Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 31 314 USD
At reservation · July 2025
Paid to the date: 10% · 31 314 USD
Remaining due payment: 281 824 USD
2
10% · 31 314 USD
September 2025
Paid to the date: 20% · 62 628 USD
Remaining due payment: 250 510 USD
3
1% · 3 131 USD
November 2025
Paid to the date: 21% · 65 759 USD
Remaining due payment: 247 379 USD
4
1% · 3 131 USD
December 2025
Paid to the date: 22% · 68 890 USD
Remaining due payment: 244 247 USD
5
1% · 3 131 USD
January 2026
Paid to the date: 23% · 72 022 USD
Remaining due payment: 241 116 USD
6
1% · 3 131 USD
February 2026
Paid to the date: 24% · 75 153 USD
Remaining due payment: 237 985 USD
Resale is available
7
10% · 31 314 USD
March 2026
Paid to the date: 34% · 106 467 USD
Remaining due payment: 206 671 USD
8
1% · 3 131 USD
April 2026
Paid to the date: 35% · 109 598 USD
Remaining due payment: 203 539 USD
9
1% · 3 131 USD
May 2026
Paid to the date: 36% · 112 730 USD
Remaining due payment: 200 408 USD
10
1% · 3 131 USD
June 2026
Paid to the date: 37% · 115 861 USD
Remaining due payment: 197 277 USD
11
1% · 3 131 USD
July 2026
Paid to the date: 38% · 118 992 USD
Remaining due payment: 194 145 USD
12
1% · 3 131 USD
August 2026
Paid to the date: 39% · 122 124 USD
Remaining due payment: 191 014 USD
13
1% · 3 131 USD
September 2026
Paid to the date: 40% · 125 255 USD
Remaining due payment: 187 883 USD
14
10% · 31 314 USD
October 2026
Paid to the date: 50% · 156 569 USD
Remaining due payment: 156 569 USD
15
1% · 3 131 USD
November 2026
Paid to the date: 51% · 159 700 USD
Remaining due payment: 153 437 USD
16
9% · 28 182 USD
December 2026
Paid to the date: 60% · 187 883 USD
Remaining due payment: 125 255 USD
17
1% · 3 131 USD
January 2027
Paid to the date: 61% · 191 014 USD
Remaining due payment: 122 124 USD
18
1% · 3 131 USD
February 2027
Paid to the date: 62% · 194 145 USD
Remaining due payment: 118 992 USD
19
1% · 3 131 USD
March 2027
Paid to the date: 63% · 197 277 USD
Remaining due payment: 115 861 USD
20
1% · 3 131 USD
April 2027
Paid to the date: 64% · 200 408 USD
Remaining due payment: 112 730 USD
21
1% · 3 131 USD
May 2027
Paid to the date: 65% · 203 539 USD
Remaining due payment: 109 598 USD
22
1% · 3 131 USD
June 2027
Paid to the date: 66% · 206 671 USD
Remaining due payment: 106 467 USD
23
1% · 3 131 USD
July 2027
Paid to the date: 67% · 209 802 USD
Remaining due payment: 103 335 USD
24
1% · 3 131 USD
August 2027
Paid to the date: 68% · 212 934 USD
Remaining due payment: 100 204 USD
25
1% · 3 131 USD
September 2027
Paid to the date: 69% · 216 065 USD
Remaining due payment: 97 073 USD
26
1% · 3 131 USD
October 2027
Paid to the date: 70% · 219 196 USD
Remaining due payment: 93 941 USD
27
1% · 3 131 USD
November 2027
Paid to the date: 71% · 222 328 USD
Remaining due payment: 90 810 USD
28
1% · 3 131 USD
December 2027
Paid to the date: 72% · 225 459 USD
Remaining due payment: 87 679 USD
29
1% · 3 131 USD
January 2028
Paid to the date: 73% · 228 590 USD
Remaining due payment: 84 547 USD
30
1% · 3 131 USD
February 2028
Paid to the date: 74% · 231 722 USD
Remaining due payment: 81 416 USD
31
1% · 3 131 USD
March 2028
Paid to the date: 75% · 234 853 USD
Remaining due payment: 78 284 USD
32
1% · 3 131 USD
April 2028
Paid to the date: 76% · 237 985 USD
Remaining due payment: 75 153 USD
33
1% · 3 131 USD
May 2028
Paid to the date: 77% · 241 116 USD
Remaining due payment: 72 022 USD
34
1% · 3 131 USD
June 2028
Paid to the date: 78% · 244 247 USD
Remaining due payment: 68 890 USD
35
1% · 3 131 USD
July 2028
Paid to the date: 79% · 247 379 USD
Remaining due payment: 65 759 USD
36
1% · 3 131 USD
August 2028
Paid to the date: 80% · 250 510 USD
Remaining due payment: 62 628 USD
37
1% · 3 131 USD
September 2028
Paid to the date: 81% · 253 641 USD
Remaining due payment: 59 496 USD
38
1% · 3 131 USD
October 2028
Paid to the date: 82% · 256 773 USD
Remaining due payment: 56 365 USD
39
1% · 3 131 USD
November 2028
Paid to the date: 83% · 259 904 USD
Remaining due payment: 53 233 USD
40
1% · 3 131 USD
December 2028
Paid to the date: 84% · 263 036 USD
Remaining due payment: 50 102 USD
41
1% · 3 131 USD
January 2029
Paid to the date: 85% · 266 167 USD
Remaining due payment: 46 971 USD
42
1% · 3 131 USD
February 2029
Paid to the date: 86% · 269 298 USD
Remaining due payment: 43 839 USD
43
1% · 3 131 USD
March 2029
Paid to the date: 87% · 272 430 USD
Remaining due payment: 40 708 USD
44
1% · 3 131 USD
April 2029
Paid to the date: 88% · 275 561 USD
Remaining due payment: 37 577 USD
45
1% · 3 131 USD
May 2029
Paid to the date: 89% · 278 692 USD
Remaining due payment: 34 445 USD
46
1% · 3 131 USD
June 2029
Paid to the date: 90% · 281 824 USD
Remaining due payment: 31 314 USD
47
1% · 3 131 USD
July 2029
Paid to the date: 91% · 284 955 USD
Remaining due payment: 28 182 USD
48
1% · 3 131 USD
August 2029
Paid to the date: 92% · 288 087 USD
Remaining due payment: 25 051 USD
49
1% · 3 131 USD
September 2029
Paid to the date: 93% · 291 218 USD
Remaining due payment: 21 920 USD
50
1% · 3 131 USD
October 2029
Paid to the date: 94% · 294 349 USD
Remaining due payment: 18 788 USD
51
1% · 3 131 USD
November 2029
Paid to the date: 95% · 297 481 USD
Remaining due payment: 15 657 USD
52
1% · 3 131 USD
December 2029
Paid to the date: 96% · 300 612 USD
Remaining due payment: 12 526 USD
53
1% · 3 131 USD
January 2030
Paid to the date: 97% · 303 743 USD
Remaining due payment: 9 394 USD
54
1% · 3 131 USD
February 2030
Paid to the date: 98% · 306 875 USD
Remaining due payment: 6 263 USD
55
1% · 3 131 USD
March 2030
Paid to the date: 99% · 310 006 USD
Remaining due payment: 3 131 USD
56
1% · 3 131 USD
April 2030
Paid to the date: 100% · 313 138 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use