1003 · Trussardi Residences · Dubai

Golden Visa

About

1003 - Trussardi Residences - Mira

Unit type: 2
Price: 3371260.0 AED
Area: 1986.83 sqft (184.58 sqm)
Floor № 10
Views:

Payment plan:
Booking from the developer: 10%

Total:
64% - during construction (until Q4-2025)
36% - after completion of construction until 2029

Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

10% · 91 797 USD

At reservation · June 2025

Paid to the date: 10% · 91 797 USD

Remaining due payment: 826 177 USD

10% · 91 797 USD

July 2025

Paid to the date: 20% · 183 595 USD

Remaining due payment: 734 379 USD

3% · 27 539 USD

August 2025

Paid to the date: 23% · 211 134 USD

Remaining due payment: 706 840 USD

3% · 27 539 USD

September 2025

Paid to the date: 26% · 238 673 USD

Remaining due payment: 679 301 USD

3% · 27 539 USD

October 2025

Paid to the date: 29% · 266 213 USD

Remaining due payment: 651 762 USD

3% · 27 539 USD

November 2025

Paid to the date: 32% · 293 752 USD

Remaining due payment: 624 222 USD

3% · 27 539 USD

December 2025

Paid to the date: 35% · 321 291 USD

Remaining due payment: 596 683 USD

3% · 27 539 USD

January 2026

Paid to the date: 38% · 348 830 USD

Remaining due payment: 569 144 USD

3% · 27 539 USD

February 2026

Paid to the date: 41% · 376 369 USD

Remaining due payment: 541 605 USD

3% · 27 539 USD

March 2026

Paid to the date: 44% · 403 909 USD

Remaining due payment: 514 066 USD

3% · 27 539 USD

April 2026

Paid to the date: 47% · 431 448 USD

Remaining due payment: 486 526 USD

3% · 27 539 USD

May 2026

Paid to the date: 50% · 458 987 USD

Remaining due payment: 458 987 USD

14% · 128 516 USD

June 2026

Paid to the date: 64% · 587 503 USD

Remaining due payment: 330 471 USD

1% · 9 180 USD

July 2026

Paid to the date: 65% · 596 683 USD

Remaining due payment: 321 291 USD

1% · 9 180 USD

August 2026

Paid to the date: 66% · 605 863 USD

Remaining due payment: 312 111 USD

1% · 9 180 USD

September 2026

Paid to the date: 67% · 615 043 USD

Remaining due payment: 302 931 USD

1% · 9 180 USD

October 2026

Paid to the date: 68% · 624 222 USD

Remaining due payment: 293 752 USD

1% · 9 180 USD

November 2026

Paid to the date: 69% · 633 402 USD

Remaining due payment: 284 572 USD

1% · 9 180 USD

December 2026

Paid to the date: 70% · 642 582 USD

Remaining due payment: 275 392 USD

1% · 9 180 USD

January 2027

Paid to the date: 71% · 651 762 USD

Remaining due payment: 266 213 USD

1% · 9 180 USD

February 2027

Paid to the date: 72% · 660 941 USD

Remaining due payment: 257 033 USD

1% · 9 180 USD

March 2027

Paid to the date: 73% · 670 121 USD

Remaining due payment: 247 853 USD

1% · 9 180 USD

April 2027

Paid to the date: 74% · 679 301 USD

Remaining due payment: 238 673 USD

1% · 9 180 USD

May 2027

Paid to the date: 75% · 688 481 USD

Remaining due payment: 229 494 USD

1% · 9 180 USD

June 2027

Paid to the date: 76% · 697 660 USD

Remaining due payment: 220 314 USD

1% · 9 180 USD

July 2027

Paid to the date: 77% · 706 840 USD

Remaining due payment: 211 134 USD

1% · 9 180 USD

August 2027

Paid to the date: 78% · 716 020 USD

Remaining due payment: 201 954 USD

1% · 9 180 USD

September 2027

Paid to the date: 79% · 725 200 USD

Remaining due payment: 192 775 USD

1% · 9 180 USD

October 2027

Paid to the date: 80% · 734 379 USD

Remaining due payment: 183 595 USD

1% · 9 180 USD

November 2027

Paid to the date: 81% · 743 559 USD

Remaining due payment: 174 415 USD

1% · 9 180 USD

December 2027

Paid to the date: 82% · 752 739 USD

Remaining due payment: 165 235 USD

1% · 9 180 USD

January 2028

Paid to the date: 83% · 761 919 USD

Remaining due payment: 156 056 USD

1% · 9 180 USD

February 2028

Paid to the date: 84% · 771 098 USD

Remaining due payment: 146 876 USD

1% · 9 180 USD

March 2028

Paid to the date: 85% · 780 278 USD

Remaining due payment: 137 696 USD

1% · 9 180 USD

April 2028

Paid to the date: 86% · 789 458 USD

Remaining due payment: 128 516 USD

1% · 9 180 USD

May 2028

Paid to the date: 87% · 798 637 USD

Remaining due payment: 119 337 USD

1% · 9 180 USD

June 2028

Paid to the date: 88% · 807 817 USD

Remaining due payment: 110 157 USD

1% · 9 180 USD

July 2028

Paid to the date: 89% · 816 997 USD

Remaining due payment: 100 977 USD

1% · 9 180 USD

August 2028

Paid to the date: 90% · 826 177 USD

Remaining due payment: 91 797 USD

1% · 9 180 USD

September 2028

Paid to the date: 91% · 835 356 USD

Remaining due payment: 82 618 USD

1% · 9 180 USD

October 2028

Paid to the date: 92% · 844 536 USD

Remaining due payment: 73 438 USD

1% · 9 180 USD

November 2028

Paid to the date: 93% · 853 716 USD

Remaining due payment: 64 258 USD

1% · 9 180 USD

December 2028

Paid to the date: 94% · 862 896 USD

Remaining due payment: 55 078 USD

1% · 9 180 USD

January 2029

Paid to the date: 95% · 872 075 USD

Remaining due payment: 45 899 USD

1% · 9 180 USD

February 2029

Paid to the date: 96% · 881 255 USD

Remaining due payment: 36 719 USD

1% · 9 180 USD

March 2029

Paid to the date: 97% · 890 435 USD

Remaining due payment: 27 539 USD

1% · 9 180 USD

April 2029

Paid to the date: 98% · 899 615 USD

Remaining due payment: 18 359 USD

1% · 9 180 USD

May 2029

Paid to the date: 99% · 908 794 USD

Remaining due payment: 9 180 USD

1% · 9 180 USD

June 2029

Paid to the date: 100% · 917 974 USD

Remaining due payment: 0.0000 USD

Resale is available

Get Golden Visa

By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.

Long-term residency without the need for sponsorship.

Opportunity to conduct business or work in the UAE.

Access to world-class higher education and healthcare services.