Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 20 150 USD
At reservation · August 2025
Paid to the date: 10% · 20 150 USD
Remaining due payment: 181 348 USD
2
10% · 20 150 USD
October 2025
Paid to the date: 20% · 40 300 USD
Remaining due payment: 161 198 USD
3
1% · 2 015 USD
December 2025
Paid to the date: 21% · 42 314 USD
Remaining due payment: 159 183 USD
4
1% · 2 015 USD
January 2026
Paid to the date: 22% · 44 329 USD
Remaining due payment: 157 168 USD
5
1% · 2 015 USD
February 2026
Paid to the date: 23% · 46 344 USD
Remaining due payment: 155 153 USD
6
1% · 2 015 USD
March 2026
Paid to the date: 24% · 48 359 USD
Remaining due payment: 153 138 USD
Resale is available
7
10% · 20 150 USD
April 2026
Paid to the date: 34% · 68 509 USD
Remaining due payment: 132 988 USD
8
1% · 2 015 USD
May 2026
Paid to the date: 35% · 70 524 USD
Remaining due payment: 130 973 USD
9
1% · 2 015 USD
June 2026
Paid to the date: 36% · 72 539 USD
Remaining due payment: 128 958 USD
10
1% · 2 015 USD
July 2026
Paid to the date: 37% · 74 554 USD
Remaining due payment: 126 943 USD
11
1% · 2 015 USD
August 2026
Paid to the date: 38% · 76 569 USD
Remaining due payment: 124 928 USD
12
1% · 2 015 USD
September 2026
Paid to the date: 39% · 78 584 USD
Remaining due payment: 122 913 USD
13
1% · 2 015 USD
October 2026
Paid to the date: 40% · 80 599 USD
Remaining due payment: 120 899 USD
14
10% · 20 150 USD
November 2026
Paid to the date: 50% · 100 749 USD
Remaining due payment: 100 749 USD
15
1% · 2 015 USD
December 2026
Paid to the date: 51% · 102 764 USD
Remaining due payment: 98 734 USD
16
9% · 18 135 USD
January 2027
Paid to the date: 60% · 120 899 USD
Remaining due payment: 80 599 USD
17
1% · 2 015 USD
February 2027
Paid to the date: 61% · 122 913 USD
Remaining due payment: 78 584 USD
18
1% · 2 015 USD
March 2027
Paid to the date: 62% · 124 928 USD
Remaining due payment: 76 569 USD
19
1% · 2 015 USD
April 2027
Paid to the date: 63% · 126 943 USD
Remaining due payment: 74 554 USD
20
1% · 2 015 USD
May 2027
Paid to the date: 64% · 128 958 USD
Remaining due payment: 72 539 USD
21
1% · 2 015 USD
June 2027
Paid to the date: 65% · 130 973 USD
Remaining due payment: 70 524 USD
22
1% · 2 015 USD
July 2027
Paid to the date: 66% · 132 988 USD
Remaining due payment: 68 509 USD
23
1% · 2 015 USD
August 2027
Paid to the date: 67% · 135 003 USD
Remaining due payment: 66 494 USD
24
1% · 2 015 USD
September 2027
Paid to the date: 68% · 137 018 USD
Remaining due payment: 64 479 USD
25
1% · 2 015 USD
October 2027
Paid to the date: 69% · 139 033 USD
Remaining due payment: 62 464 USD
26
1% · 2 015 USD
November 2027
Paid to the date: 70% · 141 048 USD
Remaining due payment: 60 449 USD
27
1% · 2 015 USD
December 2027
Paid to the date: 71% · 143 063 USD
Remaining due payment: 58 434 USD
28
1% · 2 015 USD
January 2028
Paid to the date: 72% · 145 078 USD
Remaining due payment: 56 419 USD
29
1% · 2 015 USD
February 2028
Paid to the date: 73% · 147 093 USD
Remaining due payment: 54 404 USD
30
1% · 2 015 USD
March 2028
Paid to the date: 74% · 149 108 USD
Remaining due payment: 52 389 USD
31
1% · 2 015 USD
April 2028
Paid to the date: 75% · 151 123 USD
Remaining due payment: 50 374 USD
32
1% · 2 015 USD
May 2028
Paid to the date: 76% · 153 138 USD
Remaining due payment: 48 359 USD
33
1% · 2 015 USD
June 2028
Paid to the date: 77% · 155 153 USD
Remaining due payment: 46 344 USD
34
1% · 2 015 USD
July 2028
Paid to the date: 78% · 157 168 USD
Remaining due payment: 44 329 USD
35
1% · 2 015 USD
August 2028
Paid to the date: 79% · 159 183 USD
Remaining due payment: 42 314 USD
36
1% · 2 015 USD
September 2028
Paid to the date: 80% · 161 198 USD
Remaining due payment: 40 300 USD
37
1% · 2 015 USD
October 2028
Paid to the date: 81% · 163 213 USD
Remaining due payment: 38 285 USD
38
1% · 2 015 USD
November 2028
Paid to the date: 82% · 165 228 USD
Remaining due payment: 36 270 USD
39
1% · 2 015 USD
December 2028
Paid to the date: 83% · 167 243 USD
Remaining due payment: 34 255 USD
40
1% · 2 015 USD
January 2029
Paid to the date: 84% · 169 258 USD
Remaining due payment: 32 240 USD
41
1% · 2 015 USD
February 2029
Paid to the date: 85% · 171 273 USD
Remaining due payment: 30 225 USD
42
1% · 2 015 USD
March 2029
Paid to the date: 86% · 173 288 USD
Remaining due payment: 28 210 USD
43
1% · 2 015 USD
April 2029
Paid to the date: 87% · 175 303 USD
Remaining due payment: 26 195 USD
44
1% · 2 015 USD
May 2029
Paid to the date: 88% · 177 318 USD
Remaining due payment: 24 180 USD
45
1% · 2 015 USD
June 2029
Paid to the date: 89% · 179 333 USD
Remaining due payment: 22 165 USD
46
1% · 2 015 USD
July 2029
Paid to the date: 90% · 181 348 USD
Remaining due payment: 20 150 USD
47
1% · 2 015 USD
August 2029
Paid to the date: 91% · 183 363 USD
Remaining due payment: 18 135 USD
48
1% · 2 015 USD
September 2029
Paid to the date: 92% · 185 378 USD
Remaining due payment: 16 120 USD
49
1% · 2 015 USD
October 2029
Paid to the date: 93% · 187 393 USD
Remaining due payment: 14 105 USD
50
1% · 2 015 USD
November 2029
Paid to the date: 94% · 189 408 USD
Remaining due payment: 12 090 USD
51
1% · 2 015 USD
December 2029
Paid to the date: 95% · 191 423 USD
Remaining due payment: 10 075 USD
52
1% · 2 015 USD
January 2030
Paid to the date: 96% · 193 438 USD
Remaining due payment: 8 060 USD
53
1% · 2 015 USD
February 2030
Paid to the date: 97% · 195 453 USD
Remaining due payment: 6 045 USD
54
1% · 2 015 USD
March 2030
Paid to the date: 98% · 197 468 USD
Remaining due payment: 4 030 USD
55
1% · 2 015 USD
April 2030
Paid to the date: 99% · 199 483 USD
Remaining due payment: 2 015 USD
56
1% · 2 015 USD
May 2030
Paid to the date: 100% · 201 498 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use