About
EX-131b7b85f - Oceanz - Danube
Unit type:
Price:1890000.0 AED
Area: 761.0 sqft (70.7 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 761.0 sqft (70.7 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 51 464 USD
At reservation · June 2026
Paid to the date: 10% · 51 464 USD
Remaining due payment: 463 173 USD
2
10% · 51 464 USD
July 2026
Paid to the date: 20% · 102 927 USD
Remaining due payment: 411 709 USD
3
1% · 5 146 USD
August 2026
Paid to the date: 21% · 108 074 USD
Remaining due payment: 406 563 USD
4
1% · 5 146 USD
September 2026
Paid to the date: 22% · 113 220 USD
Remaining due payment: 401 416 USD
5
1% · 5 146 USD
October 2026
Paid to the date: 23% · 118 366 USD
Remaining due payment: 396 270 USD
6
1% · 5 146 USD
November 2026
Paid to the date: 24% · 123 513 USD
Remaining due payment: 391 124 USD
7
1% · 5 146 USD
December 2026
Paid to the date: 25% · 128 659 USD
Remaining due payment: 385 977 USD
8
1% · 5 146 USD
January 2027
Paid to the date: 26% · 133 805 USD
Remaining due payment: 380 831 USD
9
1% · 5 146 USD
February 2027
Paid to the date: 27% · 138 952 USD
Remaining due payment: 375 685 USD
10
1% · 5 146 USD
March 2027
Paid to the date: 28% · 144 098 USD
Remaining due payment: 370 538 USD
11
1% · 5 146 USD
April 2027
Paid to the date: 29% · 149 245 USD
Remaining due payment: 365 392 USD
Resale is available
12
6% · 30 878 USD
May 2027
Paid to the date: 35% · 180 123 USD
Remaining due payment: 334 514 USD
13
1% · 5 146 USD
June 2027
Paid to the date: 36% · 185 269 USD
Remaining due payment: 329 367 USD
14
1% · 5 146 USD
July 2027
Paid to the date: 37% · 190 415 USD
Remaining due payment: 324 221 USD
15
1% · 5 146 USD
August 2027
Paid to the date: 38% · 195 562 USD
Remaining due payment: 319 075 USD
16
1% · 5 146 USD
September 2027
Paid to the date: 39% · 200 708 USD
Remaining due payment: 313 928 USD
17
1% · 5 146 USD
October 2027
Paid to the date: 40% · 205 855 USD
Remaining due payment: 308 782 USD
18
1% · 5 146 USD
November 2027
Paid to the date: 41% · 211 001 USD
Remaining due payment: 303 635 USD
19
1% · 5 146 USD
December 2027
Paid to the date: 42% · 216 147 USD
Remaining due payment: 298 489 USD
20
1% · 5 146 USD
January 2028
Paid to the date: 43% · 221 294 USD
Remaining due payment: 293 343 USD
21
1% · 5 146 USD
February 2028
Paid to the date: 44% · 226 440 USD
Remaining due payment: 288 196 USD
22
1% · 5 146 USD
March 2028
Paid to the date: 45% · 231 586 USD
Remaining due payment: 283 050 USD
23
1% · 5 146 USD
April 2028
Paid to the date: 46% · 236 733 USD
Remaining due payment: 277 904 USD
24
6% · 30 878 USD
May 2028
Paid to the date: 52% · 267 611 USD
Remaining due payment: 247 025 USD
25
1% · 5 146 USD
June 2028
Paid to the date: 53% · 272 757 USD
Remaining due payment: 241 879 USD
26
1% · 5 146 USD
July 2028
Paid to the date: 54% · 277 904 USD
Remaining due payment: 236 733 USD
27
1% · 5 146 USD
August 2028
Paid to the date: 55% · 283 050 USD
Remaining due payment: 231 586 USD
28
1% · 5 146 USD
September 2028
Paid to the date: 56% · 288 196 USD
Remaining due payment: 226 440 USD
29
1% · 5 146 USD
October 2028
Paid to the date: 57% · 293 343 USD
Remaining due payment: 221 294 USD
30
1% · 5 146 USD
November 2028
Paid to the date: 58% · 298 489 USD
Remaining due payment: 216 147 USD
31
1% · 5 146 USD
December 2028
Paid to the date: 59% · 303 635 USD
Remaining due payment: 211 001 USD
32
1% · 5 146 USD
January 2029
Paid to the date: 60% · 308 782 USD
Remaining due payment: 205 855 USD
33
1% · 5 146 USD
February 2029
Paid to the date: 61% · 313 928 USD
Remaining due payment: 200 708 USD
34
1% · 5 146 USD
March 2029
Paid to the date: 62% · 319 075 USD
Remaining due payment: 195 562 USD
35
1% · 5 146 USD
April 2029
Paid to the date: 63% · 324 221 USD
Remaining due payment: 190 415 USD
36
1% · 5 146 USD
May 2029
Paid to the date: 64% · 329 367 USD
Remaining due payment: 185 269 USD
37
1% · 5 146 USD
June 2029
Paid to the date: 65% · 334 514 USD
Remaining due payment: 180 123 USD
38
1% · 5 146 USD
July 2029
Paid to the date: 66% · 339 660 USD
Remaining due payment: 174 976 USD
39
1% · 5 146 USD
August 2029
Paid to the date: 67% · 344 806 USD
Remaining due payment: 169 830 USD
40
1% · 5 146 USD
September 2029
Paid to the date: 68% · 349 953 USD
Remaining due payment: 164 684 USD
41
1% · 5 146 USD
October 2029
Paid to the date: 69% · 355 099 USD
Remaining due payment: 159 537 USD
42
1% · 5 146 USD
November 2029
Paid to the date: 70% · 360 245 USD
Remaining due payment: 154 391 USD
43
1% · 5 146 USD
December 2029
Paid to the date: 71% · 365 392 USD
Remaining due payment: 149 245 USD
44
1% · 5 146 USD
January 2030
Paid to the date: 72% · 370 538 USD
Remaining due payment: 144 098 USD
45
1% · 5 146 USD
February 2030
Paid to the date: 73% · 375 685 USD
Remaining due payment: 138 952 USD
46
1% · 5 146 USD
March 2030
Paid to the date: 74% · 380 831 USD
Remaining due payment: 133 805 USD
47
1% · 5 146 USD
April 2030
Paid to the date: 75% · 385 977 USD
Remaining due payment: 128 659 USD
48
1% · 5 146 USD
May 2030
Paid to the date: 76% · 391 124 USD
Remaining due payment: 123 513 USD
49
1% · 5 146 USD
June 2030
Paid to the date: 77% · 396 270 USD
Remaining due payment: 118 366 USD
50
1% · 5 146 USD
July 2030
Paid to the date: 78% · 401 416 USD
Remaining due payment: 113 220 USD
51
1% · 5 146 USD
August 2030
Paid to the date: 79% · 406 563 USD
Remaining due payment: 108 074 USD
52
1% · 5 146 USD
September 2030
Paid to the date: 80% · 411 709 USD
Remaining due payment: 102 927 USD
53
1% · 5 146 USD
October 2030
Paid to the date: 81% · 416 855 USD
Remaining due payment: 97 781 USD
54
1% · 5 146 USD
November 2030
Paid to the date: 82% · 422 002 USD
Remaining due payment: 92 635 USD
55
1% · 5 146 USD
December 2030
Paid to the date: 83% · 427 148 USD
Remaining due payment: 87 488 USD
56
1% · 5 146 USD
January 2031
Paid to the date: 84% · 432 295 USD
Remaining due payment: 82 342 USD
57
1% · 5 146 USD
February 2031
Paid to the date: 85% · 437 441 USD
Remaining due payment: 77 195 USD
58
1% · 5 146 USD
March 2031
Paid to the date: 86% · 442 587 USD
Remaining due payment: 72 049 USD
59
1% · 5 146 USD
April 2031
Paid to the date: 87% · 447 734 USD
Remaining due payment: 66 903 USD
60
1% · 5 146 USD
May 2031
Paid to the date: 88% · 452 880 USD
Remaining due payment: 61 756 USD
61
1% · 5 146 USD
June 2031
Paid to the date: 89% · 458 026 USD
Remaining due payment: 56 610 USD
62
1% · 5 146 USD
July 2031
Paid to the date: 90% · 463 173 USD
Remaining due payment: 51 464 USD
63
1% · 5 146 USD
August 2031
Paid to the date: 91% · 468 319 USD
Remaining due payment: 46 317 USD
64
1% · 5 146 USD
September 2031
Paid to the date: 92% · 473 465 USD
Remaining due payment: 41 171 USD
65
1% · 5 146 USD
October 2031
Paid to the date: 93% · 478 612 USD
Remaining due payment: 36 025 USD
66
1% · 5 146 USD
November 2031
Paid to the date: 94% · 483 758 USD
Remaining due payment: 30 878 USD
67
1% · 5 146 USD
December 2031
Paid to the date: 95% · 488 905 USD
Remaining due payment: 25 732 USD
68
1% · 5 146 USD
January 2032
Paid to the date: 96% · 494 051 USD
Remaining due payment: 20 585 USD
69
1% · 5 146 USD
February 2032
Paid to the date: 97% · 499 197 USD
Remaining due payment: 15 439 USD
70
1% · 5 146 USD
March 2032
Paid to the date: 98% · 504 344 USD
Remaining due payment: 10 293 USD
71
1% · 5 146 USD
April 2032
Paid to the date: 99% · 509 490 USD
Remaining due payment: 5 146 USD
72
1% · 5 146 USD
May 2032
Paid to the date: 100% · 514 636 USD
Remaining due payment: 0.0000 USD