Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 39 024 USD
At reservation · June 2025
Paid to the date: 10% · 39 024 USD
Remaining due payment: 351 219 USD
2
10% · 39 024 USD
July 2025
Paid to the date: 20% · 78 049 USD
Remaining due payment: 312 195 USD
3
3% · 11 707 USD
August 2025
Paid to the date: 23% · 89 756 USD
Remaining due payment: 300 488 USD
4
3% · 11 707 USD
September 2025
Paid to the date: 26% · 101 463 USD
Remaining due payment: 288 780 USD
5
3% · 11 707 USD
October 2025
Paid to the date: 29% · 113 171 USD
Remaining due payment: 277 073 USD
6
3% · 11 707 USD
November 2025
Paid to the date: 32% · 124 878 USD
Remaining due payment: 265 366 USD
7
3% · 11 707 USD
December 2025
Paid to the date: 35% · 136 585 USD
Remaining due payment: 253 658 USD
8
3% · 11 707 USD
January 2026
Paid to the date: 38% · 148 293 USD
Remaining due payment: 241 951 USD
9
3% · 11 707 USD
February 2026
Paid to the date: 41% · 160 000 USD
Remaining due payment: 230 244 USD
10
3% · 11 707 USD
March 2026
Paid to the date: 44% · 171 707 USD
Remaining due payment: 218 536 USD
11
3% · 11 707 USD
April 2026
Paid to the date: 47% · 183 415 USD
Remaining due payment: 206 829 USD
12
3% · 11 707 USD
May 2026
Paid to the date: 50% · 195 122 USD
Remaining due payment: 195 122 USD
13
14% · 54 634 USD
June 2026
Paid to the date: 64% · 249 756 USD
Remaining due payment: 140 488 USD
14
1% · 3 902 USD
July 2026
Paid to the date: 65% · 253 658 USD
Remaining due payment: 136 585 USD
15
1% · 3 902 USD
August 2026
Paid to the date: 66% · 257 561 USD
Remaining due payment: 132 683 USD
16
1% · 3 902 USD
September 2026
Paid to the date: 67% · 261 463 USD
Remaining due payment: 128 780 USD
17
1% · 3 902 USD
October 2026
Paid to the date: 68% · 265 366 USD
Remaining due payment: 124 878 USD
18
1% · 3 902 USD
November 2026
Paid to the date: 69% · 269 268 USD
Remaining due payment: 120 976 USD
19
1% · 3 902 USD
December 2026
Paid to the date: 70% · 273 171 USD
Remaining due payment: 117 073 USD
20
1% · 3 902 USD
January 2027
Paid to the date: 71% · 277 073 USD
Remaining due payment: 113 171 USD
21
1% · 3 902 USD
February 2027
Paid to the date: 72% · 280 975 USD
Remaining due payment: 109 268 USD
22
1% · 3 902 USD
March 2027
Paid to the date: 73% · 284 878 USD
Remaining due payment: 105 366 USD
23
1% · 3 902 USD
April 2027
Paid to the date: 74% · 288 780 USD
Remaining due payment: 101 463 USD
24
1% · 3 902 USD
May 2027
Paid to the date: 75% · 292 683 USD
Remaining due payment: 97 561 USD
25
1% · 3 902 USD
June 2027
Paid to the date: 76% · 296 585 USD
Remaining due payment: 93 658 USD
26
1% · 3 902 USD
July 2027
Paid to the date: 77% · 300 488 USD
Remaining due payment: 89 756 USD
27
1% · 3 902 USD
August 2027
Paid to the date: 78% · 304 390 USD
Remaining due payment: 85 854 USD
28
1% · 3 902 USD
September 2027
Paid to the date: 79% · 308 292 USD
Remaining due payment: 81 951 USD
29
1% · 3 902 USD
October 2027
Paid to the date: 80% · 312 195 USD
Remaining due payment: 78 049 USD
30
1% · 3 902 USD
November 2027
Paid to the date: 81% · 316 097 USD
Remaining due payment: 74 146 USD
31
1% · 3 902 USD
December 2027
Paid to the date: 82% · 320 000 USD
Remaining due payment: 70 244 USD
32
1% · 3 902 USD
January 2028
Paid to the date: 83% · 323 902 USD
Remaining due payment: 66 341 USD
33
1% · 3 902 USD
February 2028
Paid to the date: 84% · 327 805 USD
Remaining due payment: 62 439 USD
34
1% · 3 902 USD
March 2028
Paid to the date: 85% · 331 707 USD
Remaining due payment: 58 537 USD
35
1% · 3 902 USD
April 2028
Paid to the date: 86% · 335 610 USD
Remaining due payment: 54 634 USD
36
1% · 3 902 USD
May 2028
Paid to the date: 87% · 339 512 USD
Remaining due payment: 50 732 USD
37
1% · 3 902 USD
June 2028
Paid to the date: 88% · 343 414 USD
Remaining due payment: 46 829 USD
38
1% · 3 902 USD
July 2028
Paid to the date: 89% · 347 317 USD
Remaining due payment: 42 927 USD
39
1% · 3 902 USD
August 2028
Paid to the date: 90% · 351 219 USD
Remaining due payment: 39 024 USD
40
1% · 3 902 USD
September 2028
Paid to the date: 91% · 355 122 USD
Remaining due payment: 35 122 USD
41
1% · 3 902 USD
October 2028
Paid to the date: 92% · 359 024 USD
Remaining due payment: 31 219 USD
42
1% · 3 902 USD
November 2028
Paid to the date: 93% · 362 927 USD
Remaining due payment: 27 317 USD
43
1% · 3 902 USD
December 2028
Paid to the date: 94% · 366 829 USD
Remaining due payment: 23 415 USD
44
1% · 3 902 USD
January 2029
Paid to the date: 95% · 370 731 USD
Remaining due payment: 19 512 USD
45
1% · 3 902 USD
February 2029
Paid to the date: 96% · 374 634 USD
Remaining due payment: 15 610 USD
46
1% · 3 902 USD
March 2029
Paid to the date: 97% · 378 536 USD
Remaining due payment: 11 707 USD
47
1% · 3 902 USD
April 2029
Paid to the date: 98% · 382 439 USD
Remaining due payment: 7 805 USD
48
1% · 3 902 USD
May 2029
Paid to the date: 99% · 386 341 USD
Remaining due payment: 3 902 USD
49
1% · 3 902 USD
June 2029
Paid to the date: 100% · 390 244 USD
Remaining due payment: 0.0000 USD
Resale is available