About
EX-77854df86 - Trussardi Residences - Mira
Unit type:
Price:1650000.0 AED
Area: 871.0 sqft (80.92 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
64% - during construction (until Q4-2025)
36% - after completion of construction until 2029
Unit type:
Price:
Area: 871.0 sqft (80.92 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
64% - during construction (until Q4-2025)
36% - after completion of construction until 2029
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 44 928 USD
At reservation · July 2025
Paid to the date: 10% · 44 928 USD
Remaining due payment: 404 356 USD
2
10% · 44 928 USD
August 2025
Paid to the date: 20% · 89 857 USD
Remaining due payment: 359 428 USD
3
3% · 13 479 USD
September 2025
Paid to the date: 23% · 103 335 USD
Remaining due payment: 345 949 USD
4
3% · 13 479 USD
October 2025
Paid to the date: 26% · 116 814 USD
Remaining due payment: 332 471 USD
5
3% · 13 479 USD
November 2025
Paid to the date: 29% · 130 293 USD
Remaining due payment: 318 992 USD
6
3% · 13 479 USD
December 2025
Paid to the date: 32% · 143 771 USD
Remaining due payment: 305 514 USD
7
3% · 13 479 USD
January 2026
Paid to the date: 35% · 157 250 USD
Remaining due payment: 292 035 USD
8
3% · 13 479 USD
February 2026
Paid to the date: 38% · 170 728 USD
Remaining due payment: 278 557 USD
9
3% · 13 479 USD
March 2026
Paid to the date: 41% · 184 207 USD
Remaining due payment: 265 078 USD
10
3% · 13 479 USD
April 2026
Paid to the date: 44% · 197 685 USD
Remaining due payment: 251 599 USD
11
3% · 13 479 USD
May 2026
Paid to the date: 47% · 211 164 USD
Remaining due payment: 238 121 USD
12
3% · 13 479 USD
June 2026
Paid to the date: 50% · 224 642 USD
Remaining due payment: 224 642 USD
13
14% · 62 900 USD
July 2026
Paid to the date: 64% · 287 542 USD
Remaining due payment: 161 743 USD
14
1% · 4 493 USD
August 2026
Paid to the date: 65% · 292 035 USD
Remaining due payment: 157 250 USD
15
1% · 4 493 USD
September 2026
Paid to the date: 66% · 296 528 USD
Remaining due payment: 152 757 USD
16
1% · 4 493 USD
October 2026
Paid to the date: 67% · 301 021 USD
Remaining due payment: 148 264 USD
17
1% · 4 493 USD
November 2026
Paid to the date: 68% · 305 514 USD
Remaining due payment: 143 771 USD
18
1% · 4 493 USD
December 2026
Paid to the date: 69% · 310 006 USD
Remaining due payment: 139 278 USD
19
1% · 4 493 USD
January 2027
Paid to the date: 70% · 314 499 USD
Remaining due payment: 134 785 USD
20
1% · 4 493 USD
February 2027
Paid to the date: 71% · 318 992 USD
Remaining due payment: 130 293 USD
21
1% · 4 493 USD
March 2027
Paid to the date: 72% · 323 485 USD
Remaining due payment: 125 800 USD
22
1% · 4 493 USD
April 2027
Paid to the date: 73% · 327 978 USD
Remaining due payment: 121 307 USD
23
1% · 4 493 USD
May 2027
Paid to the date: 74% · 332 471 USD
Remaining due payment: 116 814 USD
24
1% · 4 493 USD
June 2027
Paid to the date: 75% · 336 964 USD
Remaining due payment: 112 321 USD
25
1% · 4 493 USD
July 2027
Paid to the date: 76% · 341 456 USD
Remaining due payment: 107 828 USD
26
1% · 4 493 USD
August 2027
Paid to the date: 77% · 345 949 USD
Remaining due payment: 103 335 USD
27
1% · 4 493 USD
September 2027
Paid to the date: 78% · 350 442 USD
Remaining due payment: 98 843 USD
28
1% · 4 493 USD
October 2027
Paid to the date: 79% · 354 935 USD
Remaining due payment: 94 350 USD
29
1% · 4 493 USD
November 2027
Paid to the date: 80% · 359 428 USD
Remaining due payment: 89 857 USD
30
1% · 4 493 USD
December 2027
Paid to the date: 81% · 363 921 USD
Remaining due payment: 85 364 USD
31
1% · 4 493 USD
January 2028
Paid to the date: 82% · 368 413 USD
Remaining due payment: 80 871 USD
32
1% · 4 493 USD
February 2028
Paid to the date: 83% · 372 906 USD
Remaining due payment: 76 378 USD
33
1% · 4 493 USD
March 2028
Paid to the date: 84% · 377 399 USD
Remaining due payment: 71 886 USD
34
1% · 4 493 USD
April 2028
Paid to the date: 85% · 381 892 USD
Remaining due payment: 67 393 USD
35
1% · 4 493 USD
May 2028
Paid to the date: 86% · 386 385 USD
Remaining due payment: 62 900 USD
36
1% · 4 493 USD
June 2028
Paid to the date: 87% · 390 878 USD
Remaining due payment: 58 407 USD
37
1% · 4 493 USD
July 2028
Paid to the date: 88% · 395 371 USD
Remaining due payment: 53 914 USD
38
1% · 4 493 USD
August 2028
Paid to the date: 89% · 399 863 USD
Remaining due payment: 49 421 USD
39
1% · 4 493 USD
September 2028
Paid to the date: 90% · 404 356 USD
Remaining due payment: 44 928 USD
40
1% · 4 493 USD
October 2028
Paid to the date: 91% · 408 849 USD
Remaining due payment: 40 436 USD
41
1% · 4 493 USD
November 2028
Paid to the date: 92% · 413 342 USD
Remaining due payment: 35 943 USD
42
1% · 4 493 USD
December 2028
Paid to the date: 93% · 417 835 USD
Remaining due payment: 31 450 USD
43
1% · 4 493 USD
January 2029
Paid to the date: 94% · 422 328 USD
Remaining due payment: 26 957 USD
44
1% · 4 493 USD
February 2029
Paid to the date: 95% · 426 821 USD
Remaining due payment: 22 464 USD
45
1% · 4 493 USD
March 2029
Paid to the date: 96% · 431 313 USD
Remaining due payment: 17 971 USD
46
1% · 4 493 USD
April 2029
Paid to the date: 97% · 435 806 USD
Remaining due payment: 13 479 USD
47
1% · 4 493 USD
May 2029
Paid to the date: 98% · 440 299 USD
Remaining due payment: 8 986 USD
48
1% · 4 493 USD
June 2029
Paid to the date: 99% · 444 792 USD
Remaining due payment: 4 493 USD
49
1% · 4 493 USD
July 2029
Paid to the date: 100% · 449 285 USD
Remaining due payment: 0.0000 USD
Resale is available