1003 · Trussardi Residences · Dubai

Golden Visa

About

1003 - Trussardi Residences - Mira

Unit type: 2
Price: 3371260.0 AED
Area: 1986.83 sqft (184.58 sqm)
Floor № 10
Views:

Payment plan:
Booking from the developer: 10%

Total:
64% - during construction (until Q4-2025)
36% - after completion of construction until 2029

Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

10% · 91 787 USD

At reservation · August 2025

Paid to the date: 10% · 91 787 USD

Remaining due payment: 826 086 USD

10% · 91 787 USD

September 2025

Paid to the date: 20% · 183 575 USD

Remaining due payment: 734 299 USD

3% · 27 536 USD

October 2025

Paid to the date: 23% · 211 111 USD

Remaining due payment: 706 762 USD

3% · 27 536 USD

November 2025

Paid to the date: 26% · 238 647 USD

Remaining due payment: 679 226 USD

3% · 27 536 USD

December 2025

Paid to the date: 29% · 266 183 USD

Remaining due payment: 651 690 USD

3% · 27 536 USD

January 2026

Paid to the date: 32% · 293 719 USD

Remaining due payment: 624 154 USD

3% · 27 536 USD

February 2026

Paid to the date: 35% · 321 256 USD

Remaining due payment: 596 618 USD

3% · 27 536 USD

March 2026

Paid to the date: 38% · 348 792 USD

Remaining due payment: 569 081 USD

3% · 27 536 USD

April 2026

Paid to the date: 41% · 376 328 USD

Remaining due payment: 541 545 USD

3% · 27 536 USD

May 2026

Paid to the date: 44% · 403 864 USD

Remaining due payment: 514 009 USD

3% · 27 536 USD

June 2026

Paid to the date: 47% · 431 400 USD

Remaining due payment: 486 473 USD

3% · 27 536 USD

July 2026

Paid to the date: 50% · 458 937 USD

Remaining due payment: 458 937 USD

14% · 128 502 USD

August 2026

Paid to the date: 64% · 587 439 USD

Remaining due payment: 330 434 USD

1% · 9 179 USD

September 2026

Paid to the date: 65% · 596 618 USD

Remaining due payment: 321 256 USD

1% · 9 179 USD

October 2026

Paid to the date: 66% · 605 796 USD

Remaining due payment: 312 077 USD

1% · 9 179 USD

November 2026

Paid to the date: 67% · 614 975 USD

Remaining due payment: 302 898 USD

1% · 9 179 USD

December 2026

Paid to the date: 68% · 624 154 USD

Remaining due payment: 293 719 USD

1% · 9 179 USD

January 2027

Paid to the date: 69% · 633 332 USD

Remaining due payment: 284 541 USD

1% · 9 179 USD

February 2027

Paid to the date: 70% · 642 511 USD

Remaining due payment: 275 362 USD

1% · 9 179 USD

March 2027

Paid to the date: 71% · 651 690 USD

Remaining due payment: 266 183 USD

1% · 9 179 USD

April 2027

Paid to the date: 72% · 660 869 USD

Remaining due payment: 257 004 USD

1% · 9 179 USD

May 2027

Paid to the date: 73% · 670 047 USD

Remaining due payment: 247 826 USD

1% · 9 179 USD

June 2027

Paid to the date: 74% · 679 226 USD

Remaining due payment: 238 647 USD

1% · 9 179 USD

July 2027

Paid to the date: 75% · 688 405 USD

Remaining due payment: 229 468 USD

1% · 9 179 USD

August 2027

Paid to the date: 76% · 697 584 USD

Remaining due payment: 220 290 USD

1% · 9 179 USD

September 2027

Paid to the date: 77% · 706 762 USD

Remaining due payment: 211 111 USD

1% · 9 179 USD

October 2027

Paid to the date: 78% · 715 941 USD

Remaining due payment: 201 932 USD

1% · 9 179 USD

November 2027

Paid to the date: 79% · 725 120 USD

Remaining due payment: 192 753 USD

1% · 9 179 USD

December 2027

Paid to the date: 80% · 734 299 USD

Remaining due payment: 183 575 USD

1% · 9 179 USD

January 2028

Paid to the date: 81% · 743 477 USD

Remaining due payment: 174 396 USD

1% · 9 179 USD

February 2028

Paid to the date: 82% · 752 656 USD

Remaining due payment: 165 217 USD

1% · 9 179 USD

March 2028

Paid to the date: 83% · 761 835 USD

Remaining due payment: 156 038 USD

1% · 9 179 USD

April 2028

Paid to the date: 84% · 771 013 USD

Remaining due payment: 146 860 USD

1% · 9 179 USD

May 2028

Paid to the date: 85% · 780 192 USD

Remaining due payment: 137 681 USD

1% · 9 179 USD

June 2028

Paid to the date: 86% · 789 371 USD

Remaining due payment: 128 502 USD

1% · 9 179 USD

July 2028

Paid to the date: 87% · 798 550 USD

Remaining due payment: 119 324 USD

1% · 9 179 USD

August 2028

Paid to the date: 88% · 807 728 USD

Remaining due payment: 110 145 USD

1% · 9 179 USD

September 2028

Paid to the date: 89% · 816 907 USD

Remaining due payment: 100 966 USD

1% · 9 179 USD

October 2028

Paid to the date: 90% · 826 086 USD

Remaining due payment: 91 787 USD

1% · 9 179 USD

November 2028

Paid to the date: 91% · 835 265 USD

Remaining due payment: 82 609 USD

1% · 9 179 USD

December 2028

Paid to the date: 92% · 844 443 USD

Remaining due payment: 73 430 USD

1% · 9 179 USD

January 2029

Paid to the date: 93% · 853 622 USD

Remaining due payment: 64 251 USD

1% · 9 179 USD

February 2029

Paid to the date: 94% · 862 801 USD

Remaining due payment: 55 072 USD

1% · 9 179 USD

March 2029

Paid to the date: 95% · 871 980 USD

Remaining due payment: 45 894 USD

1% · 9 179 USD

April 2029

Paid to the date: 96% · 881 158 USD

Remaining due payment: 36 715 USD

1% · 9 179 USD

May 2029

Paid to the date: 97% · 890 337 USD

Remaining due payment: 27 536 USD

1% · 9 179 USD

June 2029

Paid to the date: 98% · 899 516 USD

Remaining due payment: 18 357 USD

1% · 9 179 USD

July 2029

Paid to the date: 99% · 908 694 USD

Remaining due payment: 9 179 USD

1% · 9 179 USD

August 2029

Paid to the date: 100% · 917 873 USD

Remaining due payment: 0.0000 USD

Resale is available

Get Golden Visa

By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.

Long-term residency without the need for sponsorship.

Opportunity to conduct business or work in the UAE.

Access to world-class higher education and healthcare services.