About
EX-35d174407 - Trussardi Residences - Mira
Unit type:
Price:931770.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
64% - during construction (until Q4-2025)
36% - after completion of construction until 2029
Unit type:
Price:
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
64% - during construction (until Q4-2025)
36% - after completion of construction until 2029
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 25 368 USD
At reservation · December 2025
Paid to the date: 10% · 25 368 USD
Remaining due payment: 228 314 USD
2
10% · 25 368 USD
January 2026
Paid to the date: 20% · 50 736 USD
Remaining due payment: 202 945 USD
3
3% · 7 610 USD
February 2026
Paid to the date: 23% · 58 347 USD
Remaining due payment: 195 335 USD
4
3% · 7 610 USD
March 2026
Paid to the date: 26% · 65 957 USD
Remaining due payment: 187 725 USD
5
3% · 7 610 USD
April 2026
Paid to the date: 29% · 73 568 USD
Remaining due payment: 180 114 USD
6
3% · 7 610 USD
May 2026
Paid to the date: 32% · 81 178 USD
Remaining due payment: 172 504 USD
7
3% · 7 610 USD
June 2026
Paid to the date: 35% · 88 789 USD
Remaining due payment: 164 893 USD
8
3% · 7 610 USD
July 2026
Paid to the date: 38% · 96 399 USD
Remaining due payment: 157 283 USD
9
3% · 7 610 USD
August 2026
Paid to the date: 41% · 104 010 USD
Remaining due payment: 149 672 USD
10
3% · 7 610 USD
September 2026
Paid to the date: 44% · 111 620 USD
Remaining due payment: 142 062 USD
11
3% · 7 610 USD
October 2026
Paid to the date: 47% · 119 230 USD
Remaining due payment: 134 451 USD
12
3% · 7 610 USD
November 2026
Paid to the date: 50% · 126 841 USD
Remaining due payment: 126 841 USD
13
14% · 35 515 USD
December 2026
Paid to the date: 64% · 162 356 USD
Remaining due payment: 91 325 USD
14
1% · 2 537 USD
January 2027
Paid to the date: 65% · 164 893 USD
Remaining due payment: 88 789 USD
15
1% · 2 537 USD
February 2027
Paid to the date: 66% · 167 430 USD
Remaining due payment: 86 252 USD
16
1% · 2 537 USD
March 2027
Paid to the date: 67% · 169 967 USD
Remaining due payment: 83 715 USD
17
1% · 2 537 USD
April 2027
Paid to the date: 68% · 172 504 USD
Remaining due payment: 81 178 USD
18
1% · 2 537 USD
May 2027
Paid to the date: 69% · 175 040 USD
Remaining due payment: 78 641 USD
19
1% · 2 537 USD
June 2027
Paid to the date: 70% · 177 577 USD
Remaining due payment: 76 105 USD
20
1% · 2 537 USD
July 2027
Paid to the date: 71% · 180 114 USD
Remaining due payment: 73 568 USD
21
1% · 2 537 USD
August 2027
Paid to the date: 72% · 182 651 USD
Remaining due payment: 71 031 USD
22
1% · 2 537 USD
September 2027
Paid to the date: 73% · 185 188 USD
Remaining due payment: 68 494 USD
23
1% · 2 537 USD
October 2027
Paid to the date: 74% · 187 725 USD
Remaining due payment: 65 957 USD
24
1% · 2 537 USD
November 2027
Paid to the date: 75% · 190 261 USD
Remaining due payment: 63 420 USD
25
1% · 2 537 USD
December 2027
Paid to the date: 76% · 192 798 USD
Remaining due payment: 60 884 USD
26
1% · 2 537 USD
January 2028
Paid to the date: 77% · 195 335 USD
Remaining due payment: 58 347 USD
27
1% · 2 537 USD
February 2028
Paid to the date: 78% · 197 872 USD
Remaining due payment: 55 810 USD
28
1% · 2 537 USD
March 2028
Paid to the date: 79% · 200 409 USD
Remaining due payment: 53 273 USD
29
1% · 2 537 USD
April 2028
Paid to the date: 80% · 202 945 USD
Remaining due payment: 50 736 USD
30
1% · 2 537 USD
May 2028
Paid to the date: 81% · 205 482 USD
Remaining due payment: 48 200 USD
31
1% · 2 537 USD
June 2028
Paid to the date: 82% · 208 019 USD
Remaining due payment: 45 663 USD
32
1% · 2 537 USD
July 2028
Paid to the date: 83% · 210 556 USD
Remaining due payment: 43 126 USD
33
1% · 2 537 USD
August 2028
Paid to the date: 84% · 213 093 USD
Remaining due payment: 40 589 USD
34
1% · 2 537 USD
September 2028
Paid to the date: 85% · 215 630 USD
Remaining due payment: 38 052 USD
35
1% · 2 537 USD
October 2028
Paid to the date: 86% · 218 166 USD
Remaining due payment: 35 515 USD
36
1% · 2 537 USD
November 2028
Paid to the date: 87% · 220 703 USD
Remaining due payment: 32 979 USD
37
1% · 2 537 USD
December 2028
Paid to the date: 88% · 223 240 USD
Remaining due payment: 30 442 USD
38
1% · 2 537 USD
January 2029
Paid to the date: 89% · 225 777 USD
Remaining due payment: 27 905 USD
39
1% · 2 537 USD
February 2029
Paid to the date: 90% · 228 314 USD
Remaining due payment: 25 368 USD
40
1% · 2 537 USD
March 2029
Paid to the date: 91% · 230 850 USD
Remaining due payment: 22 831 USD
41
1% · 2 537 USD
April 2029
Paid to the date: 92% · 233 387 USD
Remaining due payment: 20 295 USD
42
1% · 2 537 USD
May 2029
Paid to the date: 93% · 235 924 USD
Remaining due payment: 17 758 USD
43
1% · 2 537 USD
June 2029
Paid to the date: 94% · 238 461 USD
Remaining due payment: 15 221 USD
44
1% · 2 537 USD
July 2029
Paid to the date: 95% · 240 998 USD
Remaining due payment: 12 684 USD
45
1% · 2 537 USD
August 2029
Paid to the date: 96% · 243 535 USD
Remaining due payment: 10 147 USD
46
1% · 2 537 USD
September 2029
Paid to the date: 97% · 246 071 USD
Remaining due payment: 7 610 USD
47
1% · 2 537 USD
October 2029
Paid to the date: 98% · 248 608 USD
Remaining due payment: 5 074 USD
48
1% · 2 537 USD
November 2029
Paid to the date: 99% · 251 145 USD
Remaining due payment: 2 537 USD
49
1% · 2 537 USD
December 2029
Paid to the date: 100% · 253 682 USD
Remaining due payment: 0.0000 USD
Resale is available