Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 18 516 USD
At reservation · December 2025
Paid to the date: 10% · 18 516 USD
Remaining due payment: 166 644 USD
2
10% · 18 516 USD
February 2026
Paid to the date: 20% · 37 032 USD
Remaining due payment: 148 128 USD
3
1% · 1 852 USD
April 2026
Paid to the date: 21% · 38 884 USD
Remaining due payment: 146 276 USD
4
1% · 1 852 USD
May 2026
Paid to the date: 22% · 40 735 USD
Remaining due payment: 144 425 USD
5
1% · 1 852 USD
June 2026
Paid to the date: 23% · 42 587 USD
Remaining due payment: 142 573 USD
6
1% · 1 852 USD
July 2026
Paid to the date: 24% · 44 438 USD
Remaining due payment: 140 722 USD
Resale is available
7
10% · 18 516 USD
August 2026
Paid to the date: 34% · 62 954 USD
Remaining due payment: 122 206 USD
8
1% · 1 852 USD
September 2026
Paid to the date: 35% · 64 806 USD
Remaining due payment: 120 354 USD
9
1% · 1 852 USD
October 2026
Paid to the date: 36% · 66 658 USD
Remaining due payment: 118 502 USD
10
1% · 1 852 USD
November 2026
Paid to the date: 37% · 68 509 USD
Remaining due payment: 116 651 USD
11
1% · 1 852 USD
December 2026
Paid to the date: 38% · 70 361 USD
Remaining due payment: 114 799 USD
12
1% · 1 852 USD
January 2027
Paid to the date: 39% · 72 212 USD
Remaining due payment: 112 948 USD
13
1% · 1 852 USD
February 2027
Paid to the date: 40% · 74 064 USD
Remaining due payment: 111 096 USD
14
10% · 18 516 USD
March 2027
Paid to the date: 50% · 92 580 USD
Remaining due payment: 92 580 USD
15
1% · 1 852 USD
April 2027
Paid to the date: 51% · 94 432 USD
Remaining due payment: 90 728 USD
16
9% · 16 664 USD
May 2027
Paid to the date: 60% · 111 096 USD
Remaining due payment: 74 064 USD
17
1% · 1 852 USD
June 2027
Paid to the date: 61% · 112 948 USD
Remaining due payment: 72 212 USD
18
1% · 1 852 USD
July 2027
Paid to the date: 62% · 114 799 USD
Remaining due payment: 70 361 USD
19
1% · 1 852 USD
August 2027
Paid to the date: 63% · 116 651 USD
Remaining due payment: 68 509 USD
20
1% · 1 852 USD
September 2027
Paid to the date: 64% · 118 502 USD
Remaining due payment: 66 658 USD
21
1% · 1 852 USD
October 2027
Paid to the date: 65% · 120 354 USD
Remaining due payment: 64 806 USD
22
1% · 1 852 USD
November 2027
Paid to the date: 66% · 122 206 USD
Remaining due payment: 62 954 USD
23
1% · 1 852 USD
December 2027
Paid to the date: 67% · 124 057 USD
Remaining due payment: 61 103 USD
24
1% · 1 852 USD
January 2028
Paid to the date: 68% · 125 909 USD
Remaining due payment: 59 251 USD
25
1% · 1 852 USD
February 2028
Paid to the date: 69% · 127 760 USD
Remaining due payment: 57 400 USD
26
1% · 1 852 USD
March 2028
Paid to the date: 70% · 129 612 USD
Remaining due payment: 55 548 USD
27
1% · 1 852 USD
April 2028
Paid to the date: 71% · 131 464 USD
Remaining due payment: 53 696 USD
28
1% · 1 852 USD
May 2028
Paid to the date: 72% · 133 315 USD
Remaining due payment: 51 845 USD
29
1% · 1 852 USD
June 2028
Paid to the date: 73% · 135 167 USD
Remaining due payment: 49 993 USD
30
1% · 1 852 USD
July 2028
Paid to the date: 74% · 137 018 USD
Remaining due payment: 48 142 USD
31
1% · 1 852 USD
August 2028
Paid to the date: 75% · 138 870 USD
Remaining due payment: 46 290 USD
32
1% · 1 852 USD
September 2028
Paid to the date: 76% · 140 722 USD
Remaining due payment: 44 438 USD
33
1% · 1 852 USD
October 2028
Paid to the date: 77% · 142 573 USD
Remaining due payment: 42 587 USD
34
1% · 1 852 USD
November 2028
Paid to the date: 78% · 144 425 USD
Remaining due payment: 40 735 USD
35
1% · 1 852 USD
December 2028
Paid to the date: 79% · 146 276 USD
Remaining due payment: 38 884 USD
36
1% · 1 852 USD
January 2029
Paid to the date: 80% · 148 128 USD
Remaining due payment: 37 032 USD
37
1% · 1 852 USD
February 2029
Paid to the date: 81% · 149 980 USD
Remaining due payment: 35 180 USD
38
1% · 1 852 USD
March 2029
Paid to the date: 82% · 151 831 USD
Remaining due payment: 33 329 USD
39
1% · 1 852 USD
April 2029
Paid to the date: 83% · 153 683 USD
Remaining due payment: 31 477 USD
40
1% · 1 852 USD
May 2029
Paid to the date: 84% · 155 534 USD
Remaining due payment: 29 626 USD
41
1% · 1 852 USD
June 2029
Paid to the date: 85% · 157 386 USD
Remaining due payment: 27 774 USD
42
1% · 1 852 USD
July 2029
Paid to the date: 86% · 159 238 USD
Remaining due payment: 25 922 USD
43
1% · 1 852 USD
August 2029
Paid to the date: 87% · 161 089 USD
Remaining due payment: 24 071 USD
44
1% · 1 852 USD
September 2029
Paid to the date: 88% · 162 941 USD
Remaining due payment: 22 219 USD
45
1% · 1 852 USD
October 2029
Paid to the date: 89% · 164 792 USD
Remaining due payment: 20 368 USD
46
1% · 1 852 USD
November 2029
Paid to the date: 90% · 166 644 USD
Remaining due payment: 18 516 USD
47
1% · 1 852 USD
December 2029
Paid to the date: 91% · 168 496 USD
Remaining due payment: 16 664 USD
48
1% · 1 852 USD
January 2030
Paid to the date: 92% · 170 347 USD
Remaining due payment: 14 813 USD
49
1% · 1 852 USD
February 2030
Paid to the date: 93% · 172 199 USD
Remaining due payment: 12 961 USD
50
1% · 1 852 USD
March 2030
Paid to the date: 94% · 174 050 USD
Remaining due payment: 11 110 USD
51
1% · 1 852 USD
April 2030
Paid to the date: 95% · 175 902 USD
Remaining due payment: 9 258 USD
52
1% · 1 852 USD
May 2030
Paid to the date: 96% · 177 754 USD
Remaining due payment: 7 406 USD
53
1% · 1 852 USD
June 2030
Paid to the date: 97% · 179 605 USD
Remaining due payment: 5 555 USD
54
1% · 1 852 USD
July 2030
Paid to the date: 98% · 181 457 USD
Remaining due payment: 3 703 USD
55
1% · 1 852 USD
August 2030
Paid to the date: 99% · 183 308 USD
Remaining due payment: 1 852 USD
56
1% · 1 852 USD
September 2030
Paid to the date: 100% · 185 160 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use