1003 · Trussardi Residences · Dubai

Golden Visa

About

1003 - Trussardi Residences - Mira

Unit type: 2
Price: 3371260.0 AED
Area: 1986.83 sqft (184.58 sqm)
Floor № 10
Views:

Payment plan:
Booking from the developer: 10%

Total:
64% - during construction (until Q4-2025)
36% - after completion of construction until 2029

Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

10% · 91 790 USD

At reservation · December 2025

Paid to the date: 10% · 91 790 USD

Remaining due payment: 826 109 USD

10% · 91 790 USD

January 2026

Paid to the date: 20% · 183 580 USD

Remaining due payment: 734 320 USD

3% · 27 537 USD

February 2026

Paid to the date: 23% · 211 117 USD

Remaining due payment: 706 783 USD

3% · 27 537 USD

March 2026

Paid to the date: 26% · 238 654 USD

Remaining due payment: 679 246 USD

3% · 27 537 USD

April 2026

Paid to the date: 29% · 266 191 USD

Remaining due payment: 651 709 USD

3% · 27 537 USD

May 2026

Paid to the date: 32% · 293 728 USD

Remaining due payment: 624 172 USD

3% · 27 537 USD

June 2026

Paid to the date: 35% · 321 265 USD

Remaining due payment: 596 635 USD

3% · 27 537 USD

July 2026

Paid to the date: 38% · 348 802 USD

Remaining due payment: 569 098 USD

3% · 27 537 USD

August 2026

Paid to the date: 41% · 376 339 USD

Remaining due payment: 541 561 USD

3% · 27 537 USD

September 2026

Paid to the date: 44% · 403 876 USD

Remaining due payment: 514 024 USD

3% · 27 537 USD

October 2026

Paid to the date: 47% · 431 413 USD

Remaining due payment: 486 487 USD

3% · 27 537 USD

November 2026

Paid to the date: 50% · 458 950 USD

Remaining due payment: 458 950 USD

14% · 128 506 USD

December 2026

Paid to the date: 64% · 587 456 USD

Remaining due payment: 330 444 USD

1% · 9 179 USD

January 2027

Paid to the date: 65% · 596 635 USD

Remaining due payment: 321 265 USD

1% · 9 179 USD

February 2027

Paid to the date: 66% · 605 814 USD

Remaining due payment: 312 086 USD

1% · 9 179 USD

March 2027

Paid to the date: 67% · 614 993 USD

Remaining due payment: 302 907 USD

1% · 9 179 USD

April 2027

Paid to the date: 68% · 624 172 USD

Remaining due payment: 293 728 USD

1% · 9 179 USD

May 2027

Paid to the date: 69% · 633 351 USD

Remaining due payment: 284 549 USD

1% · 9 179 USD

June 2027

Paid to the date: 70% · 642 530 USD

Remaining due payment: 275 370 USD

1% · 9 179 USD

July 2027

Paid to the date: 71% · 651 709 USD

Remaining due payment: 266 191 USD

1% · 9 179 USD

August 2027

Paid to the date: 72% · 660 888 USD

Remaining due payment: 257 012 USD

1% · 9 179 USD

September 2027

Paid to the date: 73% · 670 067 USD

Remaining due payment: 247 833 USD

1% · 9 179 USD

October 2027

Paid to the date: 74% · 679 246 USD

Remaining due payment: 238 654 USD

1% · 9 179 USD

November 2027

Paid to the date: 75% · 688 425 USD

Remaining due payment: 229 475 USD

1% · 9 179 USD

December 2027

Paid to the date: 76% · 697 604 USD

Remaining due payment: 220 296 USD

1% · 9 179 USD

January 2028

Paid to the date: 77% · 706 783 USD

Remaining due payment: 211 117 USD

1% · 9 179 USD

February 2028

Paid to the date: 78% · 715 962 USD

Remaining due payment: 201 938 USD

1% · 9 179 USD

March 2028

Paid to the date: 79% · 725 141 USD

Remaining due payment: 192 759 USD

1% · 9 179 USD

April 2028

Paid to the date: 80% · 734 320 USD

Remaining due payment: 183 580 USD

1% · 9 179 USD

May 2028

Paid to the date: 81% · 743 499 USD

Remaining due payment: 174 401 USD

1% · 9 179 USD

June 2028

Paid to the date: 82% · 752 678 USD

Remaining due payment: 165 222 USD

1% · 9 179 USD

July 2028

Paid to the date: 83% · 761 857 USD

Remaining due payment: 156 043 USD

1% · 9 179 USD

August 2028

Paid to the date: 84% · 771 036 USD

Remaining due payment: 146 864 USD

1% · 9 179 USD

September 2028

Paid to the date: 85% · 780 214 USD

Remaining due payment: 137 685 USD

1% · 9 179 USD

October 2028

Paid to the date: 86% · 789 393 USD

Remaining due payment: 128 506 USD

1% · 9 179 USD

November 2028

Paid to the date: 87% · 798 572 USD

Remaining due payment: 119 327 USD

1% · 9 179 USD

December 2028

Paid to the date: 88% · 807 751 USD

Remaining due payment: 110 148 USD

1% · 9 179 USD

January 2029

Paid to the date: 89% · 816 930 USD

Remaining due payment: 100 969 USD

1% · 9 179 USD

February 2029

Paid to the date: 90% · 826 109 USD

Remaining due payment: 91 790 USD

1% · 9 179 USD

March 2029

Paid to the date: 91% · 835 288 USD

Remaining due payment: 82 611 USD

1% · 9 179 USD

April 2029

Paid to the date: 92% · 844 467 USD

Remaining due payment: 73 432 USD

1% · 9 179 USD

May 2029

Paid to the date: 93% · 853 646 USD

Remaining due payment: 64 253 USD

1% · 9 179 USD

June 2029

Paid to the date: 94% · 862 825 USD

Remaining due payment: 55 074 USD

1% · 9 179 USD

July 2029

Paid to the date: 95% · 872 004 USD

Remaining due payment: 45 895 USD

1% · 9 179 USD

August 2029

Paid to the date: 96% · 881 183 USD

Remaining due payment: 36 716 USD

1% · 9 179 USD

September 2029

Paid to the date: 97% · 890 362 USD

Remaining due payment: 27 537 USD

1% · 9 179 USD

October 2029

Paid to the date: 98% · 899 541 USD

Remaining due payment: 18 358 USD

1% · 9 179 USD

November 2029

Paid to the date: 99% · 908 720 USD

Remaining due payment: 9 179 USD

1% · 9 179 USD

December 2029

Paid to the date: 100% · 917 899 USD

Remaining due payment: 0.0000 USD

Resale is available

Get Golden Visa

By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.

Long-term residency without the need for sponsorship.

Opportunity to conduct business or work in the UAE.

Access to world-class higher education and healthcare services.