About
EX-2cb777bc8 - Shamsa 1 - Expo City
Unit type:
Price:4850000.0 AED
Area: 2737.0 sqft (254.28 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
50% - during construction
50% - after completion of construction (Q1-2026)
Unit type:
Price:
Area: 2737.0 sqft (254.28 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
50% - during construction
50% - after completion of construction (Q1-2026)
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 264 125 USD
At reservation · December 2025
Paid to the date: 20% · 264 125 USD
Remaining due payment: 1 056 502 USD
2
5% · 66 031 USD
June 2026
Paid to the date: 25% · 330 157 USD
Remaining due payment: 990 471 USD
3
5% · 66 031 USD
December 2026
Paid to the date: 30% · 396 188 USD
Remaining due payment: 924 439 USD
4
5% · 66 031 USD
June 2027
Paid to the date: 35% · 462 220 USD
Remaining due payment: 858 408 USD
5
5% · 66 031 USD
October 2027
Paid to the date: 40% · 528 251 USD
Remaining due payment: 792 376 USD
Resale is available
6
5% · 66 031 USD
February 2028
Paid to the date: 45% · 594 282 USD
Remaining due payment: 726 345 USD
7
5% · 66 031 USD
March 2028
Paid to the date: 50% · 660 314 USD
Remaining due payment: 660 314 USD
8
8% · 105 650 USD
September 2028
Paid to the date: 58% · 765 964 USD
Remaining due payment: 554 663 USD
9
8% · 105 650 USD
March 2029
Paid to the date: 66% · 871 614 USD
Remaining due payment: 449 013 USD
10
8% · 105 650 USD
September 2029
Paid to the date: 74% · 977 264 USD
Remaining due payment: 343 363 USD
11
8% · 105 650 USD
March 2030
Paid to the date: 82% · 1 082 914 USD
Remaining due payment: 237 713 USD
12
8% · 105 650 USD
September 2030
Paid to the date: 90% · 1 188 565 USD
Remaining due payment: 132 063 USD
13
10% · 132 063 USD
March 2031
Paid to the date: 100% · 1 320 627 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
