About
EX-217fbef01 - Oceanz - Danube
Unit type:
Price:1990000.0 AED
Area: 871.0 sqft (80.92 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 871.0 sqft (80.92 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 54 186 USD
At reservation · August 2025
Paid to the date: 10% · 54 186 USD
Remaining due payment: 487 678 USD
2
10% · 54 186 USD
September 2025
Paid to the date: 20% · 108 373 USD
Remaining due payment: 433 492 USD
3
1% · 5 419 USD
October 2025
Paid to the date: 21% · 113 792 USD
Remaining due payment: 428 073 USD
4
1% · 5 419 USD
November 2025
Paid to the date: 22% · 119 210 USD
Remaining due payment: 422 654 USD
5
1% · 5 419 USD
December 2025
Paid to the date: 23% · 124 629 USD
Remaining due payment: 417 236 USD
6
1% · 5 419 USD
January 2026
Paid to the date: 24% · 130 048 USD
Remaining due payment: 411 817 USD
7
1% · 5 419 USD
February 2026
Paid to the date: 25% · 135 466 USD
Remaining due payment: 406 398 USD
8
1% · 5 419 USD
March 2026
Paid to the date: 26% · 140 885 USD
Remaining due payment: 400 980 USD
9
1% · 5 419 USD
April 2026
Paid to the date: 27% · 146 303 USD
Remaining due payment: 395 561 USD
10
1% · 5 419 USD
May 2026
Paid to the date: 28% · 151 722 USD
Remaining due payment: 390 143 USD
11
1% · 5 419 USD
June 2026
Paid to the date: 29% · 157 141 USD
Remaining due payment: 384 724 USD
Resale is available
12
6% · 32 512 USD
July 2026
Paid to the date: 35% · 189 653 USD
Remaining due payment: 352 212 USD
13
1% · 5 419 USD
August 2026
Paid to the date: 36% · 195 071 USD
Remaining due payment: 346 793 USD
14
1% · 5 419 USD
September 2026
Paid to the date: 37% · 200 490 USD
Remaining due payment: 341 375 USD
15
1% · 5 419 USD
October 2026
Paid to the date: 38% · 205 909 USD
Remaining due payment: 335 956 USD
16
1% · 5 419 USD
November 2026
Paid to the date: 39% · 211 327 USD
Remaining due payment: 330 537 USD
17
1% · 5 419 USD
December 2026
Paid to the date: 40% · 216 746 USD
Remaining due payment: 325 119 USD
18
1% · 5 419 USD
January 2027
Paid to the date: 41% · 222 165 USD
Remaining due payment: 319 700 USD
19
1% · 5 419 USD
February 2027
Paid to the date: 42% · 227 583 USD
Remaining due payment: 314 281 USD
20
1% · 5 419 USD
March 2027
Paid to the date: 43% · 233 002 USD
Remaining due payment: 308 863 USD
21
1% · 5 419 USD
April 2027
Paid to the date: 44% · 238 420 USD
Remaining due payment: 303 444 USD
22
1% · 5 419 USD
May 2027
Paid to the date: 45% · 243 839 USD
Remaining due payment: 298 026 USD
23
1% · 5 419 USD
June 2027
Paid to the date: 46% · 249 258 USD
Remaining due payment: 292 607 USD
24
6% · 32 512 USD
July 2027
Paid to the date: 52% · 281 770 USD
Remaining due payment: 260 095 USD
25
1% · 5 419 USD
August 2027
Paid to the date: 53% · 287 188 USD
Remaining due payment: 254 676 USD
26
1% · 5 419 USD
September 2027
Paid to the date: 54% · 292 607 USD
Remaining due payment: 249 258 USD
27
1% · 5 419 USD
October 2027
Paid to the date: 55% · 298 026 USD
Remaining due payment: 243 839 USD
28
1% · 5 419 USD
November 2027
Paid to the date: 56% · 303 444 USD
Remaining due payment: 238 420 USD
29
1% · 5 419 USD
December 2027
Paid to the date: 57% · 308 863 USD
Remaining due payment: 233 002 USD
30
1% · 5 419 USD
January 2028
Paid to the date: 58% · 314 281 USD
Remaining due payment: 227 583 USD
31
1% · 5 419 USD
February 2028
Paid to the date: 59% · 319 700 USD
Remaining due payment: 222 164 USD
32
1% · 5 419 USD
March 2028
Paid to the date: 60% · 325 119 USD
Remaining due payment: 216 746 USD
33
1% · 5 419 USD
April 2028
Paid to the date: 61% · 330 537 USD
Remaining due payment: 211 327 USD
34
1% · 5 419 USD
May 2028
Paid to the date: 62% · 335 956 USD
Remaining due payment: 205 909 USD
35
1% · 5 419 USD
June 2028
Paid to the date: 63% · 341 375 USD
Remaining due payment: 200 490 USD
36
1% · 5 419 USD
July 2028
Paid to the date: 64% · 346 793 USD
Remaining due payment: 195 071 USD
37
1% · 5 419 USD
August 2028
Paid to the date: 65% · 352 212 USD
Remaining due payment: 189 653 USD
38
1% · 5 419 USD
September 2028
Paid to the date: 66% · 357 631 USD
Remaining due payment: 184 234 USD
39
1% · 5 419 USD
October 2028
Paid to the date: 67% · 363 049 USD
Remaining due payment: 178 815 USD
40
1% · 5 419 USD
November 2028
Paid to the date: 68% · 368 468 USD
Remaining due payment: 173 397 USD
41
1% · 5 419 USD
December 2028
Paid to the date: 69% · 373 887 USD
Remaining due payment: 167 978 USD
42
1% · 5 419 USD
January 2029
Paid to the date: 70% · 379 305 USD
Remaining due payment: 162 559 USD
43
1% · 5 419 USD
February 2029
Paid to the date: 71% · 384 724 USD
Remaining due payment: 157 141 USD
44
1% · 5 419 USD
March 2029
Paid to the date: 72% · 390 143 USD
Remaining due payment: 151 722 USD
45
1% · 5 419 USD
April 2029
Paid to the date: 73% · 395 561 USD
Remaining due payment: 146 303 USD
46
1% · 5 419 USD
May 2029
Paid to the date: 74% · 400 980 USD
Remaining due payment: 140 885 USD
47
1% · 5 419 USD
June 2029
Paid to the date: 75% · 406 398 USD
Remaining due payment: 135 466 USD
48
1% · 5 419 USD
July 2029
Paid to the date: 76% · 411 817 USD
Remaining due payment: 130 048 USD
49
1% · 5 419 USD
August 2029
Paid to the date: 77% · 417 236 USD
Remaining due payment: 124 629 USD
50
1% · 5 419 USD
September 2029
Paid to the date: 78% · 422 654 USD
Remaining due payment: 119 210 USD
51
1% · 5 419 USD
October 2029
Paid to the date: 79% · 428 073 USD
Remaining due payment: 113 792 USD
52
1% · 5 419 USD
November 2029
Paid to the date: 80% · 433 492 USD
Remaining due payment: 108 373 USD
53
1% · 5 419 USD
December 2029
Paid to the date: 81% · 438 910 USD
Remaining due payment: 102 954 USD
54
1% · 5 419 USD
January 2030
Paid to the date: 82% · 444 329 USD
Remaining due payment: 97 536 USD
55
1% · 5 419 USD
February 2030
Paid to the date: 83% · 449 748 USD
Remaining due payment: 92 117 USD
56
1% · 5 419 USD
March 2030
Paid to the date: 84% · 455 166 USD
Remaining due payment: 86 698 USD
57
1% · 5 419 USD
April 2030
Paid to the date: 85% · 460 585 USD
Remaining due payment: 81 280 USD
58
1% · 5 419 USD
May 2030
Paid to the date: 86% · 466 004 USD
Remaining due payment: 75 861 USD
59
1% · 5 419 USD
June 2030
Paid to the date: 87% · 471 422 USD
Remaining due payment: 70 442 USD
60
1% · 5 419 USD
July 2030
Paid to the date: 88% · 476 841 USD
Remaining due payment: 65 024 USD
61
1% · 5 419 USD
August 2030
Paid to the date: 89% · 482 260 USD
Remaining due payment: 59 605 USD
62
1% · 5 419 USD
September 2030
Paid to the date: 90% · 487 678 USD
Remaining due payment: 54 186 USD
63
1% · 5 419 USD
October 2030
Paid to the date: 91% · 493 097 USD
Remaining due payment: 48 768 USD
64
1% · 5 419 USD
November 2030
Paid to the date: 92% · 498 515 USD
Remaining due payment: 43 349 USD
65
1% · 5 419 USD
December 2030
Paid to the date: 93% · 503 934 USD
Remaining due payment: 37 931 USD
66
1% · 5 419 USD
January 2031
Paid to the date: 94% · 509 353 USD
Remaining due payment: 32 512 USD
67
1% · 5 419 USD
February 2031
Paid to the date: 95% · 514 771 USD
Remaining due payment: 27 093 USD
68
1% · 5 419 USD
March 2031
Paid to the date: 96% · 520 190 USD
Remaining due payment: 21 675 USD
69
1% · 5 419 USD
April 2031
Paid to the date: 97% · 525 609 USD
Remaining due payment: 16 256 USD
70
1% · 5 419 USD
May 2031
Paid to the date: 98% · 531 027 USD
Remaining due payment: 10 837 USD
71
1% · 5 419 USD
June 2031
Paid to the date: 99% · 536 446 USD
Remaining due payment: 5 419 USD
72
1% · 5 419 USD
July 2031
Paid to the date: 100% · 541 865 USD
Remaining due payment: 0.0000 USD