1003 · Trussardi Residences · Dubai

Golden Visa

About

1003 - Trussardi Residences - Mira

Unit type: 2
Price: 3371260.0 AED
Area: 1986.83 sqft (184.58 sqm)
Floor № 10
Views:

Payment plan:
Booking from the developer: 10%

Total:
64% - during construction (until Q4-2025)
36% - after completion of construction until 2029

Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

10% · 91 795 USD

At reservation · June 2025

Paid to the date: 10% · 91 795 USD

Remaining due payment: 826 154 USD

10% · 91 795 USD

July 2025

Paid to the date: 20% · 183 590 USD

Remaining due payment: 734 359 USD

3% · 27 538 USD

August 2025

Paid to the date: 23% · 211 128 USD

Remaining due payment: 706 820 USD

3% · 27 538 USD

September 2025

Paid to the date: 26% · 238 667 USD

Remaining due payment: 679 282 USD

3% · 27 538 USD

October 2025

Paid to the date: 29% · 266 205 USD

Remaining due payment: 651 744 USD

3% · 27 538 USD

November 2025

Paid to the date: 32% · 293 744 USD

Remaining due payment: 624 205 USD

3% · 27 538 USD

December 2025

Paid to the date: 35% · 321 282 USD

Remaining due payment: 596 667 USD

3% · 27 538 USD

January 2026

Paid to the date: 38% · 348 820 USD

Remaining due payment: 569 128 USD

3% · 27 538 USD

February 2026

Paid to the date: 41% · 376 359 USD

Remaining due payment: 541 590 USD

3% · 27 538 USD

March 2026

Paid to the date: 44% · 403 897 USD

Remaining due payment: 514 051 USD

3% · 27 538 USD

April 2026

Paid to the date: 47% · 431 436 USD

Remaining due payment: 486 513 USD

3% · 27 538 USD

May 2026

Paid to the date: 50% · 458 974 USD

Remaining due payment: 458 974 USD

14% · 128 513 USD

June 2026

Paid to the date: 64% · 587 487 USD

Remaining due payment: 330 462 USD

1% · 9 179 USD

July 2026

Paid to the date: 65% · 596 667 USD

Remaining due payment: 321 282 USD

1% · 9 179 USD

August 2026

Paid to the date: 66% · 605 846 USD

Remaining due payment: 312 103 USD

1% · 9 179 USD

September 2026

Paid to the date: 67% · 615 026 USD

Remaining due payment: 302 923 USD

1% · 9 179 USD

October 2026

Paid to the date: 68% · 624 205 USD

Remaining due payment: 293 744 USD

1% · 9 179 USD

November 2026

Paid to the date: 69% · 633 385 USD

Remaining due payment: 284 564 USD

1% · 9 179 USD

December 2026

Paid to the date: 70% · 642 564 USD

Remaining due payment: 275 385 USD

1% · 9 179 USD

January 2027

Paid to the date: 71% · 651 744 USD

Remaining due payment: 266 205 USD

1% · 9 179 USD

February 2027

Paid to the date: 72% · 660 923 USD

Remaining due payment: 257 026 USD

1% · 9 179 USD

March 2027

Paid to the date: 73% · 670 103 USD

Remaining due payment: 247 846 USD

1% · 9 179 USD

April 2027

Paid to the date: 74% · 679 282 USD

Remaining due payment: 238 667 USD

1% · 9 179 USD

May 2027

Paid to the date: 75% · 688 461 USD

Remaining due payment: 229 487 USD

1% · 9 179 USD

June 2027

Paid to the date: 76% · 697 641 USD

Remaining due payment: 220 308 USD

1% · 9 179 USD

July 2027

Paid to the date: 77% · 706 820 USD

Remaining due payment: 211 128 USD

1% · 9 179 USD

August 2027

Paid to the date: 78% · 716 000 USD

Remaining due payment: 201 949 USD

1% · 9 179 USD

September 2027

Paid to the date: 79% · 725 179 USD

Remaining due payment: 192 769 USD

1% · 9 179 USD

October 2027

Paid to the date: 80% · 734 359 USD

Remaining due payment: 183 590 USD

1% · 9 179 USD

November 2027

Paid to the date: 81% · 743 538 USD

Remaining due payment: 174 410 USD

1% · 9 179 USD

December 2027

Paid to the date: 82% · 752 718 USD

Remaining due payment: 165 231 USD

1% · 9 179 USD

January 2028

Paid to the date: 83% · 761 897 USD

Remaining due payment: 156 051 USD

1% · 9 179 USD

February 2028

Paid to the date: 84% · 771 077 USD

Remaining due payment: 146 872 USD

1% · 9 179 USD

March 2028

Paid to the date: 85% · 780 256 USD

Remaining due payment: 137 692 USD

1% · 9 179 USD

April 2028

Paid to the date: 86% · 789 436 USD

Remaining due payment: 128 513 USD

1% · 9 179 USD

May 2028

Paid to the date: 87% · 798 615 USD

Remaining due payment: 119 333 USD

1% · 9 179 USD

June 2028

Paid to the date: 88% · 807 795 USD

Remaining due payment: 110 154 USD

1% · 9 179 USD

July 2028

Paid to the date: 89% · 816 974 USD

Remaining due payment: 100 974 USD

1% · 9 179 USD

August 2028

Paid to the date: 90% · 826 154 USD

Remaining due payment: 91 795 USD

1% · 9 179 USD

September 2028

Paid to the date: 91% · 835 333 USD

Remaining due payment: 82 615 USD

1% · 9 179 USD

October 2028

Paid to the date: 92% · 844 513 USD

Remaining due payment: 73 436 USD

1% · 9 179 USD

November 2028

Paid to the date: 93% · 853 692 USD

Remaining due payment: 64 256 USD

1% · 9 179 USD

December 2028

Paid to the date: 94% · 862 872 USD

Remaining due payment: 55 077 USD

1% · 9 179 USD

January 2029

Paid to the date: 95% · 872 051 USD

Remaining due payment: 45 897 USD

1% · 9 179 USD

February 2029

Paid to the date: 96% · 881 231 USD

Remaining due payment: 36 718 USD

1% · 9 179 USD

March 2029

Paid to the date: 97% · 890 410 USD

Remaining due payment: 27 538 USD

1% · 9 179 USD

April 2029

Paid to the date: 98% · 899 590 USD

Remaining due payment: 18 359 USD

1% · 9 179 USD

May 2029

Paid to the date: 99% · 908 769 USD

Remaining due payment: 9 179 USD

1% · 9 179 USD

June 2029

Paid to the date: 100% · 917 949 USD

Remaining due payment: 0.0000 USD

Resale is available

Get Golden Visa

By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.

Long-term residency without the need for sponsorship.

Opportunity to conduct business or work in the UAE.

Access to world-class higher education and healthcare services.