About
EX-07a0fc7a3 - Oceanz - Danube
Unit type:
Price:1015000.0 AED
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 27 638 USD
At reservation · June 2026
Paid to the date: 10% · 27 638 USD
Remaining due payment: 248 741 USD
2
10% · 27 638 USD
July 2026
Paid to the date: 20% · 55 276 USD
Remaining due payment: 221 103 USD
3
1% · 2 764 USD
August 2026
Paid to the date: 21% · 58 040 USD
Remaining due payment: 218 339 USD
4
1% · 2 764 USD
September 2026
Paid to the date: 22% · 60 803 USD
Remaining due payment: 215 575 USD
5
1% · 2 764 USD
October 2026
Paid to the date: 23% · 63 567 USD
Remaining due payment: 212 812 USD
6
1% · 2 764 USD
November 2026
Paid to the date: 24% · 66 331 USD
Remaining due payment: 210 048 USD
7
1% · 2 764 USD
December 2026
Paid to the date: 25% · 69 095 USD
Remaining due payment: 207 284 USD
8
1% · 2 764 USD
January 2027
Paid to the date: 26% · 71 858 USD
Remaining due payment: 204 520 USD
9
1% · 2 764 USD
February 2027
Paid to the date: 27% · 74 622 USD
Remaining due payment: 201 757 USD
10
1% · 2 764 USD
March 2027
Paid to the date: 28% · 77 386 USD
Remaining due payment: 198 993 USD
11
1% · 2 764 USD
April 2027
Paid to the date: 29% · 80 150 USD
Remaining due payment: 196 229 USD
Resale is available
12
6% · 16 583 USD
May 2027
Paid to the date: 35% · 96 733 USD
Remaining due payment: 179 646 USD
13
1% · 2 764 USD
June 2027
Paid to the date: 36% · 99 496 USD
Remaining due payment: 176 882 USD
14
1% · 2 764 USD
July 2027
Paid to the date: 37% · 102 260 USD
Remaining due payment: 174 119 USD
15
1% · 2 764 USD
August 2027
Paid to the date: 38% · 105 024 USD
Remaining due payment: 171 355 USD
16
1% · 2 764 USD
September 2027
Paid to the date: 39% · 107 788 USD
Remaining due payment: 168 591 USD
17
1% · 2 764 USD
October 2027
Paid to the date: 40% · 110 552 USD
Remaining due payment: 165 827 USD
18
1% · 2 764 USD
November 2027
Paid to the date: 41% · 113 315 USD
Remaining due payment: 163 063 USD
19
1% · 2 764 USD
December 2027
Paid to the date: 42% · 116 079 USD
Remaining due payment: 160 300 USD
20
1% · 2 764 USD
January 2028
Paid to the date: 43% · 118 843 USD
Remaining due payment: 157 536 USD
21
1% · 2 764 USD
February 2028
Paid to the date: 44% · 121 607 USD
Remaining due payment: 154 772 USD
22
1% · 2 764 USD
March 2028
Paid to the date: 45% · 124 370 USD
Remaining due payment: 152 008 USD
23
1% · 2 764 USD
April 2028
Paid to the date: 46% · 127 134 USD
Remaining due payment: 149 245 USD
24
6% · 16 583 USD
May 2028
Paid to the date: 52% · 143 717 USD
Remaining due payment: 132 662 USD
25
1% · 2 764 USD
June 2028
Paid to the date: 53% · 146 481 USD
Remaining due payment: 129 898 USD
26
1% · 2 764 USD
July 2028
Paid to the date: 54% · 149 245 USD
Remaining due payment: 127 134 USD
27
1% · 2 764 USD
August 2028
Paid to the date: 55% · 152 008 USD
Remaining due payment: 124 370 USD
28
1% · 2 764 USD
September 2028
Paid to the date: 56% · 154 772 USD
Remaining due payment: 121 607 USD
29
1% · 2 764 USD
October 2028
Paid to the date: 57% · 157 536 USD
Remaining due payment: 118 843 USD
30
1% · 2 764 USD
November 2028
Paid to the date: 58% · 160 300 USD
Remaining due payment: 116 079 USD
31
1% · 2 764 USD
December 2028
Paid to the date: 59% · 163 063 USD
Remaining due payment: 113 315 USD
32
1% · 2 764 USD
January 2029
Paid to the date: 60% · 165 827 USD
Remaining due payment: 110 552 USD
33
1% · 2 764 USD
February 2029
Paid to the date: 61% · 168 591 USD
Remaining due payment: 107 788 USD
34
1% · 2 764 USD
March 2029
Paid to the date: 62% · 171 355 USD
Remaining due payment: 105 024 USD
35
1% · 2 764 USD
April 2029
Paid to the date: 63% · 174 119 USD
Remaining due payment: 102 260 USD
36
1% · 2 764 USD
May 2029
Paid to the date: 64% · 176 882 USD
Remaining due payment: 99 496 USD
37
1% · 2 764 USD
June 2029
Paid to the date: 65% · 179 646 USD
Remaining due payment: 96 733 USD
38
1% · 2 764 USD
July 2029
Paid to the date: 66% · 182 410 USD
Remaining due payment: 93 969 USD
39
1% · 2 764 USD
August 2029
Paid to the date: 67% · 185 174 USD
Remaining due payment: 91 205 USD
40
1% · 2 764 USD
September 2029
Paid to the date: 68% · 187 938 USD
Remaining due payment: 88 441 USD
41
1% · 2 764 USD
October 2029
Paid to the date: 69% · 190 701 USD
Remaining due payment: 85 677 USD
42
1% · 2 764 USD
November 2029
Paid to the date: 70% · 193 465 USD
Remaining due payment: 82 914 USD
43
1% · 2 764 USD
December 2029
Paid to the date: 71% · 196 229 USD
Remaining due payment: 80 150 USD
44
1% · 2 764 USD
January 2030
Paid to the date: 72% · 198 993 USD
Remaining due payment: 77 386 USD
45
1% · 2 764 USD
February 2030
Paid to the date: 73% · 201 757 USD
Remaining due payment: 74 622 USD
46
1% · 2 764 USD
March 2030
Paid to the date: 74% · 204 520 USD
Remaining due payment: 71 858 USD
47
1% · 2 764 USD
April 2030
Paid to the date: 75% · 207 284 USD
Remaining due payment: 69 095 USD
48
1% · 2 764 USD
May 2030
Paid to the date: 76% · 210 048 USD
Remaining due payment: 66 331 USD
49
1% · 2 764 USD
June 2030
Paid to the date: 77% · 212 812 USD
Remaining due payment: 63 567 USD
50
1% · 2 764 USD
July 2030
Paid to the date: 78% · 215 575 USD
Remaining due payment: 60 803 USD
51
1% · 2 764 USD
August 2030
Paid to the date: 79% · 218 339 USD
Remaining due payment: 58 040 USD
52
1% · 2 764 USD
September 2030
Paid to the date: 80% · 221 103 USD
Remaining due payment: 55 276 USD
53
1% · 2 764 USD
October 2030
Paid to the date: 81% · 223 867 USD
Remaining due payment: 52 512 USD
54
1% · 2 764 USD
November 2030
Paid to the date: 82% · 226 631 USD
Remaining due payment: 49 748 USD
55
1% · 2 764 USD
December 2030
Paid to the date: 83% · 229 394 USD
Remaining due payment: 46 984 USD
56
1% · 2 764 USD
January 2031
Paid to the date: 84% · 232 158 USD
Remaining due payment: 44 221 USD
57
1% · 2 764 USD
February 2031
Paid to the date: 85% · 234 922 USD
Remaining due payment: 41 457 USD
58
1% · 2 764 USD
March 2031
Paid to the date: 86% · 237 686 USD
Remaining due payment: 38 693 USD
59
1% · 2 764 USD
April 2031
Paid to the date: 87% · 240 450 USD
Remaining due payment: 35 929 USD
60
1% · 2 764 USD
May 2031
Paid to the date: 88% · 243 213 USD
Remaining due payment: 33 165 USD
61
1% · 2 764 USD
June 2031
Paid to the date: 89% · 245 977 USD
Remaining due payment: 30 402 USD
62
1% · 2 764 USD
July 2031
Paid to the date: 90% · 248 741 USD
Remaining due payment: 27 638 USD
63
1% · 2 764 USD
August 2031
Paid to the date: 91% · 251 505 USD
Remaining due payment: 24 874 USD
64
1% · 2 764 USD
September 2031
Paid to the date: 92% · 254 268 USD
Remaining due payment: 22 110 USD
65
1% · 2 764 USD
October 2031
Paid to the date: 93% · 257 032 USD
Remaining due payment: 19 347 USD
66
1% · 2 764 USD
November 2031
Paid to the date: 94% · 259 796 USD
Remaining due payment: 16 583 USD
67
1% · 2 764 USD
December 2031
Paid to the date: 95% · 262 560 USD
Remaining due payment: 13 819 USD
68
1% · 2 764 USD
January 2032
Paid to the date: 96% · 265 324 USD
Remaining due payment: 11 055 USD
69
1% · 2 764 USD
February 2032
Paid to the date: 97% · 268 087 USD
Remaining due payment: 8 291 USD
70
1% · 2 764 USD
March 2032
Paid to the date: 98% · 270 851 USD
Remaining due payment: 5 528 USD
71
1% · 2 764 USD
April 2032
Paid to the date: 99% · 273 615 USD
Remaining due payment: 2 764 USD
72
1% · 2 764 USD
May 2032
Paid to the date: 100% · 276 379 USD
Remaining due payment: 0.0000 USD