About
EX-131b7b85f - Oceanz - Danube
Unit type:
Price:1890000.0 AED
Area: 761.0 sqft (70.7 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 761.0 sqft (70.7 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 51 457 USD
At reservation · July 2026
Paid to the date: 10% · 51 457 USD
Remaining due payment: 463 109 USD
2
10% · 51 457 USD
August 2026
Paid to the date: 20% · 102 913 USD
Remaining due payment: 411 653 USD
3
1% · 5 146 USD
September 2026
Paid to the date: 21% · 108 059 USD
Remaining due payment: 406 507 USD
4
1% · 5 146 USD
October 2026
Paid to the date: 22% · 113 204 USD
Remaining due payment: 401 361 USD
5
1% · 5 146 USD
November 2026
Paid to the date: 23% · 118 350 USD
Remaining due payment: 396 216 USD
6
1% · 5 146 USD
December 2026
Paid to the date: 24% · 123 496 USD
Remaining due payment: 391 070 USD
7
1% · 5 146 USD
January 2027
Paid to the date: 25% · 128 641 USD
Remaining due payment: 385 924 USD
8
1% · 5 146 USD
February 2027
Paid to the date: 26% · 133 787 USD
Remaining due payment: 380 779 USD
9
1% · 5 146 USD
March 2027
Paid to the date: 27% · 138 933 USD
Remaining due payment: 375 633 USD
10
1% · 5 146 USD
April 2027
Paid to the date: 28% · 144 078 USD
Remaining due payment: 370 487 USD
11
1% · 5 146 USD
May 2027
Paid to the date: 29% · 149 224 USD
Remaining due payment: 365 342 USD
Resale is available
12
6% · 30 874 USD
June 2027
Paid to the date: 35% · 180 098 USD
Remaining due payment: 334 468 USD
13
1% · 5 146 USD
July 2027
Paid to the date: 36% · 185 244 USD
Remaining due payment: 329 322 USD
14
1% · 5 146 USD
August 2027
Paid to the date: 37% · 190 389 USD
Remaining due payment: 324 176 USD
15
1% · 5 146 USD
September 2027
Paid to the date: 38% · 195 535 USD
Remaining due payment: 319 031 USD
16
1% · 5 146 USD
October 2027
Paid to the date: 39% · 200 681 USD
Remaining due payment: 313 885 USD
17
1% · 5 146 USD
November 2027
Paid to the date: 40% · 205 826 USD
Remaining due payment: 308 739 USD
18
1% · 5 146 USD
December 2027
Paid to the date: 41% · 210 972 USD
Remaining due payment: 303 594 USD
19
1% · 5 146 USD
January 2028
Paid to the date: 42% · 216 118 USD
Remaining due payment: 298 448 USD
20
1% · 5 146 USD
February 2028
Paid to the date: 43% · 221 263 USD
Remaining due payment: 293 302 USD
21
1% · 5 146 USD
March 2028
Paid to the date: 44% · 226 409 USD
Remaining due payment: 288 157 USD
22
1% · 5 146 USD
April 2028
Paid to the date: 45% · 231 555 USD
Remaining due payment: 283 011 USD
23
1% · 5 146 USD
May 2028
Paid to the date: 46% · 236 700 USD
Remaining due payment: 277 866 USD
24
6% · 30 874 USD
June 2028
Paid to the date: 52% · 267 574 USD
Remaining due payment: 246 992 USD
25
1% · 5 146 USD
July 2028
Paid to the date: 53% · 272 720 USD
Remaining due payment: 241 846 USD
26
1% · 5 146 USD
August 2028
Paid to the date: 54% · 277 866 USD
Remaining due payment: 236 700 USD
27
1% · 5 146 USD
September 2028
Paid to the date: 55% · 283 011 USD
Remaining due payment: 231 555 USD
28
1% · 5 146 USD
October 2028
Paid to the date: 56% · 288 157 USD
Remaining due payment: 226 409 USD
29
1% · 5 146 USD
November 2028
Paid to the date: 57% · 293 302 USD
Remaining due payment: 221 263 USD
30
1% · 5 146 USD
December 2028
Paid to the date: 58% · 298 448 USD
Remaining due payment: 216 118 USD
31
1% · 5 146 USD
January 2029
Paid to the date: 59% · 303 594 USD
Remaining due payment: 210 972 USD
32
1% · 5 146 USD
February 2029
Paid to the date: 60% · 308 739 USD
Remaining due payment: 205 826 USD
33
1% · 5 146 USD
March 2029
Paid to the date: 61% · 313 885 USD
Remaining due payment: 200 681 USD
34
1% · 5 146 USD
April 2029
Paid to the date: 62% · 319 031 USD
Remaining due payment: 195 535 USD
35
1% · 5 146 USD
May 2029
Paid to the date: 63% · 324 176 USD
Remaining due payment: 190 389 USD
36
1% · 5 146 USD
June 2029
Paid to the date: 64% · 329 322 USD
Remaining due payment: 185 244 USD
37
1% · 5 146 USD
July 2029
Paid to the date: 65% · 334 468 USD
Remaining due payment: 180 098 USD
38
1% · 5 146 USD
August 2029
Paid to the date: 66% · 339 613 USD
Remaining due payment: 174 952 USD
39
1% · 5 146 USD
September 2029
Paid to the date: 67% · 344 759 USD
Remaining due payment: 169 807 USD
40
1% · 5 146 USD
October 2029
Paid to the date: 68% · 349 905 USD
Remaining due payment: 164 661 USD
41
1% · 5 146 USD
November 2029
Paid to the date: 69% · 355 050 USD
Remaining due payment: 159 515 USD
42
1% · 5 146 USD
December 2029
Paid to the date: 70% · 360 196 USD
Remaining due payment: 154 370 USD
43
1% · 5 146 USD
January 2030
Paid to the date: 71% · 365 342 USD
Remaining due payment: 149 224 USD
44
1% · 5 146 USD
February 2030
Paid to the date: 72% · 370 487 USD
Remaining due payment: 144 078 USD
45
1% · 5 146 USD
March 2030
Paid to the date: 73% · 375 633 USD
Remaining due payment: 138 933 USD
46
1% · 5 146 USD
April 2030
Paid to the date: 74% · 380 779 USD
Remaining due payment: 133 787 USD
47
1% · 5 146 USD
May 2030
Paid to the date: 75% · 385 924 USD
Remaining due payment: 128 641 USD
48
1% · 5 146 USD
June 2030
Paid to the date: 76% · 391 070 USD
Remaining due payment: 123 496 USD
49
1% · 5 146 USD
July 2030
Paid to the date: 77% · 396 216 USD
Remaining due payment: 118 350 USD
50
1% · 5 146 USD
August 2030
Paid to the date: 78% · 401 361 USD
Remaining due payment: 113 204 USD
51
1% · 5 146 USD
September 2030
Paid to the date: 79% · 406 507 USD
Remaining due payment: 108 059 USD
52
1% · 5 146 USD
October 2030
Paid to the date: 80% · 411 653 USD
Remaining due payment: 102 913 USD
53
1% · 5 146 USD
November 2030
Paid to the date: 81% · 416 798 USD
Remaining due payment: 97 767 USD
54
1% · 5 146 USD
December 2030
Paid to the date: 82% · 421 944 USD
Remaining due payment: 92 622 USD
55
1% · 5 146 USD
January 2031
Paid to the date: 83% · 427 090 USD
Remaining due payment: 87 476 USD
56
1% · 5 146 USD
February 2031
Paid to the date: 84% · 432 235 USD
Remaining due payment: 82 331 USD
57
1% · 5 146 USD
March 2031
Paid to the date: 85% · 437 381 USD
Remaining due payment: 77 185 USD
58
1% · 5 146 USD
April 2031
Paid to the date: 86% · 442 527 USD
Remaining due payment: 72 039 USD
59
1% · 5 146 USD
May 2031
Paid to the date: 87% · 447 672 USD
Remaining due payment: 66 894 USD
60
1% · 5 146 USD
June 2031
Paid to the date: 88% · 452 818 USD
Remaining due payment: 61 748 USD
61
1% · 5 146 USD
July 2031
Paid to the date: 89% · 457 964 USD
Remaining due payment: 56 602 USD
62
1% · 5 146 USD
August 2031
Paid to the date: 90% · 463 109 USD
Remaining due payment: 51 457 USD
63
1% · 5 146 USD
September 2031
Paid to the date: 91% · 468 255 USD
Remaining due payment: 46 311 USD
64
1% · 5 146 USD
October 2031
Paid to the date: 92% · 473 400 USD
Remaining due payment: 41 165 USD
65
1% · 5 146 USD
November 2031
Paid to the date: 93% · 478 546 USD
Remaining due payment: 36 020 USD
66
1% · 5 146 USD
December 2031
Paid to the date: 94% · 483 692 USD
Remaining due payment: 30 874 USD
67
1% · 5 146 USD
January 2032
Paid to the date: 95% · 488 837 USD
Remaining due payment: 25 728 USD
68
1% · 5 146 USD
February 2032
Paid to the date: 96% · 493 983 USD
Remaining due payment: 20 583 USD
69
1% · 5 146 USD
March 2032
Paid to the date: 97% · 499 129 USD
Remaining due payment: 15 437 USD
70
1% · 5 146 USD
April 2032
Paid to the date: 98% · 504 274 USD
Remaining due payment: 10 291 USD
71
1% · 5 146 USD
May 2032
Paid to the date: 99% · 509 420 USD
Remaining due payment: 5 146 USD
72
1% · 5 146 USD
June 2032
Paid to the date: 100% · 514 566 USD
Remaining due payment: 0.0000 USD