About
EX-018147b5f - Oceanz - Danube
Unit type:
Price:1315000.0 AED
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 35 802 USD
At reservation · July 2026
Paid to the date: 10% · 35 802 USD
Remaining due payment: 322 221 USD
2
10% · 35 802 USD
August 2026
Paid to the date: 20% · 71 605 USD
Remaining due payment: 286 418 USD
3
1% · 3 580 USD
September 2026
Paid to the date: 21% · 75 185 USD
Remaining due payment: 282 838 USD
4
1% · 3 580 USD
October 2026
Paid to the date: 22% · 78 765 USD
Remaining due payment: 279 258 USD
5
1% · 3 580 USD
November 2026
Paid to the date: 23% · 82 345 USD
Remaining due payment: 275 678 USD
6
1% · 3 580 USD
December 2026
Paid to the date: 24% · 85 925 USD
Remaining due payment: 272 097 USD
7
1% · 3 580 USD
January 2027
Paid to the date: 25% · 89 506 USD
Remaining due payment: 268 517 USD
8
1% · 3 580 USD
February 2027
Paid to the date: 26% · 93 086 USD
Remaining due payment: 264 937 USD
9
1% · 3 580 USD
March 2027
Paid to the date: 27% · 96 666 USD
Remaining due payment: 261 357 USD
10
1% · 3 580 USD
April 2027
Paid to the date: 28% · 100 246 USD
Remaining due payment: 257 776 USD
11
1% · 3 580 USD
May 2027
Paid to the date: 29% · 103 827 USD
Remaining due payment: 254 196 USD
Resale is available
12
6% · 21 481 USD
June 2027
Paid to the date: 35% · 125 308 USD
Remaining due payment: 232 715 USD
13
1% · 3 580 USD
July 2027
Paid to the date: 36% · 128 888 USD
Remaining due payment: 229 135 USD
14
1% · 3 580 USD
August 2027
Paid to the date: 37% · 132 468 USD
Remaining due payment: 225 554 USD
15
1% · 3 580 USD
September 2027
Paid to the date: 38% · 136 049 USD
Remaining due payment: 221 974 USD
16
1% · 3 580 USD
October 2027
Paid to the date: 39% · 139 629 USD
Remaining due payment: 218 394 USD
17
1% · 3 580 USD
November 2027
Paid to the date: 40% · 143 209 USD
Remaining due payment: 214 814 USD
18
1% · 3 580 USD
December 2027
Paid to the date: 41% · 146 789 USD
Remaining due payment: 211 233 USD
19
1% · 3 580 USD
January 2028
Paid to the date: 42% · 150 370 USD
Remaining due payment: 207 653 USD
20
1% · 3 580 USD
February 2028
Paid to the date: 43% · 153 950 USD
Remaining due payment: 204 073 USD
21
1% · 3 580 USD
March 2028
Paid to the date: 44% · 157 530 USD
Remaining due payment: 200 493 USD
22
1% · 3 580 USD
April 2028
Paid to the date: 45% · 161 110 USD
Remaining due payment: 196 913 USD
23
1% · 3 580 USD
May 2028
Paid to the date: 46% · 164 691 USD
Remaining due payment: 193 332 USD
24
6% · 21 481 USD
June 2028
Paid to the date: 52% · 186 172 USD
Remaining due payment: 171 851 USD
25
1% · 3 580 USD
July 2028
Paid to the date: 53% · 189 752 USD
Remaining due payment: 168 271 USD
26
1% · 3 580 USD
August 2028
Paid to the date: 54% · 193 332 USD
Remaining due payment: 164 691 USD
27
1% · 3 580 USD
September 2028
Paid to the date: 55% · 196 913 USD
Remaining due payment: 161 110 USD
28
1% · 3 580 USD
October 2028
Paid to the date: 56% · 200 493 USD
Remaining due payment: 157 530 USD
29
1% · 3 580 USD
November 2028
Paid to the date: 57% · 204 073 USD
Remaining due payment: 153 950 USD
30
1% · 3 580 USD
December 2028
Paid to the date: 58% · 207 653 USD
Remaining due payment: 150 370 USD
31
1% · 3 580 USD
January 2029
Paid to the date: 59% · 211 233 USD
Remaining due payment: 146 789 USD
32
1% · 3 580 USD
February 2029
Paid to the date: 60% · 214 814 USD
Remaining due payment: 143 209 USD
33
1% · 3 580 USD
March 2029
Paid to the date: 61% · 218 394 USD
Remaining due payment: 139 629 USD
34
1% · 3 580 USD
April 2029
Paid to the date: 62% · 221 974 USD
Remaining due payment: 136 049 USD
35
1% · 3 580 USD
May 2029
Paid to the date: 63% · 225 554 USD
Remaining due payment: 132 468 USD
36
1% · 3 580 USD
June 2029
Paid to the date: 64% · 229 135 USD
Remaining due payment: 128 888 USD
37
1% · 3 580 USD
July 2029
Paid to the date: 65% · 232 715 USD
Remaining due payment: 125 308 USD
38
1% · 3 580 USD
August 2029
Paid to the date: 66% · 236 295 USD
Remaining due payment: 121 728 USD
39
1% · 3 580 USD
September 2029
Paid to the date: 67% · 239 875 USD
Remaining due payment: 118 148 USD
40
1% · 3 580 USD
October 2029
Paid to the date: 68% · 243 456 USD
Remaining due payment: 114 567 USD
41
1% · 3 580 USD
November 2029
Paid to the date: 69% · 247 036 USD
Remaining due payment: 110 987 USD
42
1% · 3 580 USD
December 2029
Paid to the date: 70% · 250 616 USD
Remaining due payment: 107 407 USD
43
1% · 3 580 USD
January 2030
Paid to the date: 71% · 254 196 USD
Remaining due payment: 103 827 USD
44
1% · 3 580 USD
February 2030
Paid to the date: 72% · 257 776 USD
Remaining due payment: 100 246 USD
45
1% · 3 580 USD
March 2030
Paid to the date: 73% · 261 357 USD
Remaining due payment: 96 666 USD
46
1% · 3 580 USD
April 2030
Paid to the date: 74% · 264 937 USD
Remaining due payment: 93 086 USD
47
1% · 3 580 USD
May 2030
Paid to the date: 75% · 268 517 USD
Remaining due payment: 89 506 USD
48
1% · 3 580 USD
June 2030
Paid to the date: 76% · 272 097 USD
Remaining due payment: 85 925 USD
49
1% · 3 580 USD
July 2030
Paid to the date: 77% · 275 678 USD
Remaining due payment: 82 345 USD
50
1% · 3 580 USD
August 2030
Paid to the date: 78% · 279 258 USD
Remaining due payment: 78 765 USD
51
1% · 3 580 USD
September 2030
Paid to the date: 79% · 282 838 USD
Remaining due payment: 75 185 USD
52
1% · 3 580 USD
October 2030
Paid to the date: 80% · 286 418 USD
Remaining due payment: 71 605 USD
53
1% · 3 580 USD
November 2030
Paid to the date: 81% · 289 999 USD
Remaining due payment: 68 024 USD
54
1% · 3 580 USD
December 2030
Paid to the date: 82% · 293 579 USD
Remaining due payment: 64 444 USD
55
1% · 3 580 USD
January 2031
Paid to the date: 83% · 297 159 USD
Remaining due payment: 60 864 USD
56
1% · 3 580 USD
February 2031
Paid to the date: 84% · 300 739 USD
Remaining due payment: 57 284 USD
57
1% · 3 580 USD
March 2031
Paid to the date: 85% · 304 319 USD
Remaining due payment: 53 703 USD
58
1% · 3 580 USD
April 2031
Paid to the date: 86% · 307 900 USD
Remaining due payment: 50 123 USD
59
1% · 3 580 USD
May 2031
Paid to the date: 87% · 311 480 USD
Remaining due payment: 46 543 USD
60
1% · 3 580 USD
June 2031
Paid to the date: 88% · 315 060 USD
Remaining due payment: 42 963 USD
61
1% · 3 580 USD
July 2031
Paid to the date: 89% · 318 640 USD
Remaining due payment: 39 383 USD
62
1% · 3 580 USD
August 2031
Paid to the date: 90% · 322 221 USD
Remaining due payment: 35 802 USD
63
1% · 3 580 USD
September 2031
Paid to the date: 91% · 325 801 USD
Remaining due payment: 32 222 USD
64
1% · 3 580 USD
October 2031
Paid to the date: 92% · 329 381 USD
Remaining due payment: 28 642 USD
65
1% · 3 580 USD
November 2031
Paid to the date: 93% · 332 961 USD
Remaining due payment: 25 062 USD
66
1% · 3 580 USD
December 2031
Paid to the date: 94% · 336 541 USD
Remaining due payment: 21 481 USD
67
1% · 3 580 USD
January 2032
Paid to the date: 95% · 340 122 USD
Remaining due payment: 17 901 USD
68
1% · 3 580 USD
February 2032
Paid to the date: 96% · 343 702 USD
Remaining due payment: 14 321 USD
69
1% · 3 580 USD
March 2032
Paid to the date: 97% · 347 282 USD
Remaining due payment: 10 741 USD
70
1% · 3 580 USD
April 2032
Paid to the date: 98% · 350 862 USD
Remaining due payment: 7 160 USD
71
1% · 3 580 USD
May 2032
Paid to the date: 99% · 354 443 USD
Remaining due payment: 3 580 USD
72
1% · 3 580 USD
June 2032
Paid to the date: 100% · 358 023 USD
Remaining due payment: 0.0000 USD