About
OCZ-O2-F02- 203 - Oceanz - Danube
Unit type: 1 BEDROOM | 1 BHK Type A
Price:1987000.0 AED
Area: 745.94 sqft (69.3 sqm)
Floor № 2
Views: Oblique Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type: 1 BEDROOM | 1 BHK Type A
Price:
Area: 745.94 sqft (69.3 sqm)
Floor № 2
Views: Oblique Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 54 097 USD
At reservation · August 2025
Paid to the date: 10% · 54 097 USD
Remaining due payment: 486 873 USD
2
10% · 54 097 USD
September 2025
Paid to the date: 20% · 108 194 USD
Remaining due payment: 432 776 USD
3
1% · 5 410 USD
October 2025
Paid to the date: 21% · 113 604 USD
Remaining due payment: 427 366 USD
4
1% · 5 410 USD
November 2025
Paid to the date: 22% · 119 013 USD
Remaining due payment: 421 956 USD
5
1% · 5 410 USD
December 2025
Paid to the date: 23% · 124 423 USD
Remaining due payment: 416 547 USD
6
1% · 5 410 USD
January 2026
Paid to the date: 24% · 129 833 USD
Remaining due payment: 411 137 USD
7
1% · 5 410 USD
February 2026
Paid to the date: 25% · 135 242 USD
Remaining due payment: 405 727 USD
8
1% · 5 410 USD
March 2026
Paid to the date: 26% · 140 652 USD
Remaining due payment: 400 317 USD
9
1% · 5 410 USD
April 2026
Paid to the date: 27% · 146 062 USD
Remaining due payment: 394 908 USD
10
1% · 5 410 USD
May 2026
Paid to the date: 28% · 151 471 USD
Remaining due payment: 389 498 USD
11
1% · 5 410 USD
June 2026
Paid to the date: 29% · 156 881 USD
Remaining due payment: 384 088 USD
Resale is available
12
6% · 32 458 USD
July 2026
Paid to the date: 35% · 189 339 USD
Remaining due payment: 351 630 USD
13
1% · 5 410 USD
August 2026
Paid to the date: 36% · 194 749 USD
Remaining due payment: 346 221 USD
14
1% · 5 410 USD
September 2026
Paid to the date: 37% · 200 159 USD
Remaining due payment: 340 811 USD
15
1% · 5 410 USD
October 2026
Paid to the date: 38% · 205 568 USD
Remaining due payment: 335 401 USD
16
1% · 5 410 USD
November 2026
Paid to the date: 39% · 210 978 USD
Remaining due payment: 329 991 USD
17
1% · 5 410 USD
December 2026
Paid to the date: 40% · 216 388 USD
Remaining due payment: 324 582 USD
18
1% · 5 410 USD
January 2027
Paid to the date: 41% · 221 798 USD
Remaining due payment: 319 172 USD
19
1% · 5 410 USD
February 2027
Paid to the date: 42% · 227 207 USD
Remaining due payment: 313 762 USD
20
1% · 5 410 USD
March 2027
Paid to the date: 43% · 232 617 USD
Remaining due payment: 308 353 USD
21
1% · 5 410 USD
April 2027
Paid to the date: 44% · 238 027 USD
Remaining due payment: 302 943 USD
22
1% · 5 410 USD
May 2027
Paid to the date: 45% · 243 436 USD
Remaining due payment: 297 533 USD
23
1% · 5 410 USD
June 2027
Paid to the date: 46% · 248 846 USD
Remaining due payment: 292 124 USD
24
6% · 32 458 USD
July 2027
Paid to the date: 52% · 281 304 USD
Remaining due payment: 259 665 USD
25
1% · 5 410 USD
August 2027
Paid to the date: 53% · 286 714 USD
Remaining due payment: 254 256 USD
26
1% · 5 410 USD
September 2027
Paid to the date: 54% · 292 124 USD
Remaining due payment: 248 846 USD
27
1% · 5 410 USD
October 2027
Paid to the date: 55% · 297 533 USD
Remaining due payment: 243 436 USD
28
1% · 5 410 USD
November 2027
Paid to the date: 56% · 302 943 USD
Remaining due payment: 238 027 USD
29
1% · 5 410 USD
December 2027
Paid to the date: 57% · 308 353 USD
Remaining due payment: 232 617 USD
30
1% · 5 410 USD
January 2028
Paid to the date: 58% · 313 762 USD
Remaining due payment: 227 207 USD
31
1% · 5 410 USD
February 2028
Paid to the date: 59% · 319 172 USD
Remaining due payment: 221 798 USD
32
1% · 5 410 USD
March 2028
Paid to the date: 60% · 324 582 USD
Remaining due payment: 216 388 USD
33
1% · 5 410 USD
April 2028
Paid to the date: 61% · 329 991 USD
Remaining due payment: 210 978 USD
34
1% · 5 410 USD
May 2028
Paid to the date: 62% · 335 401 USD
Remaining due payment: 205 568 USD
35
1% · 5 410 USD
June 2028
Paid to the date: 63% · 340 811 USD
Remaining due payment: 200 159 USD
36
1% · 5 410 USD
July 2028
Paid to the date: 64% · 346 221 USD
Remaining due payment: 194 749 USD
37
1% · 5 410 USD
August 2028
Paid to the date: 65% · 351 630 USD
Remaining due payment: 189 339 USD
38
1% · 5 410 USD
September 2028
Paid to the date: 66% · 357 040 USD
Remaining due payment: 183 930 USD
39
1% · 5 410 USD
October 2028
Paid to the date: 67% · 362 450 USD
Remaining due payment: 178 520 USD
40
1% · 5 410 USD
November 2028
Paid to the date: 68% · 367 859 USD
Remaining due payment: 173 110 USD
41
1% · 5 410 USD
December 2028
Paid to the date: 69% · 373 269 USD
Remaining due payment: 167 701 USD
42
1% · 5 410 USD
January 2029
Paid to the date: 70% · 378 679 USD
Remaining due payment: 162 291 USD
43
1% · 5 410 USD
February 2029
Paid to the date: 71% · 384 088 USD
Remaining due payment: 156 881 USD
44
1% · 5 410 USD
March 2029
Paid to the date: 72% · 389 498 USD
Remaining due payment: 151 471 USD
45
1% · 5 410 USD
April 2029
Paid to the date: 73% · 394 908 USD
Remaining due payment: 146 062 USD
46
1% · 5 410 USD
May 2029
Paid to the date: 74% · 400 317 USD
Remaining due payment: 140 652 USD
47
1% · 5 410 USD
June 2029
Paid to the date: 75% · 405 727 USD
Remaining due payment: 135 242 USD
48
1% · 5 410 USD
July 2029
Paid to the date: 76% · 411 137 USD
Remaining due payment: 129 833 USD
49
1% · 5 410 USD
August 2029
Paid to the date: 77% · 416 547 USD
Remaining due payment: 124 423 USD
50
1% · 5 410 USD
September 2029
Paid to the date: 78% · 421 956 USD
Remaining due payment: 119 013 USD
51
1% · 5 410 USD
October 2029
Paid to the date: 79% · 427 366 USD
Remaining due payment: 113 604 USD
52
1% · 5 410 USD
November 2029
Paid to the date: 80% · 432 776 USD
Remaining due payment: 108 194 USD
53
1% · 5 410 USD
December 2029
Paid to the date: 81% · 438 185 USD
Remaining due payment: 102 784 USD
54
1% · 5 410 USD
January 2030
Paid to the date: 82% · 443 595 USD
Remaining due payment: 97 375 USD
55
1% · 5 410 USD
February 2030
Paid to the date: 83% · 449 005 USD
Remaining due payment: 91 965 USD
56
1% · 5 410 USD
March 2030
Paid to the date: 84% · 454 414 USD
Remaining due payment: 86 555 USD
57
1% · 5 410 USD
April 2030
Paid to the date: 85% · 459 824 USD
Remaining due payment: 81 145 USD
58
1% · 5 410 USD
May 2030
Paid to the date: 86% · 465 234 USD
Remaining due payment: 75 736 USD
59
1% · 5 410 USD
June 2030
Paid to the date: 87% · 470 643 USD
Remaining due payment: 70 326 USD
60
1% · 5 410 USD
July 2030
Paid to the date: 88% · 476 053 USD
Remaining due payment: 64 916 USD
61
1% · 5 410 USD
August 2030
Paid to the date: 89% · 481 463 USD
Remaining due payment: 59 507 USD
62
1% · 5 410 USD
September 2030
Paid to the date: 90% · 486 873 USD
Remaining due payment: 54 097 USD
63
1% · 5 410 USD
October 2030
Paid to the date: 91% · 492 282 USD
Remaining due payment: 48 687 USD
64
1% · 5 410 USD
November 2030
Paid to the date: 92% · 497 692 USD
Remaining due payment: 43 278 USD
65
1% · 5 410 USD
December 2030
Paid to the date: 93% · 503 102 USD
Remaining due payment: 37 868 USD
66
1% · 5 410 USD
January 2031
Paid to the date: 94% · 508 511 USD
Remaining due payment: 32 458 USD
67
1% · 5 410 USD
February 2031
Paid to the date: 95% · 513 921 USD
Remaining due payment: 27 048 USD
68
1% · 5 410 USD
March 2031
Paid to the date: 96% · 519 331 USD
Remaining due payment: 21 639 USD
69
1% · 5 410 USD
April 2031
Paid to the date: 97% · 524 740 USD
Remaining due payment: 16 229 USD
70
1% · 5 410 USD
May 2031
Paid to the date: 98% · 530 150 USD
Remaining due payment: 10 819 USD
71
1% · 5 410 USD
June 2031
Paid to the date: 99% · 535 560 USD
Remaining due payment: 5 410 USD
72
1% · 5 410 USD
July 2031
Paid to the date: 100% · 540 970 USD
Remaining due payment: 0.0000 USD