Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 42 188 USD
At reservation · December 2025
Paid to the date: 20% · 42 188 USD
Remaining due payment: 168 751 USD
2
10% · 21 094 USD
February 2026
Paid to the date: 30% · 63 282 USD
Remaining due payment: 147 657 USD
3
10% · 21 094 USD
September 2026
Paid to the date: 40% · 84 376 USD
Remaining due payment: 126 563 USD
4
10% · 21 094 USD
March 2027
Paid to the date: 50% · 105 470 USD
Remaining due payment: 105 470 USD
Resale is available
5
10% · 21 094 USD
June 2027
Paid to the date: 60% · 126 563 USD
Remaining due payment: 84 376 USD
6
5% · 10 547 USD
September 2027
Paid to the date: 65% · 137 110 USD
Remaining due payment: 73 829 USD
7
5% · 10 547 USD
December 2027
Paid to the date: 70% · 147 657 USD
Remaining due payment: 63 282 USD
8
5% · 10 547 USD
March 2028
Paid to the date: 75% · 158 204 USD
Remaining due payment: 52 735 USD
9
5% · 10 547 USD
June 2028
Paid to the date: 80% · 168 751 USD
Remaining due payment: 42 188 USD
10
5% · 10 547 USD
September 2028
Paid to the date: 85% · 179 298 USD
Remaining due payment: 31 641 USD
11
5% · 10 547 USD
December 2028
Paid to the date: 90% · 189 845 USD
Remaining due payment: 21 094 USD
12
5% · 10 547 USD
March 2029
Paid to the date: 95% · 200 392 USD
Remaining due payment: 10 547 USD
13
5% · 10 547 USD
June 2029
Paid to the date: 100% · 210 939 USD
Remaining due payment: 0.0000 USD