About
104 - Trussardi Residences - Mira
Unit type: 1
Price:1527459.0 AED
Area: 855.64 sqft (79.49 sqm)
Floor № 1
Views: Ain Dubai & Skyline
Payment plan:
Booking from the developer: 10%
Total:
64% - during construction (until Q4-2025)
36% - after completion of construction until 2029
Unit type: 1
Price:
Area: 855.64 sqft (79.49 sqm)
Floor № 1
Views: Ain Dubai & Skyline
Payment plan:
Booking from the developer: 10%
Total:
64% - during construction (until Q4-2025)
36% - after completion of construction until 2029
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 41 588 USD
At reservation · December 2025
Paid to the date: 10% · 41 588 USD
Remaining due payment: 374 296 USD
2
10% · 41 588 USD
January 2026
Paid to the date: 20% · 83 177 USD
Remaining due payment: 332 707 USD
3
3% · 12 477 USD
February 2026
Paid to the date: 23% · 95 653 USD
Remaining due payment: 320 231 USD
4
3% · 12 477 USD
March 2026
Paid to the date: 26% · 108 130 USD
Remaining due payment: 307 754 USD
5
3% · 12 477 USD
April 2026
Paid to the date: 29% · 120 606 USD
Remaining due payment: 295 278 USD
6
3% · 12 477 USD
May 2026
Paid to the date: 32% · 133 083 USD
Remaining due payment: 282 801 USD
7
3% · 12 477 USD
June 2026
Paid to the date: 35% · 145 559 USD
Remaining due payment: 270 325 USD
8
3% · 12 477 USD
July 2026
Paid to the date: 38% · 158 036 USD
Remaining due payment: 257 848 USD
9
3% · 12 477 USD
August 2026
Paid to the date: 41% · 170 513 USD
Remaining due payment: 245 372 USD
10
3% · 12 477 USD
September 2026
Paid to the date: 44% · 182 989 USD
Remaining due payment: 232 895 USD
11
3% · 12 477 USD
October 2026
Paid to the date: 47% · 195 466 USD
Remaining due payment: 220 419 USD
12
3% · 12 477 USD
November 2026
Paid to the date: 50% · 207 942 USD
Remaining due payment: 207 942 USD
13
14% · 58 224 USD
December 2026
Paid to the date: 64% · 266 166 USD
Remaining due payment: 149 718 USD
14
1% · 4 159 USD
January 2027
Paid to the date: 65% · 270 325 USD
Remaining due payment: 145 559 USD
15
1% · 4 159 USD
February 2027
Paid to the date: 66% · 274 484 USD
Remaining due payment: 141 401 USD
16
1% · 4 159 USD
March 2027
Paid to the date: 67% · 278 642 USD
Remaining due payment: 137 242 USD
17
1% · 4 159 USD
April 2027
Paid to the date: 68% · 282 801 USD
Remaining due payment: 133 083 USD
18
1% · 4 159 USD
May 2027
Paid to the date: 69% · 286 960 USD
Remaining due payment: 128 924 USD
19
1% · 4 159 USD
June 2027
Paid to the date: 70% · 291 119 USD
Remaining due payment: 124 765 USD
20
1% · 4 159 USD
July 2027
Paid to the date: 71% · 295 278 USD
Remaining due payment: 120 606 USD
21
1% · 4 159 USD
August 2027
Paid to the date: 72% · 299 437 USD
Remaining due payment: 116 448 USD
22
1% · 4 159 USD
September 2027
Paid to the date: 73% · 303 595 USD
Remaining due payment: 112 289 USD
23
1% · 4 159 USD
October 2027
Paid to the date: 74% · 307 754 USD
Remaining due payment: 108 130 USD
24
1% · 4 159 USD
November 2027
Paid to the date: 75% · 311 913 USD
Remaining due payment: 103 971 USD
25
1% · 4 159 USD
December 2027
Paid to the date: 76% · 316 072 USD
Remaining due payment: 99 812 USD
26
1% · 4 159 USD
January 2028
Paid to the date: 77% · 320 231 USD
Remaining due payment: 95 653 USD
27
1% · 4 159 USD
February 2028
Paid to the date: 78% · 324 390 USD
Remaining due payment: 91 495 USD
28
1% · 4 159 USD
March 2028
Paid to the date: 79% · 328 549 USD
Remaining due payment: 87 336 USD
29
1% · 4 159 USD
April 2028
Paid to the date: 80% · 332 707 USD
Remaining due payment: 83 177 USD
30
1% · 4 159 USD
May 2028
Paid to the date: 81% · 336 866 USD
Remaining due payment: 79 018 USD
31
1% · 4 159 USD
June 2028
Paid to the date: 82% · 341 025 USD
Remaining due payment: 74 859 USD
32
1% · 4 159 USD
July 2028
Paid to the date: 83% · 345 184 USD
Remaining due payment: 70 700 USD
33
1% · 4 159 USD
August 2028
Paid to the date: 84% · 349 343 USD
Remaining due payment: 66 541 USD
34
1% · 4 159 USD
September 2028
Paid to the date: 85% · 353 502 USD
Remaining due payment: 62 383 USD
35
1% · 4 159 USD
October 2028
Paid to the date: 86% · 357 660 USD
Remaining due payment: 58 224 USD
36
1% · 4 159 USD
November 2028
Paid to the date: 87% · 361 819 USD
Remaining due payment: 54 065 USD
37
1% · 4 159 USD
December 2028
Paid to the date: 88% · 365 978 USD
Remaining due payment: 49 906 USD
38
1% · 4 159 USD
January 2029
Paid to the date: 89% · 370 137 USD
Remaining due payment: 45 747 USD
39
1% · 4 159 USD
February 2029
Paid to the date: 90% · 374 296 USD
Remaining due payment: 41 588 USD
40
1% · 4 159 USD
March 2029
Paid to the date: 91% · 378 455 USD
Remaining due payment: 37 430 USD
41
1% · 4 159 USD
April 2029
Paid to the date: 92% · 382 613 USD
Remaining due payment: 33 271 USD
42
1% · 4 159 USD
May 2029
Paid to the date: 93% · 386 772 USD
Remaining due payment: 29 112 USD
43
1% · 4 159 USD
June 2029
Paid to the date: 94% · 390 931 USD
Remaining due payment: 24 953 USD
44
1% · 4 159 USD
July 2029
Paid to the date: 95% · 395 090 USD
Remaining due payment: 20 794 USD
45
1% · 4 159 USD
August 2029
Paid to the date: 96% · 399 249 USD
Remaining due payment: 16 635 USD
46
1% · 4 159 USD
September 2029
Paid to the date: 97% · 403 408 USD
Remaining due payment: 12 477 USD
47
1% · 4 159 USD
October 2029
Paid to the date: 98% · 407 567 USD
Remaining due payment: 8 318 USD
48
1% · 4 159 USD
November 2029
Paid to the date: 99% · 411 725 USD
Remaining due payment: 4 159 USD
49
1% · 4 159 USD
December 2029
Paid to the date: 100% · 415 884 USD
Remaining due payment: 0.0000 USD
Resale is available