About
EX-1944b3874 - Oceanz - Danube
Unit type:
Price:1709000.0 AED
Area: 592.0 sqft (55.0 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 592.0 sqft (55.0 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 46 535 USD
At reservation · June 2026
Paid to the date: 10% · 46 535 USD
Remaining due payment: 418 815 USD
2
10% · 46 535 USD
July 2026
Paid to the date: 20% · 93 070 USD
Remaining due payment: 372 280 USD
3
1% · 4 654 USD
August 2026
Paid to the date: 21% · 97 724 USD
Remaining due payment: 367 627 USD
4
1% · 4 654 USD
September 2026
Paid to the date: 22% · 102 377 USD
Remaining due payment: 362 973 USD
5
1% · 4 654 USD
October 2026
Paid to the date: 23% · 107 031 USD
Remaining due payment: 358 320 USD
6
1% · 4 654 USD
November 2026
Paid to the date: 24% · 111 684 USD
Remaining due payment: 353 666 USD
7
1% · 4 654 USD
December 2026
Paid to the date: 25% · 116 338 USD
Remaining due payment: 349 013 USD
8
1% · 4 654 USD
January 2027
Paid to the date: 26% · 120 991 USD
Remaining due payment: 344 359 USD
9
1% · 4 654 USD
February 2027
Paid to the date: 27% · 125 645 USD
Remaining due payment: 339 706 USD
10
1% · 4 654 USD
March 2027
Paid to the date: 28% · 130 298 USD
Remaining due payment: 335 052 USD
11
1% · 4 654 USD
April 2027
Paid to the date: 29% · 134 952 USD
Remaining due payment: 330 399 USD
Resale is available
12
6% · 27 921 USD
May 2027
Paid to the date: 35% · 162 873 USD
Remaining due payment: 302 478 USD
13
1% · 4 654 USD
June 2027
Paid to the date: 36% · 167 526 USD
Remaining due payment: 297 824 USD
14
1% · 4 654 USD
July 2027
Paid to the date: 37% · 172 180 USD
Remaining due payment: 293 171 USD
15
1% · 4 654 USD
August 2027
Paid to the date: 38% · 176 833 USD
Remaining due payment: 288 517 USD
16
1% · 4 654 USD
September 2027
Paid to the date: 39% · 181 487 USD
Remaining due payment: 283 864 USD
17
1% · 4 654 USD
October 2027
Paid to the date: 40% · 186 140 USD
Remaining due payment: 279 210 USD
18
1% · 4 654 USD
November 2027
Paid to the date: 41% · 190 794 USD
Remaining due payment: 274 557 USD
19
1% · 4 654 USD
December 2027
Paid to the date: 42% · 195 447 USD
Remaining due payment: 269 903 USD
20
1% · 4 654 USD
January 2028
Paid to the date: 43% · 200 101 USD
Remaining due payment: 265 250 USD
21
1% · 4 654 USD
February 2028
Paid to the date: 44% · 204 754 USD
Remaining due payment: 260 596 USD
22
1% · 4 654 USD
March 2028
Paid to the date: 45% · 209 408 USD
Remaining due payment: 255 943 USD
23
1% · 4 654 USD
April 2028
Paid to the date: 46% · 214 061 USD
Remaining due payment: 251 289 USD
24
6% · 27 921 USD
May 2028
Paid to the date: 52% · 241 982 USD
Remaining due payment: 223 368 USD
25
1% · 4 654 USD
June 2028
Paid to the date: 53% · 246 636 USD
Remaining due payment: 218 715 USD
26
1% · 4 654 USD
July 2028
Paid to the date: 54% · 251 289 USD
Remaining due payment: 214 061 USD
27
1% · 4 654 USD
August 2028
Paid to the date: 55% · 255 943 USD
Remaining due payment: 209 408 USD
28
1% · 4 654 USD
September 2028
Paid to the date: 56% · 260 596 USD
Remaining due payment: 204 754 USD
29
1% · 4 654 USD
October 2028
Paid to the date: 57% · 265 250 USD
Remaining due payment: 200 101 USD
30
1% · 4 654 USD
November 2028
Paid to the date: 58% · 269 903 USD
Remaining due payment: 195 447 USD
31
1% · 4 654 USD
December 2028
Paid to the date: 59% · 274 557 USD
Remaining due payment: 190 794 USD
32
1% · 4 654 USD
January 2029
Paid to the date: 60% · 279 210 USD
Remaining due payment: 186 140 USD
33
1% · 4 654 USD
February 2029
Paid to the date: 61% · 283 864 USD
Remaining due payment: 181 487 USD
34
1% · 4 654 USD
March 2029
Paid to the date: 62% · 288 517 USD
Remaining due payment: 176 833 USD
35
1% · 4 654 USD
April 2029
Paid to the date: 63% · 293 171 USD
Remaining due payment: 172 180 USD
36
1% · 4 654 USD
May 2029
Paid to the date: 64% · 297 824 USD
Remaining due payment: 167 526 USD
37
1% · 4 654 USD
June 2029
Paid to the date: 65% · 302 478 USD
Remaining due payment: 162 873 USD
38
1% · 4 654 USD
July 2029
Paid to the date: 66% · 307 131 USD
Remaining due payment: 158 219 USD
39
1% · 4 654 USD
August 2029
Paid to the date: 67% · 311 785 USD
Remaining due payment: 153 566 USD
40
1% · 4 654 USD
September 2029
Paid to the date: 68% · 316 438 USD
Remaining due payment: 148 912 USD
41
1% · 4 654 USD
October 2029
Paid to the date: 69% · 321 092 USD
Remaining due payment: 144 259 USD
42
1% · 4 654 USD
November 2029
Paid to the date: 70% · 325 745 USD
Remaining due payment: 139 605 USD
43
1% · 4 654 USD
December 2029
Paid to the date: 71% · 330 399 USD
Remaining due payment: 134 952 USD
44
1% · 4 654 USD
January 2030
Paid to the date: 72% · 335 052 USD
Remaining due payment: 130 298 USD
45
1% · 4 654 USD
February 2030
Paid to the date: 73% · 339 706 USD
Remaining due payment: 125 645 USD
46
1% · 4 654 USD
March 2030
Paid to the date: 74% · 344 359 USD
Remaining due payment: 120 991 USD
47
1% · 4 654 USD
April 2030
Paid to the date: 75% · 349 013 USD
Remaining due payment: 116 338 USD
48
1% · 4 654 USD
May 2030
Paid to the date: 76% · 353 666 USD
Remaining due payment: 111 684 USD
49
1% · 4 654 USD
June 2030
Paid to the date: 77% · 358 320 USD
Remaining due payment: 107 031 USD
50
1% · 4 654 USD
July 2030
Paid to the date: 78% · 362 973 USD
Remaining due payment: 102 377 USD
51
1% · 4 654 USD
August 2030
Paid to the date: 79% · 367 627 USD
Remaining due payment: 97 724 USD
52
1% · 4 654 USD
September 2030
Paid to the date: 80% · 372 280 USD
Remaining due payment: 93 070 USD
53
1% · 4 654 USD
October 2030
Paid to the date: 81% · 376 934 USD
Remaining due payment: 88 417 USD
54
1% · 4 654 USD
November 2030
Paid to the date: 82% · 381 587 USD
Remaining due payment: 83 763 USD
55
1% · 4 654 USD
December 2030
Paid to the date: 83% · 386 241 USD
Remaining due payment: 79 110 USD
56
1% · 4 654 USD
January 2031
Paid to the date: 84% · 390 894 USD
Remaining due payment: 74 456 USD
57
1% · 4 654 USD
February 2031
Paid to the date: 85% · 395 548 USD
Remaining due payment: 69 803 USD
58
1% · 4 654 USD
March 2031
Paid to the date: 86% · 400 201 USD
Remaining due payment: 65 149 USD
59
1% · 4 654 USD
April 2031
Paid to the date: 87% · 404 855 USD
Remaining due payment: 60 496 USD
60
1% · 4 654 USD
May 2031
Paid to the date: 88% · 409 508 USD
Remaining due payment: 55 842 USD
61
1% · 4 654 USD
June 2031
Paid to the date: 89% · 414 162 USD
Remaining due payment: 51 189 USD
62
1% · 4 654 USD
July 2031
Paid to the date: 90% · 418 815 USD
Remaining due payment: 46 535 USD
63
1% · 4 654 USD
August 2031
Paid to the date: 91% · 423 469 USD
Remaining due payment: 41 882 USD
64
1% · 4 654 USD
September 2031
Paid to the date: 92% · 428 122 USD
Remaining due payment: 37 228 USD
65
1% · 4 654 USD
October 2031
Paid to the date: 93% · 432 776 USD
Remaining due payment: 32 575 USD
66
1% · 4 654 USD
November 2031
Paid to the date: 94% · 437 429 USD
Remaining due payment: 27 921 USD
67
1% · 4 654 USD
December 2031
Paid to the date: 95% · 442 083 USD
Remaining due payment: 23 268 USD
68
1% · 4 654 USD
January 2032
Paid to the date: 96% · 446 736 USD
Remaining due payment: 18 614 USD
69
1% · 4 654 USD
February 2032
Paid to the date: 97% · 451 390 USD
Remaining due payment: 13 961 USD
70
1% · 4 654 USD
March 2032
Paid to the date: 98% · 456 043 USD
Remaining due payment: 9 307 USD
71
1% · 4 654 USD
April 2032
Paid to the date: 99% · 460 697 USD
Remaining due payment: 4 654 USD
72
1% · 4 654 USD
May 2032
Paid to the date: 100% · 465 350 USD
Remaining due payment: 0.0000 USD