Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 31 309 USD
At reservation · July 2025
Paid to the date: 10% · 31 309 USD
Remaining due payment: 281 783 USD
2
10% · 31 309 USD
September 2025
Paid to the date: 20% · 62 618 USD
Remaining due payment: 250 474 USD
3
1% · 3 131 USD
November 2025
Paid to the date: 21% · 65 749 USD
Remaining due payment: 247 343 USD
4
1% · 3 131 USD
December 2025
Paid to the date: 22% · 68 880 USD
Remaining due payment: 244 212 USD
5
1% · 3 131 USD
January 2026
Paid to the date: 23% · 72 011 USD
Remaining due payment: 241 081 USD
6
1% · 3 131 USD
February 2026
Paid to the date: 24% · 75 142 USD
Remaining due payment: 237 950 USD
Resale is available
7
10% · 31 309 USD
March 2026
Paid to the date: 34% · 106 451 USD
Remaining due payment: 206 641 USD
8
1% · 3 131 USD
April 2026
Paid to the date: 35% · 109 582 USD
Remaining due payment: 203 510 USD
9
1% · 3 131 USD
May 2026
Paid to the date: 36% · 112 713 USD
Remaining due payment: 200 379 USD
10
1% · 3 131 USD
June 2026
Paid to the date: 37% · 115 844 USD
Remaining due payment: 197 248 USD
11
1% · 3 131 USD
July 2026
Paid to the date: 38% · 118 975 USD
Remaining due payment: 194 117 USD
12
1% · 3 131 USD
August 2026
Paid to the date: 39% · 122 106 USD
Remaining due payment: 190 986 USD
13
1% · 3 131 USD
September 2026
Paid to the date: 40% · 125 237 USD
Remaining due payment: 187 855 USD
14
10% · 31 309 USD
October 2026
Paid to the date: 50% · 156 546 USD
Remaining due payment: 156 546 USD
15
1% · 3 131 USD
November 2026
Paid to the date: 51% · 159 677 USD
Remaining due payment: 153 415 USD
16
9% · 28 178 USD
December 2026
Paid to the date: 60% · 187 855 USD
Remaining due payment: 125 237 USD
17
1% · 3 131 USD
January 2027
Paid to the date: 61% · 190 986 USD
Remaining due payment: 122 106 USD
18
1% · 3 131 USD
February 2027
Paid to the date: 62% · 194 117 USD
Remaining due payment: 118 975 USD
19
1% · 3 131 USD
March 2027
Paid to the date: 63% · 197 248 USD
Remaining due payment: 115 844 USD
20
1% · 3 131 USD
April 2027
Paid to the date: 64% · 200 379 USD
Remaining due payment: 112 713 USD
21
1% · 3 131 USD
May 2027
Paid to the date: 65% · 203 510 USD
Remaining due payment: 109 582 USD
22
1% · 3 131 USD
June 2027
Paid to the date: 66% · 206 641 USD
Remaining due payment: 106 451 USD
23
1% · 3 131 USD
July 2027
Paid to the date: 67% · 209 772 USD
Remaining due payment: 103 320 USD
24
1% · 3 131 USD
August 2027
Paid to the date: 68% · 212 903 USD
Remaining due payment: 100 189 USD
25
1% · 3 131 USD
September 2027
Paid to the date: 69% · 216 033 USD
Remaining due payment: 97 059 USD
26
1% · 3 131 USD
October 2027
Paid to the date: 70% · 219 164 USD
Remaining due payment: 93 928 USD
27
1% · 3 131 USD
November 2027
Paid to the date: 71% · 222 295 USD
Remaining due payment: 90 797 USD
28
1% · 3 131 USD
December 2027
Paid to the date: 72% · 225 426 USD
Remaining due payment: 87 666 USD
29
1% · 3 131 USD
January 2028
Paid to the date: 73% · 228 557 USD
Remaining due payment: 84 535 USD
30
1% · 3 131 USD
February 2028
Paid to the date: 74% · 231 688 USD
Remaining due payment: 81 404 USD
31
1% · 3 131 USD
March 2028
Paid to the date: 75% · 234 819 USD
Remaining due payment: 78 273 USD
32
1% · 3 131 USD
April 2028
Paid to the date: 76% · 237 950 USD
Remaining due payment: 75 142 USD
33
1% · 3 131 USD
May 2028
Paid to the date: 77% · 241 081 USD
Remaining due payment: 72 011 USD
34
1% · 3 131 USD
June 2028
Paid to the date: 78% · 244 212 USD
Remaining due payment: 68 880 USD
35
1% · 3 131 USD
July 2028
Paid to the date: 79% · 247 343 USD
Remaining due payment: 65 749 USD
36
1% · 3 131 USD
August 2028
Paid to the date: 80% · 250 474 USD
Remaining due payment: 62 618 USD
37
1% · 3 131 USD
September 2028
Paid to the date: 81% · 253 605 USD
Remaining due payment: 59 487 USD
38
1% · 3 131 USD
October 2028
Paid to the date: 82% · 256 735 USD
Remaining due payment: 56 357 USD
39
1% · 3 131 USD
November 2028
Paid to the date: 83% · 259 866 USD
Remaining due payment: 53 226 USD
40
1% · 3 131 USD
December 2028
Paid to the date: 84% · 262 997 USD
Remaining due payment: 50 095 USD
41
1% · 3 131 USD
January 2029
Paid to the date: 85% · 266 128 USD
Remaining due payment: 46 964 USD
42
1% · 3 131 USD
February 2029
Paid to the date: 86% · 269 259 USD
Remaining due payment: 43 833 USD
43
1% · 3 131 USD
March 2029
Paid to the date: 87% · 272 390 USD
Remaining due payment: 40 702 USD
44
1% · 3 131 USD
April 2029
Paid to the date: 88% · 275 521 USD
Remaining due payment: 37 571 USD
45
1% · 3 131 USD
May 2029
Paid to the date: 89% · 278 652 USD
Remaining due payment: 34 440 USD
46
1% · 3 131 USD
June 2029
Paid to the date: 90% · 281 783 USD
Remaining due payment: 31 309 USD
47
1% · 3 131 USD
July 2029
Paid to the date: 91% · 284 914 USD
Remaining due payment: 28 178 USD
48
1% · 3 131 USD
August 2029
Paid to the date: 92% · 288 045 USD
Remaining due payment: 25 047 USD
49
1% · 3 131 USD
September 2029
Paid to the date: 93% · 291 176 USD
Remaining due payment: 21 916 USD
50
1% · 3 131 USD
October 2029
Paid to the date: 94% · 294 306 USD
Remaining due payment: 18 786 USD
51
1% · 3 131 USD
November 2029
Paid to the date: 95% · 297 437 USD
Remaining due payment: 15 655 USD
52
1% · 3 131 USD
December 2029
Paid to the date: 96% · 300 568 USD
Remaining due payment: 12 524 USD
53
1% · 3 131 USD
January 2030
Paid to the date: 97% · 303 699 USD
Remaining due payment: 9 393 USD
54
1% · 3 131 USD
February 2030
Paid to the date: 98% · 306 830 USD
Remaining due payment: 6 262 USD
55
1% · 3 131 USD
March 2030
Paid to the date: 99% · 309 961 USD
Remaining due payment: 3 131 USD
56
1% · 3 131 USD
April 2030
Paid to the date: 100% · 313 092 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use