About
EX-77854df86 - Trussardi Residences - Mira
Unit type:
Price:1650000.0 AED
Area: 871.0 sqft (80.92 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
64% - during construction (until Q4-2025)
36% - after completion of construction until 2029
Unit type:
Price:
Area: 871.0 sqft (80.92 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
64% - during construction (until Q4-2025)
36% - after completion of construction until 2029
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 44 922 USD
At reservation · August 2025
Paid to the date: 10% · 44 922 USD
Remaining due payment: 404 299 USD
2
10% · 44 922 USD
September 2025
Paid to the date: 20% · 89 844 USD
Remaining due payment: 359 377 USD
3
3% · 13 477 USD
October 2025
Paid to the date: 23% · 103 321 USD
Remaining due payment: 345 900 USD
4
3% · 13 477 USD
November 2025
Paid to the date: 26% · 116 797 USD
Remaining due payment: 332 424 USD
5
3% · 13 477 USD
December 2025
Paid to the date: 29% · 130 274 USD
Remaining due payment: 318 947 USD
6
3% · 13 477 USD
January 2026
Paid to the date: 32% · 143 751 USD
Remaining due payment: 305 470 USD
7
3% · 13 477 USD
February 2026
Paid to the date: 35% · 157 227 USD
Remaining due payment: 291 994 USD
8
3% · 13 477 USD
March 2026
Paid to the date: 38% · 170 704 USD
Remaining due payment: 278 517 USD
9
3% · 13 477 USD
April 2026
Paid to the date: 41% · 184 181 USD
Remaining due payment: 265 040 USD
10
3% · 13 477 USD
May 2026
Paid to the date: 44% · 197 657 USD
Remaining due payment: 251 564 USD
11
3% · 13 477 USD
June 2026
Paid to the date: 47% · 211 134 USD
Remaining due payment: 238 087 USD
12
3% · 13 477 USD
July 2026
Paid to the date: 50% · 224 611 USD
Remaining due payment: 224 611 USD
13
14% · 62 891 USD
August 2026
Paid to the date: 64% · 287 501 USD
Remaining due payment: 161 720 USD
14
1% · 4 492 USD
September 2026
Paid to the date: 65% · 291 994 USD
Remaining due payment: 157 227 USD
15
1% · 4 492 USD
October 2026
Paid to the date: 66% · 296 486 USD
Remaining due payment: 152 735 USD
16
1% · 4 492 USD
November 2026
Paid to the date: 67% · 300 978 USD
Remaining due payment: 148 243 USD
17
1% · 4 492 USD
December 2026
Paid to the date: 68% · 305 470 USD
Remaining due payment: 143 751 USD
18
1% · 4 492 USD
January 2027
Paid to the date: 69% · 309 963 USD
Remaining due payment: 139 259 USD
19
1% · 4 492 USD
February 2027
Paid to the date: 70% · 314 455 USD
Remaining due payment: 134 766 USD
20
1% · 4 492 USD
March 2027
Paid to the date: 71% · 318 947 USD
Remaining due payment: 130 274 USD
21
1% · 4 492 USD
April 2027
Paid to the date: 72% · 323 439 USD
Remaining due payment: 125 782 USD
22
1% · 4 492 USD
May 2027
Paid to the date: 73% · 327 931 USD
Remaining due payment: 121 290 USD
23
1% · 4 492 USD
June 2027
Paid to the date: 74% · 332 424 USD
Remaining due payment: 116 797 USD
24
1% · 4 492 USD
July 2027
Paid to the date: 75% · 336 916 USD
Remaining due payment: 112 305 USD
25
1% · 4 492 USD
August 2027
Paid to the date: 76% · 341 408 USD
Remaining due payment: 107 813 USD
26
1% · 4 492 USD
September 2027
Paid to the date: 77% · 345 900 USD
Remaining due payment: 103 321 USD
27
1% · 4 492 USD
October 2027
Paid to the date: 78% · 350 392 USD
Remaining due payment: 98 829 USD
28
1% · 4 492 USD
November 2027
Paid to the date: 79% · 354 885 USD
Remaining due payment: 94 336 USD
29
1% · 4 492 USD
December 2027
Paid to the date: 80% · 359 377 USD
Remaining due payment: 89 844 USD
30
1% · 4 492 USD
January 2028
Paid to the date: 81% · 363 869 USD
Remaining due payment: 85 352 USD
31
1% · 4 492 USD
February 2028
Paid to the date: 82% · 368 361 USD
Remaining due payment: 80 860 USD
32
1% · 4 492 USD
March 2028
Paid to the date: 83% · 372 853 USD
Remaining due payment: 76 368 USD
33
1% · 4 492 USD
April 2028
Paid to the date: 84% · 377 346 USD
Remaining due payment: 71 875 USD
34
1% · 4 492 USD
May 2028
Paid to the date: 85% · 381 838 USD
Remaining due payment: 67 383 USD
35
1% · 4 492 USD
June 2028
Paid to the date: 86% · 386 330 USD
Remaining due payment: 62 891 USD
36
1% · 4 492 USD
July 2028
Paid to the date: 87% · 390 822 USD
Remaining due payment: 58 399 USD
37
1% · 4 492 USD
August 2028
Paid to the date: 88% · 395 314 USD
Remaining due payment: 53 907 USD
38
1% · 4 492 USD
September 2028
Paid to the date: 89% · 399 807 USD
Remaining due payment: 49 414 USD
39
1% · 4 492 USD
October 2028
Paid to the date: 90% · 404 299 USD
Remaining due payment: 44 922 USD
40
1% · 4 492 USD
November 2028
Paid to the date: 91% · 408 791 USD
Remaining due payment: 40 430 USD
41
1% · 4 492 USD
December 2028
Paid to the date: 92% · 413 283 USD
Remaining due payment: 35 938 USD
42
1% · 4 492 USD
January 2029
Paid to the date: 93% · 417 776 USD
Remaining due payment: 31 445 USD
43
1% · 4 492 USD
February 2029
Paid to the date: 94% · 422 268 USD
Remaining due payment: 26 953 USD
44
1% · 4 492 USD
March 2029
Paid to the date: 95% · 426 760 USD
Remaining due payment: 22 461 USD
45
1% · 4 492 USD
April 2029
Paid to the date: 96% · 431 252 USD
Remaining due payment: 17 969 USD
46
1% · 4 492 USD
May 2029
Paid to the date: 97% · 435 744 USD
Remaining due payment: 13 477 USD
47
1% · 4 492 USD
June 2029
Paid to the date: 98% · 440 237 USD
Remaining due payment: 8 984 USD
48
1% · 4 492 USD
July 2029
Paid to the date: 99% · 444 729 USD
Remaining due payment: 4 492 USD
49
1% · 4 492 USD
August 2029
Paid to the date: 100% · 449 221 USD
Remaining due payment: 0.0000 USD
Resale is available