1003 · Trussardi Residences · Dubai

Golden Visa

About

1003 - Trussardi Residences - Mira

Unit type: 2
Price: 3371260.0 AED
Area: 1986.83 sqft (184.58 sqm)
Floor № 10
Views:

Payment plan:
Booking from the developer: 10%

Total:
64% - during construction (until Q4-2025)
36% - after completion of construction until 2029

Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

10% · 91 785 USD

At reservation · June 2025

Paid to the date: 10% · 91 785 USD

Remaining due payment: 826 065 USD

10% · 91 785 USD

July 2025

Paid to the date: 20% · 183 570 USD

Remaining due payment: 734 280 USD

3% · 27 536 USD

August 2025

Paid to the date: 23% · 211 105 USD

Remaining due payment: 706 744 USD

3% · 27 536 USD

September 2025

Paid to the date: 26% · 238 641 USD

Remaining due payment: 679 209 USD

3% · 27 536 USD

October 2025

Paid to the date: 29% · 266 176 USD

Remaining due payment: 651 673 USD

3% · 27 536 USD

November 2025

Paid to the date: 32% · 293 712 USD

Remaining due payment: 624 138 USD

3% · 27 536 USD

December 2025

Paid to the date: 35% · 321 247 USD

Remaining due payment: 596 602 USD

3% · 27 536 USD

January 2026

Paid to the date: 38% · 348 783 USD

Remaining due payment: 569 067 USD

3% · 27 536 USD

February 2026

Paid to the date: 41% · 376 318 USD

Remaining due payment: 541 531 USD

3% · 27 536 USD

March 2026

Paid to the date: 44% · 403 854 USD

Remaining due payment: 513 996 USD

3% · 27 536 USD

April 2026

Paid to the date: 47% · 431 389 USD

Remaining due payment: 486 460 USD

3% · 27 536 USD

May 2026

Paid to the date: 50% · 458 925 USD

Remaining due payment: 458 925 USD

14% · 128 499 USD

June 2026

Paid to the date: 64% · 587 424 USD

Remaining due payment: 330 426 USD

1% · 9 179 USD

July 2026

Paid to the date: 65% · 596 602 USD

Remaining due payment: 321 247 USD

1% · 9 179 USD

August 2026

Paid to the date: 66% · 605 781 USD

Remaining due payment: 312 069 USD

1% · 9 179 USD

September 2026

Paid to the date: 67% · 614 959 USD

Remaining due payment: 302 890 USD

1% · 9 179 USD

October 2026

Paid to the date: 68% · 624 138 USD

Remaining due payment: 293 712 USD

1% · 9 179 USD

November 2026

Paid to the date: 69% · 633 316 USD

Remaining due payment: 284 533 USD

1% · 9 179 USD

December 2026

Paid to the date: 70% · 642 495 USD

Remaining due payment: 275 355 USD

1% · 9 179 USD

January 2027

Paid to the date: 71% · 651 673 USD

Remaining due payment: 266 176 USD

1% · 9 179 USD

February 2027

Paid to the date: 72% · 660 852 USD

Remaining due payment: 256 998 USD

1% · 9 179 USD

March 2027

Paid to the date: 73% · 670 030 USD

Remaining due payment: 247 819 USD

1% · 9 179 USD

April 2027

Paid to the date: 74% · 679 209 USD

Remaining due payment: 238 641 USD

1% · 9 179 USD

May 2027

Paid to the date: 75% · 688 387 USD

Remaining due payment: 229 462 USD

1% · 9 179 USD

June 2027

Paid to the date: 76% · 697 566 USD

Remaining due payment: 220 284 USD

1% · 9 179 USD

July 2027

Paid to the date: 77% · 706 744 USD

Remaining due payment: 211 105 USD

1% · 9 179 USD

August 2027

Paid to the date: 78% · 715 923 USD

Remaining due payment: 201 927 USD

1% · 9 179 USD

September 2027

Paid to the date: 79% · 725 101 USD

Remaining due payment: 192 748 USD

1% · 9 179 USD

October 2027

Paid to the date: 80% · 734 280 USD

Remaining due payment: 183 570 USD

1% · 9 179 USD

November 2027

Paid to the date: 81% · 743 458 USD

Remaining due payment: 174 391 USD

1% · 9 179 USD

December 2027

Paid to the date: 82% · 752 637 USD

Remaining due payment: 165 213 USD

1% · 9 179 USD

January 2028

Paid to the date: 83% · 761 815 USD

Remaining due payment: 156 034 USD

1% · 9 179 USD

February 2028

Paid to the date: 84% · 770 994 USD

Remaining due payment: 146 856 USD

1% · 9 179 USD

March 2028

Paid to the date: 85% · 780 172 USD

Remaining due payment: 137 677 USD

1% · 9 179 USD

April 2028

Paid to the date: 86% · 789 351 USD

Remaining due payment: 128 499 USD

1% · 9 179 USD

May 2028

Paid to the date: 87% · 798 529 USD

Remaining due payment: 119 320 USD

1% · 9 179 USD

June 2028

Paid to the date: 88% · 807 708 USD

Remaining due payment: 110 142 USD

1% · 9 179 USD

July 2028

Paid to the date: 89% · 816 886 USD

Remaining due payment: 100 963 USD

1% · 9 179 USD

August 2028

Paid to the date: 90% · 826 065 USD

Remaining due payment: 91 785 USD

1% · 9 179 USD

September 2028

Paid to the date: 91% · 835 243 USD

Remaining due payment: 82 606 USD

1% · 9 179 USD

October 2028

Paid to the date: 92% · 844 422 USD

Remaining due payment: 73 428 USD

1% · 9 179 USD

November 2028

Paid to the date: 93% · 853 600 USD

Remaining due payment: 64 250 USD

1% · 9 179 USD

December 2028

Paid to the date: 94% · 862 779 USD

Remaining due payment: 55 071 USD

1% · 9 179 USD

January 2029

Paid to the date: 95% · 871 957 USD

Remaining due payment: 45 893 USD

1% · 9 179 USD

February 2029

Paid to the date: 96% · 881 136 USD

Remaining due payment: 36 714 USD

1% · 9 179 USD

March 2029

Paid to the date: 97% · 890 314 USD

Remaining due payment: 27 536 USD

1% · 9 179 USD

April 2029

Paid to the date: 98% · 899 493 USD

Remaining due payment: 18 357 USD

1% · 9 179 USD

May 2029

Paid to the date: 99% · 908 671 USD

Remaining due payment: 9 179 USD

1% · 9 179 USD

June 2029

Paid to the date: 100% · 917 850 USD

Remaining due payment: 0.0000 USD

Resale is available

Get Golden Visa

By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.

Long-term residency without the need for sponsorship.

Opportunity to conduct business or work in the UAE.

Access to world-class higher education and healthcare services.