About
EX-1944b3874 - Oceanz - Danube
Unit type:
Price:1709000.0 AED
Area: 592.0 sqft (55.0 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 592.0 sqft (55.0 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 46 529 USD
At reservation · August 2025
Paid to the date: 10% · 46 529 USD
Remaining due payment: 418 761 USD
2
10% · 46 529 USD
September 2025
Paid to the date: 20% · 93 058 USD
Remaining due payment: 372 232 USD
3
1% · 4 653 USD
October 2025
Paid to the date: 21% · 97 711 USD
Remaining due payment: 367 579 USD
4
1% · 4 653 USD
November 2025
Paid to the date: 22% · 102 364 USD
Remaining due payment: 362 927 USD
5
1% · 4 653 USD
December 2025
Paid to the date: 23% · 107 017 USD
Remaining due payment: 358 274 USD
6
1% · 4 653 USD
January 2026
Paid to the date: 24% · 111 670 USD
Remaining due payment: 353 621 USD
7
1% · 4 653 USD
February 2026
Paid to the date: 25% · 116 323 USD
Remaining due payment: 348 968 USD
8
1% · 4 653 USD
March 2026
Paid to the date: 26% · 120 976 USD
Remaining due payment: 344 315 USD
9
1% · 4 653 USD
April 2026
Paid to the date: 27% · 125 628 USD
Remaining due payment: 339 662 USD
10
1% · 4 653 USD
May 2026
Paid to the date: 28% · 130 281 USD
Remaining due payment: 335 009 USD
11
1% · 4 653 USD
June 2026
Paid to the date: 29% · 134 934 USD
Remaining due payment: 330 356 USD
Resale is available
12
6% · 27 917 USD
July 2026
Paid to the date: 35% · 162 852 USD
Remaining due payment: 302 439 USD
13
1% · 4 653 USD
August 2026
Paid to the date: 36% · 167 505 USD
Remaining due payment: 297 786 USD
14
1% · 4 653 USD
September 2026
Paid to the date: 37% · 172 157 USD
Remaining due payment: 293 133 USD
15
1% · 4 653 USD
October 2026
Paid to the date: 38% · 176 810 USD
Remaining due payment: 288 480 USD
16
1% · 4 653 USD
November 2026
Paid to the date: 39% · 181 463 USD
Remaining due payment: 283 827 USD
17
1% · 4 653 USD
December 2026
Paid to the date: 40% · 186 116 USD
Remaining due payment: 279 174 USD
18
1% · 4 653 USD
January 2027
Paid to the date: 41% · 190 769 USD
Remaining due payment: 274 521 USD
19
1% · 4 653 USD
February 2027
Paid to the date: 42% · 195 422 USD
Remaining due payment: 269 868 USD
20
1% · 4 653 USD
March 2027
Paid to the date: 43% · 200 075 USD
Remaining due payment: 265 216 USD
21
1% · 4 653 USD
April 2027
Paid to the date: 44% · 204 728 USD
Remaining due payment: 260 563 USD
22
1% · 4 653 USD
May 2027
Paid to the date: 45% · 209 381 USD
Remaining due payment: 255 910 USD
23
1% · 4 653 USD
June 2027
Paid to the date: 46% · 214 034 USD
Remaining due payment: 251 257 USD
24
6% · 27 917 USD
July 2027
Paid to the date: 52% · 241 951 USD
Remaining due payment: 223 339 USD
25
1% · 4 653 USD
August 2027
Paid to the date: 53% · 246 604 USD
Remaining due payment: 218 686 USD
26
1% · 4 653 USD
September 2027
Paid to the date: 54% · 251 257 USD
Remaining due payment: 214 034 USD
27
1% · 4 653 USD
October 2027
Paid to the date: 55% · 255 910 USD
Remaining due payment: 209 381 USD
28
1% · 4 653 USD
November 2027
Paid to the date: 56% · 260 563 USD
Remaining due payment: 204 728 USD
29
1% · 4 653 USD
December 2027
Paid to the date: 57% · 265 216 USD
Remaining due payment: 200 075 USD
30
1% · 4 653 USD
January 2028
Paid to the date: 58% · 269 868 USD
Remaining due payment: 195 422 USD
31
1% · 4 653 USD
February 2028
Paid to the date: 59% · 274 521 USD
Remaining due payment: 190 769 USD
32
1% · 4 653 USD
March 2028
Paid to the date: 60% · 279 174 USD
Remaining due payment: 186 116 USD
33
1% · 4 653 USD
April 2028
Paid to the date: 61% · 283 827 USD
Remaining due payment: 181 463 USD
34
1% · 4 653 USD
May 2028
Paid to the date: 62% · 288 480 USD
Remaining due payment: 176 810 USD
35
1% · 4 653 USD
June 2028
Paid to the date: 63% · 293 133 USD
Remaining due payment: 172 157 USD
36
1% · 4 653 USD
July 2028
Paid to the date: 64% · 297 786 USD
Remaining due payment: 167 505 USD
37
1% · 4 653 USD
August 2028
Paid to the date: 65% · 302 439 USD
Remaining due payment: 162 852 USD
38
1% · 4 653 USD
September 2028
Paid to the date: 66% · 307 092 USD
Remaining due payment: 158 199 USD
39
1% · 4 653 USD
October 2028
Paid to the date: 67% · 311 745 USD
Remaining due payment: 153 546 USD
40
1% · 4 653 USD
November 2028
Paid to the date: 68% · 316 397 USD
Remaining due payment: 148 893 USD
41
1% · 4 653 USD
December 2028
Paid to the date: 69% · 321 050 USD
Remaining due payment: 144 240 USD
42
1% · 4 653 USD
January 2029
Paid to the date: 70% · 325 703 USD
Remaining due payment: 139 587 USD
43
1% · 4 653 USD
February 2029
Paid to the date: 71% · 330 356 USD
Remaining due payment: 134 934 USD
44
1% · 4 653 USD
March 2029
Paid to the date: 72% · 335 009 USD
Remaining due payment: 130 281 USD
45
1% · 4 653 USD
April 2029
Paid to the date: 73% · 339 662 USD
Remaining due payment: 125 628 USD
46
1% · 4 653 USD
May 2029
Paid to the date: 74% · 344 315 USD
Remaining due payment: 120 976 USD
47
1% · 4 653 USD
June 2029
Paid to the date: 75% · 348 968 USD
Remaining due payment: 116 323 USD
48
1% · 4 653 USD
July 2029
Paid to the date: 76% · 353 621 USD
Remaining due payment: 111 670 USD
49
1% · 4 653 USD
August 2029
Paid to the date: 77% · 358 274 USD
Remaining due payment: 107 017 USD
50
1% · 4 653 USD
September 2029
Paid to the date: 78% · 362 927 USD
Remaining due payment: 102 364 USD
51
1% · 4 653 USD
October 2029
Paid to the date: 79% · 367 579 USD
Remaining due payment: 97 711 USD
52
1% · 4 653 USD
November 2029
Paid to the date: 80% · 372 232 USD
Remaining due payment: 93 058 USD
53
1% · 4 653 USD
December 2029
Paid to the date: 81% · 376 885 USD
Remaining due payment: 88 405 USD
54
1% · 4 653 USD
January 2030
Paid to the date: 82% · 381 538 USD
Remaining due payment: 83 752 USD
55
1% · 4 653 USD
February 2030
Paid to the date: 83% · 386 191 USD
Remaining due payment: 79 099 USD
56
1% · 4 653 USD
March 2030
Paid to the date: 84% · 390 844 USD
Remaining due payment: 74 446 USD
57
1% · 4 653 USD
April 2030
Paid to the date: 85% · 395 497 USD
Remaining due payment: 69 794 USD
58
1% · 4 653 USD
May 2030
Paid to the date: 86% · 400 150 USD
Remaining due payment: 65 141 USD
59
1% · 4 653 USD
June 2030
Paid to the date: 87% · 404 803 USD
Remaining due payment: 60 488 USD
60
1% · 4 653 USD
July 2030
Paid to the date: 88% · 409 456 USD
Remaining due payment: 55 835 USD
61
1% · 4 653 USD
August 2030
Paid to the date: 89% · 414 108 USD
Remaining due payment: 51 182 USD
62
1% · 4 653 USD
September 2030
Paid to the date: 90% · 418 761 USD
Remaining due payment: 46 529 USD
63
1% · 4 653 USD
October 2030
Paid to the date: 91% · 423 414 USD
Remaining due payment: 41 876 USD
64
1% · 4 653 USD
November 2030
Paid to the date: 92% · 428 067 USD
Remaining due payment: 37 223 USD
65
1% · 4 653 USD
December 2030
Paid to the date: 93% · 432 720 USD
Remaining due payment: 32 570 USD
66
1% · 4 653 USD
January 2031
Paid to the date: 94% · 437 373 USD
Remaining due payment: 27 917 USD
67
1% · 4 653 USD
February 2031
Paid to the date: 95% · 442 026 USD
Remaining due payment: 23 265 USD
68
1% · 4 653 USD
March 2031
Paid to the date: 96% · 446 679 USD
Remaining due payment: 18 612 USD
69
1% · 4 653 USD
April 2031
Paid to the date: 97% · 451 332 USD
Remaining due payment: 13 959 USD
70
1% · 4 653 USD
May 2031
Paid to the date: 98% · 455 985 USD
Remaining due payment: 9 306 USD
71
1% · 4 653 USD
June 2031
Paid to the date: 99% · 460 637 USD
Remaining due payment: 4 653 USD
72
1% · 4 653 USD
July 2031
Paid to the date: 100% · 465 290 USD
Remaining due payment: 0.0000 USD