About
EX-1944b3874 - Oceanz - Danube
Unit type:
Price:1709000.0 AED
Area: 592.0 sqft (55.0 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 592.0 sqft (55.0 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 46 529 USD
At reservation · July 2026
Paid to the date: 10% · 46 529 USD
Remaining due payment: 418 764 USD
2
10% · 46 529 USD
August 2026
Paid to the date: 20% · 93 059 USD
Remaining due payment: 372 235 USD
3
1% · 4 653 USD
September 2026
Paid to the date: 21% · 97 712 USD
Remaining due payment: 367 582 USD
4
1% · 4 653 USD
October 2026
Paid to the date: 22% · 102 365 USD
Remaining due payment: 362 929 USD
5
1% · 4 653 USD
November 2026
Paid to the date: 23% · 107 018 USD
Remaining due payment: 358 276 USD
6
1% · 4 653 USD
December 2026
Paid to the date: 24% · 111 670 USD
Remaining due payment: 353 623 USD
7
1% · 4 653 USD
January 2027
Paid to the date: 25% · 116 323 USD
Remaining due payment: 348 970 USD
8
1% · 4 653 USD
February 2027
Paid to the date: 26% · 120 976 USD
Remaining due payment: 344 317 USD
9
1% · 4 653 USD
March 2027
Paid to the date: 27% · 125 629 USD
Remaining due payment: 339 664 USD
10
1% · 4 653 USD
April 2027
Paid to the date: 28% · 130 282 USD
Remaining due payment: 335 011 USD
11
1% · 4 653 USD
May 2027
Paid to the date: 29% · 134 935 USD
Remaining due payment: 330 358 USD
Resale is available
12
6% · 27 918 USD
June 2027
Paid to the date: 35% · 162 853 USD
Remaining due payment: 302 441 USD
13
1% · 4 653 USD
July 2027
Paid to the date: 36% · 167 506 USD
Remaining due payment: 297 788 USD
14
1% · 4 653 USD
August 2027
Paid to the date: 37% · 172 159 USD
Remaining due payment: 293 135 USD
15
1% · 4 653 USD
September 2027
Paid to the date: 38% · 176 812 USD
Remaining due payment: 288 482 USD
16
1% · 4 653 USD
October 2027
Paid to the date: 39% · 181 464 USD
Remaining due payment: 283 829 USD
17
1% · 4 653 USD
November 2027
Paid to the date: 40% · 186 117 USD
Remaining due payment: 279 176 USD
18
1% · 4 653 USD
December 2027
Paid to the date: 41% · 190 770 USD
Remaining due payment: 274 523 USD
19
1% · 4 653 USD
January 2028
Paid to the date: 42% · 195 423 USD
Remaining due payment: 269 870 USD
20
1% · 4 653 USD
February 2028
Paid to the date: 43% · 200 076 USD
Remaining due payment: 265 217 USD
21
1% · 4 653 USD
March 2028
Paid to the date: 44% · 204 729 USD
Remaining due payment: 260 564 USD
22
1% · 4 653 USD
April 2028
Paid to the date: 45% · 209 382 USD
Remaining due payment: 255 911 USD
23
1% · 4 653 USD
May 2028
Paid to the date: 46% · 214 035 USD
Remaining due payment: 251 259 USD
24
6% · 27 918 USD
June 2028
Paid to the date: 52% · 241 953 USD
Remaining due payment: 223 341 USD
25
1% · 4 653 USD
July 2028
Paid to the date: 53% · 246 606 USD
Remaining due payment: 218 688 USD
26
1% · 4 653 USD
August 2028
Paid to the date: 54% · 251 259 USD
Remaining due payment: 214 035 USD
27
1% · 4 653 USD
September 2028
Paid to the date: 55% · 255 911 USD
Remaining due payment: 209 382 USD
28
1% · 4 653 USD
October 2028
Paid to the date: 56% · 260 564 USD
Remaining due payment: 204 729 USD
29
1% · 4 653 USD
November 2028
Paid to the date: 57% · 265 217 USD
Remaining due payment: 200 076 USD
30
1% · 4 653 USD
December 2028
Paid to the date: 58% · 269 870 USD
Remaining due payment: 195 423 USD
31
1% · 4 653 USD
January 2029
Paid to the date: 59% · 274 523 USD
Remaining due payment: 190 770 USD
32
1% · 4 653 USD
February 2029
Paid to the date: 60% · 279 176 USD
Remaining due payment: 186 117 USD
33
1% · 4 653 USD
March 2029
Paid to the date: 61% · 283 829 USD
Remaining due payment: 181 465 USD
34
1% · 4 653 USD
April 2029
Paid to the date: 62% · 288 482 USD
Remaining due payment: 176 812 USD
35
1% · 4 653 USD
May 2029
Paid to the date: 63% · 293 135 USD
Remaining due payment: 172 159 USD
36
1% · 4 653 USD
June 2029
Paid to the date: 64% · 297 788 USD
Remaining due payment: 167 506 USD
37
1% · 4 653 USD
July 2029
Paid to the date: 65% · 302 441 USD
Remaining due payment: 162 853 USD
38
1% · 4 653 USD
August 2029
Paid to the date: 66% · 307 094 USD
Remaining due payment: 158 200 USD
39
1% · 4 653 USD
September 2029
Paid to the date: 67% · 311 747 USD
Remaining due payment: 153 547 USD
40
1% · 4 653 USD
October 2029
Paid to the date: 68% · 316 400 USD
Remaining due payment: 148 894 USD
41
1% · 4 653 USD
November 2029
Paid to the date: 69% · 321 053 USD
Remaining due payment: 144 241 USD
42
1% · 4 653 USD
December 2029
Paid to the date: 70% · 325 706 USD
Remaining due payment: 139 588 USD
43
1% · 4 653 USD
January 2030
Paid to the date: 71% · 330 358 USD
Remaining due payment: 134 935 USD
44
1% · 4 653 USD
February 2030
Paid to the date: 72% · 335 011 USD
Remaining due payment: 130 282 USD
45
1% · 4 653 USD
March 2030
Paid to the date: 73% · 339 664 USD
Remaining due payment: 125 629 USD
46
1% · 4 653 USD
April 2030
Paid to the date: 74% · 344 317 USD
Remaining due payment: 120 976 USD
47
1% · 4 653 USD
May 2030
Paid to the date: 75% · 348 970 USD
Remaining due payment: 116 323 USD
48
1% · 4 653 USD
June 2030
Paid to the date: 76% · 353 623 USD
Remaining due payment: 111 670 USD
49
1% · 4 653 USD
July 2030
Paid to the date: 77% · 358 276 USD
Remaining due payment: 107 018 USD
50
1% · 4 653 USD
August 2030
Paid to the date: 78% · 362 929 USD
Remaining due payment: 102 365 USD
51
1% · 4 653 USD
September 2030
Paid to the date: 79% · 367 582 USD
Remaining due payment: 97 712 USD
52
1% · 4 653 USD
October 2030
Paid to the date: 80% · 372 235 USD
Remaining due payment: 93 059 USD
53
1% · 4 653 USD
November 2030
Paid to the date: 81% · 376 888 USD
Remaining due payment: 88 406 USD
54
1% · 4 653 USD
December 2030
Paid to the date: 82% · 381 541 USD
Remaining due payment: 83 753 USD
55
1% · 4 653 USD
January 2031
Paid to the date: 83% · 386 194 USD
Remaining due payment: 79 100 USD
56
1% · 4 653 USD
February 2031
Paid to the date: 84% · 390 847 USD
Remaining due payment: 74 447 USD
57
1% · 4 653 USD
March 2031
Paid to the date: 85% · 395 500 USD
Remaining due payment: 69 794 USD
58
1% · 4 653 USD
April 2031
Paid to the date: 86% · 400 152 USD
Remaining due payment: 65 141 USD
59
1% · 4 653 USD
May 2031
Paid to the date: 87% · 404 805 USD
Remaining due payment: 60 488 USD
60
1% · 4 653 USD
June 2031
Paid to the date: 88% · 409 458 USD
Remaining due payment: 55 835 USD
61
1% · 4 653 USD
July 2031
Paid to the date: 89% · 414 111 USD
Remaining due payment: 51 182 USD
62
1% · 4 653 USD
August 2031
Paid to the date: 90% · 418 764 USD
Remaining due payment: 46 529 USD
63
1% · 4 653 USD
September 2031
Paid to the date: 91% · 423 417 USD
Remaining due payment: 41 876 USD
64
1% · 4 653 USD
October 2031
Paid to the date: 92% · 428 070 USD
Remaining due payment: 37 223 USD
65
1% · 4 653 USD
November 2031
Paid to the date: 93% · 432 723 USD
Remaining due payment: 32 571 USD
66
1% · 4 653 USD
December 2031
Paid to the date: 94% · 437 376 USD
Remaining due payment: 27 918 USD
67
1% · 4 653 USD
January 2032
Paid to the date: 95% · 442 029 USD
Remaining due payment: 23 265 USD
68
1% · 4 653 USD
February 2032
Paid to the date: 96% · 446 682 USD
Remaining due payment: 18 612 USD
69
1% · 4 653 USD
March 2032
Paid to the date: 97% · 451 335 USD
Remaining due payment: 13 959 USD
70
1% · 4 653 USD
April 2032
Paid to the date: 98% · 455 988 USD
Remaining due payment: 9 306 USD
71
1% · 4 653 USD
May 2032
Paid to the date: 99% · 460 641 USD
Remaining due payment: 4 653 USD
72
1% · 4 653 USD
June 2032
Paid to the date: 100% · 465 294 USD
Remaining due payment: 0.0000 USD