About
EX-35d174407 - Trussardi Residences - Mira
Unit type:
Price:931770.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
64% - during construction (until Q4-2025)
36% - after completion of construction until 2029
Unit type:
Price:
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
64% - during construction (until Q4-2025)
36% - after completion of construction until 2029
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 25 372 USD
At reservation · July 2025
Paid to the date: 10% · 25 372 USD
Remaining due payment: 228 344 USD
2
10% · 25 372 USD
August 2025
Paid to the date: 20% · 50 743 USD
Remaining due payment: 202 972 USD
3
3% · 7 611 USD
September 2025
Paid to the date: 23% · 58 354 USD
Remaining due payment: 195 361 USD
4
3% · 7 611 USD
October 2025
Paid to the date: 26% · 65 966 USD
Remaining due payment: 187 749 USD
5
3% · 7 611 USD
November 2025
Paid to the date: 29% · 73 577 USD
Remaining due payment: 180 138 USD
6
3% · 7 611 USD
December 2025
Paid to the date: 32% · 81 189 USD
Remaining due payment: 172 526 USD
7
3% · 7 611 USD
January 2026
Paid to the date: 35% · 88 800 USD
Remaining due payment: 164 915 USD
8
3% · 7 611 USD
February 2026
Paid to the date: 38% · 96 412 USD
Remaining due payment: 157 303 USD
9
3% · 7 611 USD
March 2026
Paid to the date: 41% · 104 023 USD
Remaining due payment: 149 692 USD
10
3% · 7 611 USD
April 2026
Paid to the date: 44% · 111 635 USD
Remaining due payment: 142 081 USD
11
3% · 7 611 USD
May 2026
Paid to the date: 47% · 119 246 USD
Remaining due payment: 134 469 USD
12
3% · 7 611 USD
June 2026
Paid to the date: 50% · 126 858 USD
Remaining due payment: 126 858 USD
13
14% · 35 520 USD
July 2026
Paid to the date: 64% · 162 378 USD
Remaining due payment: 91 337 USD
14
1% · 2 537 USD
August 2026
Paid to the date: 65% · 164 915 USD
Remaining due payment: 88 800 USD
15
1% · 2 537 USD
September 2026
Paid to the date: 66% · 167 452 USD
Remaining due payment: 86 263 USD
16
1% · 2 537 USD
October 2026
Paid to the date: 67% · 169 989 USD
Remaining due payment: 83 726 USD
17
1% · 2 537 USD
November 2026
Paid to the date: 68% · 172 526 USD
Remaining due payment: 81 189 USD
18
1% · 2 537 USD
December 2026
Paid to the date: 69% · 175 063 USD
Remaining due payment: 78 652 USD
19
1% · 2 537 USD
January 2027
Paid to the date: 70% · 177 601 USD
Remaining due payment: 76 115 USD
20
1% · 2 537 USD
February 2027
Paid to the date: 71% · 180 138 USD
Remaining due payment: 73 577 USD
21
1% · 2 537 USD
March 2027
Paid to the date: 72% · 182 675 USD
Remaining due payment: 71 040 USD
22
1% · 2 537 USD
April 2027
Paid to the date: 73% · 185 212 USD
Remaining due payment: 68 503 USD
23
1% · 2 537 USD
May 2027
Paid to the date: 74% · 187 749 USD
Remaining due payment: 65 966 USD
24
1% · 2 537 USD
June 2027
Paid to the date: 75% · 190 286 USD
Remaining due payment: 63 429 USD
25
1% · 2 537 USD
July 2027
Paid to the date: 76% · 192 824 USD
Remaining due payment: 60 892 USD
26
1% · 2 537 USD
August 2027
Paid to the date: 77% · 195 361 USD
Remaining due payment: 58 354 USD
27
1% · 2 537 USD
September 2027
Paid to the date: 78% · 197 898 USD
Remaining due payment: 55 817 USD
28
1% · 2 537 USD
October 2027
Paid to the date: 79% · 200 435 USD
Remaining due payment: 53 280 USD
29
1% · 2 537 USD
November 2027
Paid to the date: 80% · 202 972 USD
Remaining due payment: 50 743 USD
30
1% · 2 537 USD
December 2027
Paid to the date: 81% · 205 509 USD
Remaining due payment: 48 206 USD
31
1% · 2 537 USD
January 2028
Paid to the date: 82% · 208 046 USD
Remaining due payment: 45 669 USD
32
1% · 2 537 USD
February 2028
Paid to the date: 83% · 210 584 USD
Remaining due payment: 43 132 USD
33
1% · 2 537 USD
March 2028
Paid to the date: 84% · 213 121 USD
Remaining due payment: 40 594 USD
34
1% · 2 537 USD
April 2028
Paid to the date: 85% · 215 658 USD
Remaining due payment: 38 057 USD
35
1% · 2 537 USD
May 2028
Paid to the date: 86% · 218 195 USD
Remaining due payment: 35 520 USD
36
1% · 2 537 USD
June 2028
Paid to the date: 87% · 220 732 USD
Remaining due payment: 32 983 USD
37
1% · 2 537 USD
July 2028
Paid to the date: 88% · 223 269 USD
Remaining due payment: 30 446 USD
38
1% · 2 537 USD
August 2028
Paid to the date: 89% · 225 807 USD
Remaining due payment: 27 909 USD
39
1% · 2 537 USD
September 2028
Paid to the date: 90% · 228 344 USD
Remaining due payment: 25 372 USD
40
1% · 2 537 USD
October 2028
Paid to the date: 91% · 230 881 USD
Remaining due payment: 22 834 USD
41
1% · 2 537 USD
November 2028
Paid to the date: 92% · 233 418 USD
Remaining due payment: 20 297 USD
42
1% · 2 537 USD
December 2028
Paid to the date: 93% · 235 955 USD
Remaining due payment: 17 760 USD
43
1% · 2 537 USD
January 2029
Paid to the date: 94% · 238 492 USD
Remaining due payment: 15 223 USD
44
1% · 2 537 USD
February 2029
Paid to the date: 95% · 241 029 USD
Remaining due payment: 12 686 USD
45
1% · 2 537 USD
March 2029
Paid to the date: 96% · 243 567 USD
Remaining due payment: 10 149 USD
46
1% · 2 537 USD
April 2029
Paid to the date: 97% · 246 104 USD
Remaining due payment: 7 611 USD
47
1% · 2 537 USD
May 2029
Paid to the date: 98% · 248 641 USD
Remaining due payment: 5 074 USD
48
1% · 2 537 USD
June 2029
Paid to the date: 99% · 251 178 USD
Remaining due payment: 2 537 USD
49
1% · 2 537 USD
July 2029
Paid to the date: 100% · 253 715 USD
Remaining due payment: 0.0000 USD
Resale is available