About
OCZ-O2-F01- 124 - Oceanz - Danube
Unit type: 1 BEDROOM | 1 BHK Type A
Price:1988000.0 AED
Area: 746.48 sqft (69.35 sqm)
Floor № 1
Views: Oblique Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type: 1 BEDROOM | 1 BHK Type A
Price:
Area: 746.48 sqft (69.35 sqm)
Floor № 1
Views: Oblique Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 54 124 USD
At reservation · August 2025
Paid to the date: 10% · 54 124 USD
Remaining due payment: 487 118 USD
2
10% · 54 124 USD
September 2025
Paid to the date: 20% · 108 249 USD
Remaining due payment: 432 994 USD
3
1% · 5 412 USD
October 2025
Paid to the date: 21% · 113 661 USD
Remaining due payment: 427 582 USD
4
1% · 5 412 USD
November 2025
Paid to the date: 22% · 119 073 USD
Remaining due payment: 422 169 USD
5
1% · 5 412 USD
December 2025
Paid to the date: 23% · 124 486 USD
Remaining due payment: 416 757 USD
6
1% · 5 412 USD
January 2026
Paid to the date: 24% · 129 898 USD
Remaining due payment: 411 344 USD
7
1% · 5 412 USD
February 2026
Paid to the date: 25% · 135 311 USD
Remaining due payment: 405 932 USD
8
1% · 5 412 USD
March 2026
Paid to the date: 26% · 140 723 USD
Remaining due payment: 400 520 USD
9
1% · 5 412 USD
April 2026
Paid to the date: 27% · 146 136 USD
Remaining due payment: 395 107 USD
10
1% · 5 412 USD
May 2026
Paid to the date: 28% · 151 548 USD
Remaining due payment: 389 695 USD
11
1% · 5 412 USD
June 2026
Paid to the date: 29% · 156 960 USD
Remaining due payment: 384 282 USD
Resale is available
12
6% · 32 475 USD
July 2026
Paid to the date: 35% · 189 435 USD
Remaining due payment: 351 808 USD
13
1% · 5 412 USD
August 2026
Paid to the date: 36% · 194 847 USD
Remaining due payment: 346 395 USD
14
1% · 5 412 USD
September 2026
Paid to the date: 37% · 200 260 USD
Remaining due payment: 340 983 USD
15
1% · 5 412 USD
October 2026
Paid to the date: 38% · 205 672 USD
Remaining due payment: 335 570 USD
16
1% · 5 412 USD
November 2026
Paid to the date: 39% · 211 085 USD
Remaining due payment: 330 158 USD
17
1% · 5 412 USD
December 2026
Paid to the date: 40% · 216 497 USD
Remaining due payment: 324 746 USD
18
1% · 5 412 USD
January 2027
Paid to the date: 41% · 221 909 USD
Remaining due payment: 319 333 USD
19
1% · 5 412 USD
February 2027
Paid to the date: 42% · 227 322 USD
Remaining due payment: 313 921 USD
20
1% · 5 412 USD
March 2027
Paid to the date: 43% · 232 734 USD
Remaining due payment: 308 508 USD
21
1% · 5 412 USD
April 2027
Paid to the date: 44% · 238 147 USD
Remaining due payment: 303 096 USD
22
1% · 5 412 USD
May 2027
Paid to the date: 45% · 243 559 USD
Remaining due payment: 297 683 USD
23
1% · 5 412 USD
June 2027
Paid to the date: 46% · 248 972 USD
Remaining due payment: 292 271 USD
24
6% · 32 475 USD
July 2027
Paid to the date: 52% · 281 446 USD
Remaining due payment: 259 796 USD
25
1% · 5 412 USD
August 2027
Paid to the date: 53% · 286 859 USD
Remaining due payment: 254 384 USD
26
1% · 5 412 USD
September 2027
Paid to the date: 54% · 292 271 USD
Remaining due payment: 248 972 USD
27
1% · 5 412 USD
October 2027
Paid to the date: 55% · 297 683 USD
Remaining due payment: 243 559 USD
28
1% · 5 412 USD
November 2027
Paid to the date: 56% · 303 096 USD
Remaining due payment: 238 147 USD
29
1% · 5 412 USD
December 2027
Paid to the date: 57% · 308 508 USD
Remaining due payment: 232 734 USD
30
1% · 5 412 USD
January 2028
Paid to the date: 58% · 313 921 USD
Remaining due payment: 227 322 USD
31
1% · 5 412 USD
February 2028
Paid to the date: 59% · 319 333 USD
Remaining due payment: 221 909 USD
32
1% · 5 412 USD
March 2028
Paid to the date: 60% · 324 746 USD
Remaining due payment: 216 497 USD
33
1% · 5 412 USD
April 2028
Paid to the date: 61% · 330 158 USD
Remaining due payment: 211 085 USD
34
1% · 5 412 USD
May 2028
Paid to the date: 62% · 335 570 USD
Remaining due payment: 205 672 USD
35
1% · 5 412 USD
June 2028
Paid to the date: 63% · 340 983 USD
Remaining due payment: 200 260 USD
36
1% · 5 412 USD
July 2028
Paid to the date: 64% · 346 395 USD
Remaining due payment: 194 847 USD
37
1% · 5 412 USD
August 2028
Paid to the date: 65% · 351 808 USD
Remaining due payment: 189 435 USD
38
1% · 5 412 USD
September 2028
Paid to the date: 66% · 357 220 USD
Remaining due payment: 184 023 USD
39
1% · 5 412 USD
October 2028
Paid to the date: 67% · 362 633 USD
Remaining due payment: 178 610 USD
40
1% · 5 412 USD
November 2028
Paid to the date: 68% · 368 045 USD
Remaining due payment: 173 198 USD
41
1% · 5 412 USD
December 2028
Paid to the date: 69% · 373 457 USD
Remaining due payment: 167 785 USD
42
1% · 5 412 USD
January 2029
Paid to the date: 70% · 378 870 USD
Remaining due payment: 162 373 USD
43
1% · 5 412 USD
February 2029
Paid to the date: 71% · 384 282 USD
Remaining due payment: 156 960 USD
44
1% · 5 412 USD
March 2029
Paid to the date: 72% · 389 695 USD
Remaining due payment: 151 548 USD
45
1% · 5 412 USD
April 2029
Paid to the date: 73% · 395 107 USD
Remaining due payment: 146 136 USD
46
1% · 5 412 USD
May 2029
Paid to the date: 74% · 400 520 USD
Remaining due payment: 140 723 USD
47
1% · 5 412 USD
June 2029
Paid to the date: 75% · 405 932 USD
Remaining due payment: 135 311 USD
48
1% · 5 412 USD
July 2029
Paid to the date: 76% · 411 344 USD
Remaining due payment: 129 898 USD
49
1% · 5 412 USD
August 2029
Paid to the date: 77% · 416 757 USD
Remaining due payment: 124 486 USD
50
1% · 5 412 USD
September 2029
Paid to the date: 78% · 422 169 USD
Remaining due payment: 119 073 USD
51
1% · 5 412 USD
October 2029
Paid to the date: 79% · 427 582 USD
Remaining due payment: 113 661 USD
52
1% · 5 412 USD
November 2029
Paid to the date: 80% · 432 994 USD
Remaining due payment: 108 249 USD
53
1% · 5 412 USD
December 2029
Paid to the date: 81% · 438 407 USD
Remaining due payment: 102 836 USD
54
1% · 5 412 USD
January 2030
Paid to the date: 82% · 443 819 USD
Remaining due payment: 97 424 USD
55
1% · 5 412 USD
February 2030
Paid to the date: 83% · 449 231 USD
Remaining due payment: 92 011 USD
56
1% · 5 412 USD
March 2030
Paid to the date: 84% · 454 644 USD
Remaining due payment: 86 599 USD
57
1% · 5 412 USD
April 2030
Paid to the date: 85% · 460 056 USD
Remaining due payment: 81 186 USD
58
1% · 5 412 USD
May 2030
Paid to the date: 86% · 465 469 USD
Remaining due payment: 75 774 USD
59
1% · 5 412 USD
June 2030
Paid to the date: 87% · 470 881 USD
Remaining due payment: 70 362 USD
60
1% · 5 412 USD
July 2030
Paid to the date: 88% · 476 294 USD
Remaining due payment: 64 949 USD
61
1% · 5 412 USD
August 2030
Paid to the date: 89% · 481 706 USD
Remaining due payment: 59 537 USD
62
1% · 5 412 USD
September 2030
Paid to the date: 90% · 487 118 USD
Remaining due payment: 54 124 USD
63
1% · 5 412 USD
October 2030
Paid to the date: 91% · 492 531 USD
Remaining due payment: 48 712 USD
64
1% · 5 412 USD
November 2030
Paid to the date: 92% · 497 943 USD
Remaining due payment: 43 299 USD
65
1% · 5 412 USD
December 2030
Paid to the date: 93% · 503 356 USD
Remaining due payment: 37 887 USD
66
1% · 5 412 USD
January 2031
Paid to the date: 94% · 508 768 USD
Remaining due payment: 32 475 USD
67
1% · 5 412 USD
February 2031
Paid to the date: 95% · 514 181 USD
Remaining due payment: 27 062 USD
68
1% · 5 412 USD
March 2031
Paid to the date: 96% · 519 593 USD
Remaining due payment: 21 650 USD
69
1% · 5 412 USD
April 2031
Paid to the date: 97% · 525 005 USD
Remaining due payment: 16 237 USD
70
1% · 5 412 USD
May 2031
Paid to the date: 98% · 530 418 USD
Remaining due payment: 10 825 USD
71
1% · 5 412 USD
June 2031
Paid to the date: 99% · 535 830 USD
Remaining due payment: 5 412 USD
72
1% · 5 412 USD
July 2031
Paid to the date: 100% · 541 243 USD
Remaining due payment: 0.0000 USD