About
EX-21e9104ff - Oceanz - Danube
Unit type:
Price:1270000.0 AED
Area: 425.0 sqft (39.48 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 425.0 sqft (39.48 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 34 576 USD
At reservation · June 2026
Paid to the date: 10% · 34 576 USD
Remaining due payment: 311 186 USD
2
10% · 34 576 USD
July 2026
Paid to the date: 20% · 69 152 USD
Remaining due payment: 276 610 USD
3
1% · 3 458 USD
August 2026
Paid to the date: 21% · 72 610 USD
Remaining due payment: 273 152 USD
4
1% · 3 458 USD
September 2026
Paid to the date: 22% · 76 068 USD
Remaining due payment: 269 695 USD
5
1% · 3 458 USD
October 2026
Paid to the date: 23% · 79 525 USD
Remaining due payment: 266 237 USD
6
1% · 3 458 USD
November 2026
Paid to the date: 24% · 82 983 USD
Remaining due payment: 262 779 USD
7
1% · 3 458 USD
December 2026
Paid to the date: 25% · 86 441 USD
Remaining due payment: 259 322 USD
8
1% · 3 458 USD
January 2027
Paid to the date: 26% · 89 898 USD
Remaining due payment: 255 864 USD
9
1% · 3 458 USD
February 2027
Paid to the date: 27% · 93 356 USD
Remaining due payment: 252 407 USD
10
1% · 3 458 USD
March 2027
Paid to the date: 28% · 96 813 USD
Remaining due payment: 248 949 USD
11
1% · 3 458 USD
April 2027
Paid to the date: 29% · 100 271 USD
Remaining due payment: 245 491 USD
Resale is available
12
6% · 20 746 USD
May 2027
Paid to the date: 35% · 121 017 USD
Remaining due payment: 224 746 USD
13
1% · 3 458 USD
June 2027
Paid to the date: 36% · 124 474 USD
Remaining due payment: 221 288 USD
14
1% · 3 458 USD
July 2027
Paid to the date: 37% · 127 932 USD
Remaining due payment: 217 830 USD
15
1% · 3 458 USD
August 2027
Paid to the date: 38% · 131 390 USD
Remaining due payment: 214 373 USD
16
1% · 3 458 USD
September 2027
Paid to the date: 39% · 134 847 USD
Remaining due payment: 210 915 USD
17
1% · 3 458 USD
October 2027
Paid to the date: 40% · 138 305 USD
Remaining due payment: 207 457 USD
18
1% · 3 458 USD
November 2027
Paid to the date: 41% · 141 763 USD
Remaining due payment: 204 000 USD
19
1% · 3 458 USD
December 2027
Paid to the date: 42% · 145 220 USD
Remaining due payment: 200 542 USD
20
1% · 3 458 USD
January 2028
Paid to the date: 43% · 148 678 USD
Remaining due payment: 197 085 USD
21
1% · 3 458 USD
February 2028
Paid to the date: 44% · 152 135 USD
Remaining due payment: 193 627 USD
22
1% · 3 458 USD
March 2028
Paid to the date: 45% · 155 593 USD
Remaining due payment: 190 169 USD
23
1% · 3 458 USD
April 2028
Paid to the date: 46% · 159 051 USD
Remaining due payment: 186 712 USD
24
6% · 20 746 USD
May 2028
Paid to the date: 52% · 179 796 USD
Remaining due payment: 165 966 USD
25
1% · 3 458 USD
June 2028
Paid to the date: 53% · 183 254 USD
Remaining due payment: 162 508 USD
26
1% · 3 458 USD
July 2028
Paid to the date: 54% · 186 712 USD
Remaining due payment: 159 051 USD
27
1% · 3 458 USD
August 2028
Paid to the date: 55% · 190 169 USD
Remaining due payment: 155 593 USD
28
1% · 3 458 USD
September 2028
Paid to the date: 56% · 193 627 USD
Remaining due payment: 152 135 USD
29
1% · 3 458 USD
October 2028
Paid to the date: 57% · 197 085 USD
Remaining due payment: 148 678 USD
30
1% · 3 458 USD
November 2028
Paid to the date: 58% · 200 542 USD
Remaining due payment: 145 220 USD
31
1% · 3 458 USD
December 2028
Paid to the date: 59% · 204 000 USD
Remaining due payment: 141 763 USD
32
1% · 3 458 USD
January 2029
Paid to the date: 60% · 207 457 USD
Remaining due payment: 138 305 USD
33
1% · 3 458 USD
February 2029
Paid to the date: 61% · 210 915 USD
Remaining due payment: 134 847 USD
34
1% · 3 458 USD
March 2029
Paid to the date: 62% · 214 373 USD
Remaining due payment: 131 390 USD
35
1% · 3 458 USD
April 2029
Paid to the date: 63% · 217 830 USD
Remaining due payment: 127 932 USD
36
1% · 3 458 USD
May 2029
Paid to the date: 64% · 221 288 USD
Remaining due payment: 124 474 USD
37
1% · 3 458 USD
June 2029
Paid to the date: 65% · 224 746 USD
Remaining due payment: 121 017 USD
38
1% · 3 458 USD
July 2029
Paid to the date: 66% · 228 203 USD
Remaining due payment: 117 559 USD
39
1% · 3 458 USD
August 2029
Paid to the date: 67% · 231 661 USD
Remaining due payment: 114 102 USD
40
1% · 3 458 USD
September 2029
Paid to the date: 68% · 235 118 USD
Remaining due payment: 110 644 USD
41
1% · 3 458 USD
October 2029
Paid to the date: 69% · 238 576 USD
Remaining due payment: 107 186 USD
42
1% · 3 458 USD
November 2029
Paid to the date: 70% · 242 034 USD
Remaining due payment: 103 729 USD
43
1% · 3 458 USD
December 2029
Paid to the date: 71% · 245 491 USD
Remaining due payment: 100 271 USD
44
1% · 3 458 USD
January 2030
Paid to the date: 72% · 248 949 USD
Remaining due payment: 96 813 USD
45
1% · 3 458 USD
February 2030
Paid to the date: 73% · 252 407 USD
Remaining due payment: 93 356 USD
46
1% · 3 458 USD
March 2030
Paid to the date: 74% · 255 864 USD
Remaining due payment: 89 898 USD
47
1% · 3 458 USD
April 2030
Paid to the date: 75% · 259 322 USD
Remaining due payment: 86 441 USD
48
1% · 3 458 USD
May 2030
Paid to the date: 76% · 262 779 USD
Remaining due payment: 82 983 USD
49
1% · 3 458 USD
June 2030
Paid to the date: 77% · 266 237 USD
Remaining due payment: 79 525 USD
50
1% · 3 458 USD
July 2030
Paid to the date: 78% · 269 695 USD
Remaining due payment: 76 068 USD
51
1% · 3 458 USD
August 2030
Paid to the date: 79% · 273 152 USD
Remaining due payment: 72 610 USD
52
1% · 3 458 USD
September 2030
Paid to the date: 80% · 276 610 USD
Remaining due payment: 69 152 USD
53
1% · 3 458 USD
October 2030
Paid to the date: 81% · 280 068 USD
Remaining due payment: 65 695 USD
54
1% · 3 458 USD
November 2030
Paid to the date: 82% · 283 525 USD
Remaining due payment: 62 237 USD
55
1% · 3 458 USD
December 2030
Paid to the date: 83% · 286 983 USD
Remaining due payment: 58 780 USD
56
1% · 3 458 USD
January 2031
Paid to the date: 84% · 290 440 USD
Remaining due payment: 55 322 USD
57
1% · 3 458 USD
February 2031
Paid to the date: 85% · 293 898 USD
Remaining due payment: 51 864 USD
58
1% · 3 458 USD
March 2031
Paid to the date: 86% · 297 356 USD
Remaining due payment: 48 407 USD
59
1% · 3 458 USD
April 2031
Paid to the date: 87% · 300 813 USD
Remaining due payment: 44 949 USD
60
1% · 3 458 USD
May 2031
Paid to the date: 88% · 304 271 USD
Remaining due payment: 41 491 USD
61
1% · 3 458 USD
June 2031
Paid to the date: 89% · 307 729 USD
Remaining due payment: 38 034 USD
62
1% · 3 458 USD
July 2031
Paid to the date: 90% · 311 186 USD
Remaining due payment: 34 576 USD
63
1% · 3 458 USD
August 2031
Paid to the date: 91% · 314 644 USD
Remaining due payment: 31 119 USD
64
1% · 3 458 USD
September 2031
Paid to the date: 92% · 318 101 USD
Remaining due payment: 27 661 USD
65
1% · 3 458 USD
October 2031
Paid to the date: 93% · 321 559 USD
Remaining due payment: 24 203 USD
66
1% · 3 458 USD
November 2031
Paid to the date: 94% · 325 017 USD
Remaining due payment: 20 746 USD
67
1% · 3 458 USD
December 2031
Paid to the date: 95% · 328 474 USD
Remaining due payment: 17 288 USD
68
1% · 3 458 USD
January 2032
Paid to the date: 96% · 331 932 USD
Remaining due payment: 13 831 USD
69
1% · 3 458 USD
February 2032
Paid to the date: 97% · 335 390 USD
Remaining due payment: 10 373 USD
70
1% · 3 458 USD
March 2032
Paid to the date: 98% · 338 847 USD
Remaining due payment: 6 915 USD
71
1% · 3 458 USD
April 2032
Paid to the date: 99% · 342 305 USD
Remaining due payment: 3 458 USD
72
1% · 3 458 USD
May 2032
Paid to the date: 100% · 345 762 USD
Remaining due payment: 0.0000 USD