Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 21 780 USD
At reservation · July 2025
Paid to the date: 10% · 21 780 USD
Remaining due payment: 196 023 USD
2
10% · 21 780 USD
September 2025
Paid to the date: 20% · 43 561 USD
Remaining due payment: 174 243 USD
3
1% · 2 178 USD
November 2025
Paid to the date: 21% · 45 739 USD
Remaining due payment: 172 064 USD
4
1% · 2 178 USD
December 2025
Paid to the date: 22% · 47 917 USD
Remaining due payment: 169 886 USD
5
1% · 2 178 USD
January 2026
Paid to the date: 23% · 50 095 USD
Remaining due payment: 167 708 USD
6
1% · 2 178 USD
February 2026
Paid to the date: 24% · 52 273 USD
Remaining due payment: 165 530 USD
Resale is available
7
10% · 21 780 USD
March 2026
Paid to the date: 34% · 74 053 USD
Remaining due payment: 143 750 USD
8
1% · 2 178 USD
April 2026
Paid to the date: 35% · 76 231 USD
Remaining due payment: 141 572 USD
9
1% · 2 178 USD
May 2026
Paid to the date: 36% · 78 409 USD
Remaining due payment: 139 394 USD
10
1% · 2 178 USD
June 2026
Paid to the date: 37% · 80 587 USD
Remaining due payment: 137 216 USD
11
1% · 2 178 USD
July 2026
Paid to the date: 38% · 82 765 USD
Remaining due payment: 135 038 USD
12
1% · 2 178 USD
August 2026
Paid to the date: 39% · 84 943 USD
Remaining due payment: 132 860 USD
13
1% · 2 178 USD
September 2026
Paid to the date: 40% · 87 121 USD
Remaining due payment: 130 682 USD
14
10% · 21 780 USD
October 2026
Paid to the date: 50% · 108 902 USD
Remaining due payment: 108 902 USD
15
1% · 2 178 USD
November 2026
Paid to the date: 51% · 111 080 USD
Remaining due payment: 106 724 USD
16
9% · 19 602 USD
December 2026
Paid to the date: 60% · 130 682 USD
Remaining due payment: 87 121 USD
17
1% · 2 178 USD
January 2027
Paid to the date: 61% · 132 860 USD
Remaining due payment: 84 943 USD
18
1% · 2 178 USD
February 2027
Paid to the date: 62% · 135 038 USD
Remaining due payment: 82 765 USD
19
1% · 2 178 USD
March 2027
Paid to the date: 63% · 137 216 USD
Remaining due payment: 80 587 USD
20
1% · 2 178 USD
April 2027
Paid to the date: 64% · 139 394 USD
Remaining due payment: 78 409 USD
21
1% · 2 178 USD
May 2027
Paid to the date: 65% · 141 572 USD
Remaining due payment: 76 231 USD
22
1% · 2 178 USD
June 2027
Paid to the date: 66% · 143 750 USD
Remaining due payment: 74 053 USD
23
1% · 2 178 USD
July 2027
Paid to the date: 67% · 145 928 USD
Remaining due payment: 71 875 USD
24
1% · 2 178 USD
August 2027
Paid to the date: 68% · 148 106 USD
Remaining due payment: 69 697 USD
25
1% · 2 178 USD
September 2027
Paid to the date: 69% · 150 284 USD
Remaining due payment: 67 519 USD
26
1% · 2 178 USD
October 2027
Paid to the date: 70% · 152 462 USD
Remaining due payment: 65 341 USD
27
1% · 2 178 USD
November 2027
Paid to the date: 71% · 154 640 USD
Remaining due payment: 63 163 USD
28
1% · 2 178 USD
December 2027
Paid to the date: 72% · 156 818 USD
Remaining due payment: 60 985 USD
29
1% · 2 178 USD
January 2028
Paid to the date: 73% · 158 996 USD
Remaining due payment: 58 807 USD
30
1% · 2 178 USD
February 2028
Paid to the date: 74% · 161 174 USD
Remaining due payment: 56 629 USD
31
1% · 2 178 USD
March 2028
Paid to the date: 75% · 163 352 USD
Remaining due payment: 54 451 USD
32
1% · 2 178 USD
April 2028
Paid to the date: 76% · 165 530 USD
Remaining due payment: 52 273 USD
33
1% · 2 178 USD
May 2028
Paid to the date: 77% · 167 708 USD
Remaining due payment: 50 095 USD
34
1% · 2 178 USD
June 2028
Paid to the date: 78% · 169 886 USD
Remaining due payment: 47 917 USD
35
1% · 2 178 USD
July 2028
Paid to the date: 79% · 172 064 USD
Remaining due payment: 45 739 USD
36
1% · 2 178 USD
August 2028
Paid to the date: 80% · 174 242 USD
Remaining due payment: 43 561 USD
37
1% · 2 178 USD
September 2028
Paid to the date: 81% · 176 421 USD
Remaining due payment: 41 383 USD
38
1% · 2 178 USD
October 2028
Paid to the date: 82% · 178 599 USD
Remaining due payment: 39 205 USD
39
1% · 2 178 USD
November 2028
Paid to the date: 83% · 180 777 USD
Remaining due payment: 37 027 USD
40
1% · 2 178 USD
December 2028
Paid to the date: 84% · 182 955 USD
Remaining due payment: 34 849 USD
41
1% · 2 178 USD
January 2029
Paid to the date: 85% · 185 133 USD
Remaining due payment: 32 670 USD
42
1% · 2 178 USD
February 2029
Paid to the date: 86% · 187 311 USD
Remaining due payment: 30 492 USD
43
1% · 2 178 USD
March 2029
Paid to the date: 87% · 189 489 USD
Remaining due payment: 28 314 USD
44
1% · 2 178 USD
April 2029
Paid to the date: 88% · 191 667 USD
Remaining due payment: 26 136 USD
45
1% · 2 178 USD
May 2029
Paid to the date: 89% · 193 845 USD
Remaining due payment: 23 958 USD
46
1% · 2 178 USD
June 2029
Paid to the date: 90% · 196 023 USD
Remaining due payment: 21 780 USD
47
1% · 2 178 USD
July 2029
Paid to the date: 91% · 198 201 USD
Remaining due payment: 19 602 USD
48
1% · 2 178 USD
August 2029
Paid to the date: 92% · 200 379 USD
Remaining due payment: 17 424 USD
49
1% · 2 178 USD
September 2029
Paid to the date: 93% · 202 557 USD
Remaining due payment: 15 246 USD
50
1% · 2 178 USD
October 2029
Paid to the date: 94% · 204 735 USD
Remaining due payment: 13 068 USD
51
1% · 2 178 USD
November 2029
Paid to the date: 95% · 206 913 USD
Remaining due payment: 10 890 USD
52
1% · 2 178 USD
December 2029
Paid to the date: 96% · 209 091 USD
Remaining due payment: 8 712 USD
53
1% · 2 178 USD
January 2030
Paid to the date: 97% · 211 269 USD
Remaining due payment: 6 534 USD
54
1% · 2 178 USD
February 2030
Paid to the date: 98% · 213 447 USD
Remaining due payment: 4 356 USD
55
1% · 2 178 USD
March 2030
Paid to the date: 99% · 215 625 USD
Remaining due payment: 2 178 USD
56
1% · 2 178 USD
April 2030
Paid to the date: 100% · 217 803 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use