Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 31 309 USD
At reservation · August 2025
Paid to the date: 10% · 31 309 USD
Remaining due payment: 281 785 USD
2
10% · 31 309 USD
October 2025
Paid to the date: 20% · 62 619 USD
Remaining due payment: 250 476 USD
3
1% · 3 131 USD
December 2025
Paid to the date: 21% · 65 750 USD
Remaining due payment: 247 345 USD
4
1% · 3 131 USD
January 2026
Paid to the date: 22% · 68 881 USD
Remaining due payment: 244 214 USD
5
1% · 3 131 USD
February 2026
Paid to the date: 23% · 72 012 USD
Remaining due payment: 241 083 USD
6
1% · 3 131 USD
March 2026
Paid to the date: 24% · 75 143 USD
Remaining due payment: 237 952 USD
Resale is available
7
10% · 31 309 USD
April 2026
Paid to the date: 34% · 106 452 USD
Remaining due payment: 206 642 USD
8
1% · 3 131 USD
May 2026
Paid to the date: 35% · 109 583 USD
Remaining due payment: 203 512 USD
9
1% · 3 131 USD
June 2026
Paid to the date: 36% · 112 714 USD
Remaining due payment: 200 381 USD
10
1% · 3 131 USD
July 2026
Paid to the date: 37% · 115 845 USD
Remaining due payment: 197 250 USD
11
1% · 3 131 USD
August 2026
Paid to the date: 38% · 118 976 USD
Remaining due payment: 194 119 USD
12
1% · 3 131 USD
September 2026
Paid to the date: 39% · 122 107 USD
Remaining due payment: 190 988 USD
13
1% · 3 131 USD
October 2026
Paid to the date: 40% · 125 238 USD
Remaining due payment: 187 857 USD
14
10% · 31 309 USD
November 2026
Paid to the date: 50% · 156 547 USD
Remaining due payment: 156 547 USD
15
1% · 3 131 USD
December 2026
Paid to the date: 51% · 159 678 USD
Remaining due payment: 153 416 USD
16
9% · 28 179 USD
January 2027
Paid to the date: 60% · 187 857 USD
Remaining due payment: 125 238 USD
17
1% · 3 131 USD
February 2027
Paid to the date: 61% · 190 988 USD
Remaining due payment: 122 107 USD
18
1% · 3 131 USD
March 2027
Paid to the date: 62% · 194 119 USD
Remaining due payment: 118 976 USD
19
1% · 3 131 USD
April 2027
Paid to the date: 63% · 197 250 USD
Remaining due payment: 115 845 USD
20
1% · 3 131 USD
May 2027
Paid to the date: 64% · 200 381 USD
Remaining due payment: 112 714 USD
21
1% · 3 131 USD
June 2027
Paid to the date: 65% · 203 512 USD
Remaining due payment: 109 583 USD
22
1% · 3 131 USD
July 2027
Paid to the date: 66% · 206 642 USD
Remaining due payment: 106 452 USD
23
1% · 3 131 USD
August 2027
Paid to the date: 67% · 209 773 USD
Remaining due payment: 103 321 USD
24
1% · 3 131 USD
September 2027
Paid to the date: 68% · 212 904 USD
Remaining due payment: 100 190 USD
25
1% · 3 131 USD
October 2027
Paid to the date: 69% · 216 035 USD
Remaining due payment: 97 059 USD
26
1% · 3 131 USD
November 2027
Paid to the date: 70% · 219 166 USD
Remaining due payment: 93 928 USD
27
1% · 3 131 USD
December 2027
Paid to the date: 71% · 222 297 USD
Remaining due payment: 90 797 USD
28
1% · 3 131 USD
January 2028
Paid to the date: 72% · 225 428 USD
Remaining due payment: 87 666 USD
29
1% · 3 131 USD
February 2028
Paid to the date: 73% · 228 559 USD
Remaining due payment: 84 536 USD
30
1% · 3 131 USD
March 2028
Paid to the date: 74% · 231 690 USD
Remaining due payment: 81 405 USD
31
1% · 3 131 USD
April 2028
Paid to the date: 75% · 234 821 USD
Remaining due payment: 78 274 USD
32
1% · 3 131 USD
May 2028
Paid to the date: 76% · 237 952 USD
Remaining due payment: 75 143 USD
33
1% · 3 131 USD
June 2028
Paid to the date: 77% · 241 083 USD
Remaining due payment: 72 012 USD
34
1% · 3 131 USD
July 2028
Paid to the date: 78% · 244 214 USD
Remaining due payment: 68 881 USD
35
1% · 3 131 USD
August 2028
Paid to the date: 79% · 247 345 USD
Remaining due payment: 65 750 USD
36
1% · 3 131 USD
September 2028
Paid to the date: 80% · 250 476 USD
Remaining due payment: 62 619 USD
37
1% · 3 131 USD
October 2028
Paid to the date: 81% · 253 607 USD
Remaining due payment: 59 488 USD
38
1% · 3 131 USD
November 2028
Paid to the date: 82% · 256 738 USD
Remaining due payment: 56 357 USD
39
1% · 3 131 USD
December 2028
Paid to the date: 83% · 259 869 USD
Remaining due payment: 53 226 USD
40
1% · 3 131 USD
January 2029
Paid to the date: 84% · 262 999 USD
Remaining due payment: 50 095 USD
41
1% · 3 131 USD
February 2029
Paid to the date: 85% · 266 130 USD
Remaining due payment: 46 964 USD
42
1% · 3 131 USD
March 2029
Paid to the date: 86% · 269 261 USD
Remaining due payment: 43 833 USD
43
1% · 3 131 USD
April 2029
Paid to the date: 87% · 272 392 USD
Remaining due payment: 40 702 USD
44
1% · 3 131 USD
May 2029
Paid to the date: 88% · 275 523 USD
Remaining due payment: 37 571 USD
45
1% · 3 131 USD
June 2029
Paid to the date: 89% · 278 654 USD
Remaining due payment: 34 440 USD
46
1% · 3 131 USD
July 2029
Paid to the date: 90% · 281 785 USD
Remaining due payment: 31 309 USD
47
1% · 3 131 USD
August 2029
Paid to the date: 91% · 284 916 USD
Remaining due payment: 28 179 USD
48
1% · 3 131 USD
September 2029
Paid to the date: 92% · 288 047 USD
Remaining due payment: 25 048 USD
49
1% · 3 131 USD
October 2029
Paid to the date: 93% · 291 178 USD
Remaining due payment: 21 917 USD
50
1% · 3 131 USD
November 2029
Paid to the date: 94% · 294 309 USD
Remaining due payment: 18 786 USD
51
1% · 3 131 USD
December 2029
Paid to the date: 95% · 297 440 USD
Remaining due payment: 15 655 USD
52
1% · 3 131 USD
January 2030
Paid to the date: 96% · 300 571 USD
Remaining due payment: 12 524 USD
53
1% · 3 131 USD
February 2030
Paid to the date: 97% · 303 702 USD
Remaining due payment: 9 393 USD
54
1% · 3 131 USD
March 2030
Paid to the date: 98% · 306 833 USD
Remaining due payment: 6 262 USD
55
1% · 3 131 USD
April 2030
Paid to the date: 99% · 309 964 USD
Remaining due payment: 3 131 USD
56
1% · 3 131 USD
May 2030
Paid to the date: 100% · 313 095 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use