Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 47 646 USD
At reservation · August 2025
Paid to the date: 10% · 47 646 USD
Remaining due payment: 428 812 USD
2
10% · 47 646 USD
October 2025
Paid to the date: 20% · 95 292 USD
Remaining due payment: 381 167 USD
3
1% · 4 765 USD
December 2025
Paid to the date: 21% · 100 056 USD
Remaining due payment: 376 402 USD
4
1% · 4 765 USD
January 2026
Paid to the date: 22% · 104 821 USD
Remaining due payment: 371 637 USD
5
1% · 4 765 USD
February 2026
Paid to the date: 23% · 109 585 USD
Remaining due payment: 366 873 USD
6
1% · 4 765 USD
March 2026
Paid to the date: 24% · 114 350 USD
Remaining due payment: 362 108 USD
Resale is available
7
10% · 47 646 USD
April 2026
Paid to the date: 34% · 161 996 USD
Remaining due payment: 314 462 USD
8
1% · 4 765 USD
May 2026
Paid to the date: 35% · 166 760 USD
Remaining due payment: 309 698 USD
9
1% · 4 765 USD
June 2026
Paid to the date: 36% · 171 525 USD
Remaining due payment: 304 933 USD
10
1% · 4 765 USD
July 2026
Paid to the date: 37% · 176 290 USD
Remaining due payment: 300 169 USD
11
1% · 4 765 USD
August 2026
Paid to the date: 38% · 181 054 USD
Remaining due payment: 295 404 USD
12
1% · 4 765 USD
September 2026
Paid to the date: 39% · 185 819 USD
Remaining due payment: 290 640 USD
13
1% · 4 765 USD
October 2026
Paid to the date: 40% · 190 583 USD
Remaining due payment: 285 875 USD
14
10% · 47 646 USD
November 2026
Paid to the date: 50% · 238 229 USD
Remaining due payment: 238 229 USD
15
1% · 4 765 USD
December 2026
Paid to the date: 51% · 242 994 USD
Remaining due payment: 233 465 USD
16
9% · 42 881 USD
January 2027
Paid to the date: 60% · 285 875 USD
Remaining due payment: 190 583 USD
17
1% · 4 765 USD
February 2027
Paid to the date: 61% · 290 640 USD
Remaining due payment: 185 819 USD
18
1% · 4 765 USD
March 2027
Paid to the date: 62% · 295 404 USD
Remaining due payment: 181 054 USD
19
1% · 4 765 USD
April 2027
Paid to the date: 63% · 300 169 USD
Remaining due payment: 176 290 USD
20
1% · 4 765 USD
May 2027
Paid to the date: 64% · 304 933 USD
Remaining due payment: 171 525 USD
21
1% · 4 765 USD
June 2027
Paid to the date: 65% · 309 698 USD
Remaining due payment: 166 760 USD
22
1% · 4 765 USD
July 2027
Paid to the date: 66% · 314 462 USD
Remaining due payment: 161 996 USD
23
1% · 4 765 USD
August 2027
Paid to the date: 67% · 319 227 USD
Remaining due payment: 157 231 USD
24
1% · 4 765 USD
September 2027
Paid to the date: 68% · 323 992 USD
Remaining due payment: 152 467 USD
25
1% · 4 765 USD
October 2027
Paid to the date: 69% · 328 756 USD
Remaining due payment: 147 702 USD
26
1% · 4 765 USD
November 2027
Paid to the date: 70% · 333 521 USD
Remaining due payment: 142 937 USD
27
1% · 4 765 USD
December 2027
Paid to the date: 71% · 338 285 USD
Remaining due payment: 138 173 USD
28
1% · 4 765 USD
January 2028
Paid to the date: 72% · 343 050 USD
Remaining due payment: 133 408 USD
29
1% · 4 765 USD
February 2028
Paid to the date: 73% · 347 814 USD
Remaining due payment: 128 644 USD
30
1% · 4 765 USD
March 2028
Paid to the date: 74% · 352 579 USD
Remaining due payment: 123 879 USD
31
1% · 4 765 USD
April 2028
Paid to the date: 75% · 357 344 USD
Remaining due payment: 119 115 USD
32
1% · 4 765 USD
May 2028
Paid to the date: 76% · 362 108 USD
Remaining due payment: 114 350 USD
33
1% · 4 765 USD
June 2028
Paid to the date: 77% · 366 873 USD
Remaining due payment: 109 585 USD
34
1% · 4 765 USD
July 2028
Paid to the date: 78% · 371 637 USD
Remaining due payment: 104 821 USD
35
1% · 4 765 USD
August 2028
Paid to the date: 79% · 376 402 USD
Remaining due payment: 100 056 USD
36
1% · 4 765 USD
September 2028
Paid to the date: 80% · 381 167 USD
Remaining due payment: 95 292 USD
37
1% · 4 765 USD
October 2028
Paid to the date: 81% · 385 931 USD
Remaining due payment: 90 527 USD
38
1% · 4 765 USD
November 2028
Paid to the date: 82% · 390 696 USD
Remaining due payment: 85 762 USD
39
1% · 4 765 USD
December 2028
Paid to the date: 83% · 395 460 USD
Remaining due payment: 80 998 USD
40
1% · 4 765 USD
January 2029
Paid to the date: 84% · 400 225 USD
Remaining due payment: 76 233 USD
41
1% · 4 765 USD
February 2029
Paid to the date: 85% · 404 989 USD
Remaining due payment: 71 469 USD
42
1% · 4 765 USD
March 2029
Paid to the date: 86% · 409 754 USD
Remaining due payment: 66 704 USD
43
1% · 4 765 USD
April 2029
Paid to the date: 87% · 414 519 USD
Remaining due payment: 61 940 USD
44
1% · 4 765 USD
May 2029
Paid to the date: 88% · 419 283 USD
Remaining due payment: 57 175 USD
45
1% · 4 765 USD
June 2029
Paid to the date: 89% · 424 048 USD
Remaining due payment: 52 410 USD
46
1% · 4 765 USD
July 2029
Paid to the date: 90% · 428 812 USD
Remaining due payment: 47 646 USD
47
1% · 4 765 USD
August 2029
Paid to the date: 91% · 433 577 USD
Remaining due payment: 42 881 USD
48
1% · 4 765 USD
September 2029
Paid to the date: 92% · 438 342 USD
Remaining due payment: 38 117 USD
49
1% · 4 765 USD
October 2029
Paid to the date: 93% · 443 106 USD
Remaining due payment: 33 352 USD
50
1% · 4 765 USD
November 2029
Paid to the date: 94% · 447 871 USD
Remaining due payment: 28 587 USD
51
1% · 4 765 USD
December 2029
Paid to the date: 95% · 452 635 USD
Remaining due payment: 23 823 USD
52
1% · 4 765 USD
January 2030
Paid to the date: 96% · 457 400 USD
Remaining due payment: 19 058 USD
53
1% · 4 765 USD
February 2030
Paid to the date: 97% · 462 164 USD
Remaining due payment: 14 294 USD
54
1% · 4 765 USD
March 2030
Paid to the date: 98% · 466 929 USD
Remaining due payment: 9 529 USD
55
1% · 4 765 USD
April 2030
Paid to the date: 99% · 471 694 USD
Remaining due payment: 4 765 USD
56
1% · 4 765 USD
May 2030
Paid to the date: 100% · 476 458 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use