1003 · Trussardi Residences · Dubai

Golden Visa

About

1003 - Trussardi Residences - Mira

Unit type: 2
Price: 3371260.0 AED
Area: 1986.83 sqft (184.58 sqm)
Floor № 10
Views:

Payment plan:
Booking from the developer: 10%

Total:
64% - during construction (until Q4-2025)
36% - after completion of construction until 2029

Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

10% · 91 800 USD

At reservation · June 2025

Paid to the date: 10% · 91 800 USD

Remaining due payment: 826 198 USD

10% · 91 800 USD

July 2025

Paid to the date: 20% · 183 600 USD

Remaining due payment: 734 399 USD

3% · 27 540 USD

August 2025

Paid to the date: 23% · 211 140 USD

Remaining due payment: 706 859 USD

3% · 27 540 USD

September 2025

Paid to the date: 26% · 238 680 USD

Remaining due payment: 679 319 USD

3% · 27 540 USD

October 2025

Paid to the date: 29% · 266 219 USD

Remaining due payment: 651 779 USD

3% · 27 540 USD

November 2025

Paid to the date: 32% · 293 759 USD

Remaining due payment: 624 239 USD

3% · 27 540 USD

December 2025

Paid to the date: 35% · 321 299 USD

Remaining due payment: 596 699 USD

3% · 27 540 USD

January 2026

Paid to the date: 38% · 348 839 USD

Remaining due payment: 569 159 USD

3% · 27 540 USD

February 2026

Paid to the date: 41% · 376 379 USD

Remaining due payment: 541 619 USD

3% · 27 540 USD

March 2026

Paid to the date: 44% · 403 919 USD

Remaining due payment: 514 079 USD

3% · 27 540 USD

April 2026

Paid to the date: 47% · 431 459 USD

Remaining due payment: 486 539 USD

3% · 27 540 USD

May 2026

Paid to the date: 50% · 458 999 USD

Remaining due payment: 458 999 USD

14% · 128 520 USD

June 2026

Paid to the date: 64% · 587 519 USD

Remaining due payment: 330 479 USD

1% · 9 180 USD

July 2026

Paid to the date: 65% · 596 699 USD

Remaining due payment: 321 299 USD

1% · 9 180 USD

August 2026

Paid to the date: 66% · 605 879 USD

Remaining due payment: 312 119 USD

1% · 9 180 USD

September 2026

Paid to the date: 67% · 615 059 USD

Remaining due payment: 302 939 USD

1% · 9 180 USD

October 2026

Paid to the date: 68% · 624 239 USD

Remaining due payment: 293 759 USD

1% · 9 180 USD

November 2026

Paid to the date: 69% · 633 419 USD

Remaining due payment: 284 579 USD

1% · 9 180 USD

December 2026

Paid to the date: 70% · 642 599 USD

Remaining due payment: 275 399 USD

1% · 9 180 USD

January 2027

Paid to the date: 71% · 651 779 USD

Remaining due payment: 266 219 USD

1% · 9 180 USD

February 2027

Paid to the date: 72% · 660 959 USD

Remaining due payment: 257 039 USD

1% · 9 180 USD

March 2027

Paid to the date: 73% · 670 139 USD

Remaining due payment: 247 860 USD

1% · 9 180 USD

April 2027

Paid to the date: 74% · 679 319 USD

Remaining due payment: 238 680 USD

1% · 9 180 USD

May 2027

Paid to the date: 75% · 688 499 USD

Remaining due payment: 229 500 USD

1% · 9 180 USD

June 2027

Paid to the date: 76% · 697 679 USD

Remaining due payment: 220 320 USD

1% · 9 180 USD

July 2027

Paid to the date: 77% · 706 859 USD

Remaining due payment: 211 140 USD

1% · 9 180 USD

August 2027

Paid to the date: 78% · 716 039 USD

Remaining due payment: 201 960 USD

1% · 9 180 USD

September 2027

Paid to the date: 79% · 725 219 USD

Remaining due payment: 192 780 USD

1% · 9 180 USD

October 2027

Paid to the date: 80% · 734 399 USD

Remaining due payment: 183 600 USD

1% · 9 180 USD

November 2027

Paid to the date: 81% · 743 578 USD

Remaining due payment: 174 420 USD

1% · 9 180 USD

December 2027

Paid to the date: 82% · 752 758 USD

Remaining due payment: 165 240 USD

1% · 9 180 USD

January 2028

Paid to the date: 83% · 761 938 USD

Remaining due payment: 156 060 USD

1% · 9 180 USD

February 2028

Paid to the date: 84% · 771 118 USD

Remaining due payment: 146 880 USD

1% · 9 180 USD

March 2028

Paid to the date: 85% · 780 298 USD

Remaining due payment: 137 700 USD

1% · 9 180 USD

April 2028

Paid to the date: 86% · 789 478 USD

Remaining due payment: 128 520 USD

1% · 9 180 USD

May 2028

Paid to the date: 87% · 798 658 USD

Remaining due payment: 119 340 USD

1% · 9 180 USD

June 2028

Paid to the date: 88% · 807 838 USD

Remaining due payment: 110 160 USD

1% · 9 180 USD

July 2028

Paid to the date: 89% · 817 018 USD

Remaining due payment: 100 980 USD

1% · 9 180 USD

August 2028

Paid to the date: 90% · 826 198 USD

Remaining due payment: 91 800 USD

1% · 9 180 USD

September 2028

Paid to the date: 91% · 835 378 USD

Remaining due payment: 82 620 USD

1% · 9 180 USD

October 2028

Paid to the date: 92% · 844 558 USD

Remaining due payment: 73 440 USD

1% · 9 180 USD

November 2028

Paid to the date: 93% · 853 738 USD

Remaining due payment: 64 260 USD

1% · 9 180 USD

December 2028

Paid to the date: 94% · 862 918 USD

Remaining due payment: 55 080 USD

1% · 9 180 USD

January 2029

Paid to the date: 95% · 872 098 USD

Remaining due payment: 45 900 USD

1% · 9 180 USD

February 2029

Paid to the date: 96% · 881 278 USD

Remaining due payment: 36 720 USD

1% · 9 180 USD

March 2029

Paid to the date: 97% · 890 458 USD

Remaining due payment: 27 540 USD

1% · 9 180 USD

April 2029

Paid to the date: 98% · 899 638 USD

Remaining due payment: 18 360 USD

1% · 9 180 USD

May 2029

Paid to the date: 99% · 908 818 USD

Remaining due payment: 9 180 USD

1% · 9 180 USD

June 2029

Paid to the date: 100% · 917 998 USD

Remaining due payment: 0.0000 USD

Resale is available

Get Golden Visa

By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.

Long-term residency without the need for sponsorship.

Opportunity to conduct business or work in the UAE.

Access to world-class higher education and healthcare services.