Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 39 024 USD
At reservation · June 2025
Paid to the date: 10% · 39 024 USD
Remaining due payment: 351 219 USD
2
10% · 39 024 USD
July 2025
Paid to the date: 20% · 78 049 USD
Remaining due payment: 312 195 USD
3
3% · 11 707 USD
August 2025
Paid to the date: 23% · 89 756 USD
Remaining due payment: 300 488 USD
4
3% · 11 707 USD
September 2025
Paid to the date: 26% · 101 463 USD
Remaining due payment: 288 780 USD
5
3% · 11 707 USD
October 2025
Paid to the date: 29% · 113 171 USD
Remaining due payment: 277 073 USD
6
3% · 11 707 USD
November 2025
Paid to the date: 32% · 124 878 USD
Remaining due payment: 265 366 USD
7
3% · 11 707 USD
December 2025
Paid to the date: 35% · 136 585 USD
Remaining due payment: 253 658 USD
8
3% · 11 707 USD
January 2026
Paid to the date: 38% · 148 293 USD
Remaining due payment: 241 951 USD
9
3% · 11 707 USD
February 2026
Paid to the date: 41% · 160 000 USD
Remaining due payment: 230 244 USD
10
3% · 11 707 USD
March 2026
Paid to the date: 44% · 171 707 USD
Remaining due payment: 218 536 USD
11
3% · 11 707 USD
April 2026
Paid to the date: 47% · 183 415 USD
Remaining due payment: 206 829 USD
12
3% · 11 707 USD
May 2026
Paid to the date: 50% · 195 122 USD
Remaining due payment: 195 122 USD
13
14% · 54 634 USD
June 2026
Paid to the date: 64% · 249 756 USD
Remaining due payment: 140 488 USD
14
1% · 3 902 USD
July 2026
Paid to the date: 65% · 253 658 USD
Remaining due payment: 136 585 USD
15
1% · 3 902 USD
August 2026
Paid to the date: 66% · 257 561 USD
Remaining due payment: 132 683 USD
16
1% · 3 902 USD
September 2026
Paid to the date: 67% · 261 463 USD
Remaining due payment: 128 780 USD
17
1% · 3 902 USD
October 2026
Paid to the date: 68% · 265 366 USD
Remaining due payment: 124 878 USD
18
1% · 3 902 USD
November 2026
Paid to the date: 69% · 269 268 USD
Remaining due payment: 120 976 USD
19
1% · 3 902 USD
December 2026
Paid to the date: 70% · 273 171 USD
Remaining due payment: 117 073 USD
20
1% · 3 902 USD
January 2027
Paid to the date: 71% · 277 073 USD
Remaining due payment: 113 171 USD
21
1% · 3 902 USD
February 2027
Paid to the date: 72% · 280 975 USD
Remaining due payment: 109 268 USD
22
1% · 3 902 USD
March 2027
Paid to the date: 73% · 284 878 USD
Remaining due payment: 105 366 USD
23
1% · 3 902 USD
April 2027
Paid to the date: 74% · 288 780 USD
Remaining due payment: 101 463 USD
24
1% · 3 902 USD
May 2027
Paid to the date: 75% · 292 683 USD
Remaining due payment: 97 561 USD
25
1% · 3 902 USD
June 2027
Paid to the date: 76% · 296 585 USD
Remaining due payment: 93 658 USD
26
1% · 3 902 USD
July 2027
Paid to the date: 77% · 300 488 USD
Remaining due payment: 89 756 USD
27
1% · 3 902 USD
August 2027
Paid to the date: 78% · 304 390 USD
Remaining due payment: 85 854 USD
28
1% · 3 902 USD
September 2027
Paid to the date: 79% · 308 292 USD
Remaining due payment: 81 951 USD
29
1% · 3 902 USD
October 2027
Paid to the date: 80% · 312 195 USD
Remaining due payment: 78 049 USD
30
1% · 3 902 USD
November 2027
Paid to the date: 81% · 316 097 USD
Remaining due payment: 74 146 USD
31
1% · 3 902 USD
December 2027
Paid to the date: 82% · 320 000 USD
Remaining due payment: 70 244 USD
32
1% · 3 902 USD
January 2028
Paid to the date: 83% · 323 902 USD
Remaining due payment: 66 341 USD
33
1% · 3 902 USD
February 2028
Paid to the date: 84% · 327 805 USD
Remaining due payment: 62 439 USD
34
1% · 3 902 USD
March 2028
Paid to the date: 85% · 331 707 USD
Remaining due payment: 58 537 USD
35
1% · 3 902 USD
April 2028
Paid to the date: 86% · 335 610 USD
Remaining due payment: 54 634 USD
36
1% · 3 902 USD
May 2028
Paid to the date: 87% · 339 512 USD
Remaining due payment: 50 732 USD
37
1% · 3 902 USD
June 2028
Paid to the date: 88% · 343 414 USD
Remaining due payment: 46 829 USD
38
1% · 3 902 USD
July 2028
Paid to the date: 89% · 347 317 USD
Remaining due payment: 42 927 USD
39
1% · 3 902 USD
August 2028
Paid to the date: 90% · 351 219 USD
Remaining due payment: 39 024 USD
40
1% · 3 902 USD
September 2028
Paid to the date: 91% · 355 122 USD
Remaining due payment: 35 122 USD
41
1% · 3 902 USD
October 2028
Paid to the date: 92% · 359 024 USD
Remaining due payment: 31 219 USD
42
1% · 3 902 USD
November 2028
Paid to the date: 93% · 362 927 USD
Remaining due payment: 27 317 USD
43
1% · 3 902 USD
December 2028
Paid to the date: 94% · 366 829 USD
Remaining due payment: 23 415 USD
44
1% · 3 902 USD
January 2029
Paid to the date: 95% · 370 731 USD
Remaining due payment: 19 512 USD
45
1% · 3 902 USD
February 2029
Paid to the date: 96% · 374 634 USD
Remaining due payment: 15 610 USD
46
1% · 3 902 USD
March 2029
Paid to the date: 97% · 378 536 USD
Remaining due payment: 11 707 USD
47
1% · 3 902 USD
April 2029
Paid to the date: 98% · 382 439 USD
Remaining due payment: 7 805 USD
48
1% · 3 902 USD
May 2029
Paid to the date: 99% · 386 341 USD
Remaining due payment: 3 902 USD
49
1% · 3 902 USD
June 2029
Paid to the date: 100% · 390 244 USD
Remaining due payment: 0.0000 USD
Resale is available

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use