Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 73 111 USD
At reservation · December 2025
Paid to the date: 20% · 73 111 USD
Remaining due payment: 292 445 USD
2
10% · 36 556 USD
February 2026
Paid to the date: 30% · 109 667 USD
Remaining due payment: 255 889 USD
3
10% · 36 556 USD
September 2026
Paid to the date: 40% · 146 222 USD
Remaining due payment: 219 334 USD
4
10% · 36 556 USD
March 2027
Paid to the date: 50% · 182 778 USD
Remaining due payment: 182 778 USD
Resale is available
5
10% · 36 556 USD
June 2027
Paid to the date: 60% · 219 334 USD
Remaining due payment: 146 222 USD
6
5% · 18 278 USD
September 2027
Paid to the date: 65% · 237 612 USD
Remaining due payment: 127 945 USD
7
5% · 18 278 USD
December 2027
Paid to the date: 70% · 255 889 USD
Remaining due payment: 109 667 USD
8
5% · 18 278 USD
March 2028
Paid to the date: 75% · 274 167 USD
Remaining due payment: 91 389 USD
9
5% · 18 278 USD
June 2028
Paid to the date: 80% · 292 445 USD
Remaining due payment: 73 111 USD
10
5% · 18 278 USD
September 2028
Paid to the date: 85% · 310 723 USD
Remaining due payment: 54 833 USD
11
5% · 18 278 USD
December 2028
Paid to the date: 90% · 329 001 USD
Remaining due payment: 36 556 USD
12
5% · 18 278 USD
March 2029
Paid to the date: 95% · 347 278 USD
Remaining due payment: 18 278 USD
13
5% · 18 278 USD
June 2029
Paid to the date: 100% · 365 556 USD
Remaining due payment: 0.0000 USD