Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 30 738 USD
At reservation · August 2025
Paid to the date: 10% · 30 738 USD
Remaining due payment: 276 645 USD
2
10% · 30 738 USD
October 2025
Paid to the date: 20% · 61 477 USD
Remaining due payment: 245 907 USD
3
1% · 3 074 USD
December 2025
Paid to the date: 21% · 64 551 USD
Remaining due payment: 242 833 USD
4
1% · 3 074 USD
January 2026
Paid to the date: 22% · 67 624 USD
Remaining due payment: 239 759 USD
5
1% · 3 074 USD
February 2026
Paid to the date: 23% · 70 698 USD
Remaining due payment: 236 685 USD
6
1% · 3 074 USD
March 2026
Paid to the date: 24% · 73 772 USD
Remaining due payment: 233 612 USD
Resale is available
7
10% · 30 738 USD
April 2026
Paid to the date: 34% · 104 510 USD
Remaining due payment: 202 873 USD
8
1% · 3 074 USD
May 2026
Paid to the date: 35% · 107 584 USD
Remaining due payment: 199 799 USD
9
1% · 3 074 USD
June 2026
Paid to the date: 36% · 110 658 USD
Remaining due payment: 196 725 USD
10
1% · 3 074 USD
July 2026
Paid to the date: 37% · 113 732 USD
Remaining due payment: 193 652 USD
11
1% · 3 074 USD
August 2026
Paid to the date: 38% · 116 806 USD
Remaining due payment: 190 578 USD
12
1% · 3 074 USD
September 2026
Paid to the date: 39% · 119 880 USD
Remaining due payment: 187 504 USD
13
1% · 3 074 USD
October 2026
Paid to the date: 40% · 122 953 USD
Remaining due payment: 184 430 USD
14
10% · 30 738 USD
November 2026
Paid to the date: 50% · 153 692 USD
Remaining due payment: 153 692 USD
15
1% · 3 074 USD
December 2026
Paid to the date: 51% · 156 766 USD
Remaining due payment: 150 618 USD
16
9% · 27 665 USD
January 2027
Paid to the date: 60% · 184 430 USD
Remaining due payment: 122 953 USD
17
1% · 3 074 USD
February 2027
Paid to the date: 61% · 187 504 USD
Remaining due payment: 119 880 USD
18
1% · 3 074 USD
March 2027
Paid to the date: 62% · 190 578 USD
Remaining due payment: 116 806 USD
19
1% · 3 074 USD
April 2027
Paid to the date: 63% · 193 652 USD
Remaining due payment: 113 732 USD
20
1% · 3 074 USD
May 2027
Paid to the date: 64% · 196 726 USD
Remaining due payment: 110 658 USD
21
1% · 3 074 USD
June 2027
Paid to the date: 65% · 199 799 USD
Remaining due payment: 107 584 USD
22
1% · 3 074 USD
July 2027
Paid to the date: 66% · 202 873 USD
Remaining due payment: 104 510 USD
23
1% · 3 074 USD
August 2027
Paid to the date: 67% · 205 947 USD
Remaining due payment: 101 437 USD
24
1% · 3 074 USD
September 2027
Paid to the date: 68% · 209 021 USD
Remaining due payment: 98 363 USD
25
1% · 3 074 USD
October 2027
Paid to the date: 69% · 212 095 USD
Remaining due payment: 95 289 USD
26
1% · 3 074 USD
November 2027
Paid to the date: 70% · 215 169 USD
Remaining due payment: 92 215 USD
27
1% · 3 074 USD
December 2027
Paid to the date: 71% · 218 242 USD
Remaining due payment: 89 141 USD
28
1% · 3 074 USD
January 2028
Paid to the date: 72% · 221 316 USD
Remaining due payment: 86 067 USD
29
1% · 3 074 USD
February 2028
Paid to the date: 73% · 224 390 USD
Remaining due payment: 82 994 USD
30
1% · 3 074 USD
March 2028
Paid to the date: 74% · 227 464 USD
Remaining due payment: 79 920 USD
31
1% · 3 074 USD
April 2028
Paid to the date: 75% · 230 538 USD
Remaining due payment: 76 846 USD
32
1% · 3 074 USD
May 2028
Paid to the date: 76% · 233 612 USD
Remaining due payment: 73 772 USD
33
1% · 3 074 USD
June 2028
Paid to the date: 77% · 236 685 USD
Remaining due payment: 70 698 USD
34
1% · 3 074 USD
July 2028
Paid to the date: 78% · 239 759 USD
Remaining due payment: 67 624 USD
35
1% · 3 074 USD
August 2028
Paid to the date: 79% · 242 833 USD
Remaining due payment: 64 551 USD
36
1% · 3 074 USD
September 2028
Paid to the date: 80% · 245 907 USD
Remaining due payment: 61 477 USD
37
1% · 3 074 USD
October 2028
Paid to the date: 81% · 248 981 USD
Remaining due payment: 58 403 USD
38
1% · 3 074 USD
November 2028
Paid to the date: 82% · 252 055 USD
Remaining due payment: 55 329 USD
39
1% · 3 074 USD
December 2028
Paid to the date: 83% · 255 128 USD
Remaining due payment: 52 255 USD
40
1% · 3 074 USD
January 2029
Paid to the date: 84% · 258 202 USD
Remaining due payment: 49 181 USD
41
1% · 3 074 USD
February 2029
Paid to the date: 85% · 261 276 USD
Remaining due payment: 46 108 USD
42
1% · 3 074 USD
March 2029
Paid to the date: 86% · 264 350 USD
Remaining due payment: 43 034 USD
43
1% · 3 074 USD
April 2029
Paid to the date: 87% · 267 424 USD
Remaining due payment: 39 960 USD
44
1% · 3 074 USD
May 2029
Paid to the date: 88% · 270 498 USD
Remaining due payment: 36 886 USD
45
1% · 3 074 USD
June 2029
Paid to the date: 89% · 273 571 USD
Remaining due payment: 33 812 USD
46
1% · 3 074 USD
July 2029
Paid to the date: 90% · 276 645 USD
Remaining due payment: 30 738 USD
47
1% · 3 074 USD
August 2029
Paid to the date: 91% · 279 719 USD
Remaining due payment: 27 665 USD
48
1% · 3 074 USD
September 2029
Paid to the date: 92% · 282 793 USD
Remaining due payment: 24 591 USD
49
1% · 3 074 USD
October 2029
Paid to the date: 93% · 285 867 USD
Remaining due payment: 21 517 USD
50
1% · 3 074 USD
November 2029
Paid to the date: 94% · 288 941 USD
Remaining due payment: 18 443 USD
51
1% · 3 074 USD
December 2029
Paid to the date: 95% · 292 014 USD
Remaining due payment: 15 369 USD
52
1% · 3 074 USD
January 2030
Paid to the date: 96% · 295 088 USD
Remaining due payment: 12 295 USD
53
1% · 3 074 USD
February 2030
Paid to the date: 97% · 298 162 USD
Remaining due payment: 9 222 USD
54
1% · 3 074 USD
March 2030
Paid to the date: 98% · 301 236 USD
Remaining due payment: 6 148 USD
55
1% · 3 074 USD
April 2030
Paid to the date: 99% · 304 310 USD
Remaining due payment: 3 074 USD
56
1% · 3 074 USD
May 2030
Paid to the date: 100% · 307 384 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use