About
EX-272d798a6 - Oceanz - Danube
Unit type:
Price:2000000.0 AED
Area: 874.0 sqft (81.2 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 874.0 sqft (81.2 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 54 452 USD
At reservation · August 2025
Paid to the date: 10% · 54 452 USD
Remaining due payment: 490 066 USD
2
10% · 54 452 USD
September 2025
Paid to the date: 20% · 108 904 USD
Remaining due payment: 435 614 USD
3
1% · 5 445 USD
October 2025
Paid to the date: 21% · 114 349 USD
Remaining due payment: 430 169 USD
4
1% · 5 445 USD
November 2025
Paid to the date: 22% · 119 794 USD
Remaining due payment: 424 724 USD
5
1% · 5 445 USD
December 2025
Paid to the date: 23% · 125 239 USD
Remaining due payment: 419 279 USD
6
1% · 5 445 USD
January 2026
Paid to the date: 24% · 130 684 USD
Remaining due payment: 413 833 USD
7
1% · 5 445 USD
February 2026
Paid to the date: 25% · 136 129 USD
Remaining due payment: 408 388 USD
8
1% · 5 445 USD
March 2026
Paid to the date: 26% · 141 575 USD
Remaining due payment: 402 943 USD
9
1% · 5 445 USD
April 2026
Paid to the date: 27% · 147 020 USD
Remaining due payment: 397 498 USD
10
1% · 5 445 USD
May 2026
Paid to the date: 28% · 152 465 USD
Remaining due payment: 392 053 USD
11
1% · 5 445 USD
June 2026
Paid to the date: 29% · 157 910 USD
Remaining due payment: 386 608 USD
Resale is available
12
6% · 32 671 USD
July 2026
Paid to the date: 35% · 190 581 USD
Remaining due payment: 353 937 USD
13
1% · 5 445 USD
August 2026
Paid to the date: 36% · 196 026 USD
Remaining due payment: 348 491 USD
14
1% · 5 445 USD
September 2026
Paid to the date: 37% · 201 472 USD
Remaining due payment: 343 046 USD
15
1% · 5 445 USD
October 2026
Paid to the date: 38% · 206 917 USD
Remaining due payment: 337 601 USD
16
1% · 5 445 USD
November 2026
Paid to the date: 39% · 212 362 USD
Remaining due payment: 332 156 USD
17
1% · 5 445 USD
December 2026
Paid to the date: 40% · 217 807 USD
Remaining due payment: 326 711 USD
18
1% · 5 445 USD
January 2027
Paid to the date: 41% · 223 252 USD
Remaining due payment: 321 265 USD
19
1% · 5 445 USD
February 2027
Paid to the date: 42% · 228 697 USD
Remaining due payment: 315 820 USD
20
1% · 5 445 USD
March 2027
Paid to the date: 43% · 234 143 USD
Remaining due payment: 310 375 USD
21
1% · 5 445 USD
April 2027
Paid to the date: 44% · 239 588 USD
Remaining due payment: 304 930 USD
22
1% · 5 445 USD
May 2027
Paid to the date: 45% · 245 033 USD
Remaining due payment: 299 485 USD
23
1% · 5 445 USD
June 2027
Paid to the date: 46% · 250 478 USD
Remaining due payment: 294 040 USD
24
6% · 32 671 USD
July 2027
Paid to the date: 52% · 283 149 USD
Remaining due payment: 261 369 USD
25
1% · 5 445 USD
August 2027
Paid to the date: 53% · 288 594 USD
Remaining due payment: 255 923 USD
26
1% · 5 445 USD
September 2027
Paid to the date: 54% · 294 040 USD
Remaining due payment: 250 478 USD
27
1% · 5 445 USD
October 2027
Paid to the date: 55% · 299 485 USD
Remaining due payment: 245 033 USD
28
1% · 5 445 USD
November 2027
Paid to the date: 56% · 304 930 USD
Remaining due payment: 239 588 USD
29
1% · 5 445 USD
December 2027
Paid to the date: 57% · 310 375 USD
Remaining due payment: 234 143 USD
30
1% · 5 445 USD
January 2028
Paid to the date: 58% · 315 820 USD
Remaining due payment: 228 697 USD
31
1% · 5 445 USD
February 2028
Paid to the date: 59% · 321 265 USD
Remaining due payment: 223 252 USD
32
1% · 5 445 USD
March 2028
Paid to the date: 60% · 326 711 USD
Remaining due payment: 217 807 USD
33
1% · 5 445 USD
April 2028
Paid to the date: 61% · 332 156 USD
Remaining due payment: 212 362 USD
34
1% · 5 445 USD
May 2028
Paid to the date: 62% · 337 601 USD
Remaining due payment: 206 917 USD
35
1% · 5 445 USD
June 2028
Paid to the date: 63% · 343 046 USD
Remaining due payment: 201 472 USD
36
1% · 5 445 USD
July 2028
Paid to the date: 64% · 348 491 USD
Remaining due payment: 196 026 USD
37
1% · 5 445 USD
August 2028
Paid to the date: 65% · 353 937 USD
Remaining due payment: 190 581 USD
38
1% · 5 445 USD
September 2028
Paid to the date: 66% · 359 382 USD
Remaining due payment: 185 136 USD
39
1% · 5 445 USD
October 2028
Paid to the date: 67% · 364 827 USD
Remaining due payment: 179 691 USD
40
1% · 5 445 USD
November 2028
Paid to the date: 68% · 370 272 USD
Remaining due payment: 174 246 USD
41
1% · 5 445 USD
December 2028
Paid to the date: 69% · 375 717 USD
Remaining due payment: 168 801 USD
42
1% · 5 445 USD
January 2029
Paid to the date: 70% · 381 162 USD
Remaining due payment: 163 355 USD
43
1% · 5 445 USD
February 2029
Paid to the date: 71% · 386 608 USD
Remaining due payment: 157 910 USD
44
1% · 5 445 USD
March 2029
Paid to the date: 72% · 392 053 USD
Remaining due payment: 152 465 USD
45
1% · 5 445 USD
April 2029
Paid to the date: 73% · 397 498 USD
Remaining due payment: 147 020 USD
46
1% · 5 445 USD
May 2029
Paid to the date: 74% · 402 943 USD
Remaining due payment: 141 575 USD
47
1% · 5 445 USD
June 2029
Paid to the date: 75% · 408 388 USD
Remaining due payment: 136 129 USD
48
1% · 5 445 USD
July 2029
Paid to the date: 76% · 413 833 USD
Remaining due payment: 130 684 USD
49
1% · 5 445 USD
August 2029
Paid to the date: 77% · 419 279 USD
Remaining due payment: 125 239 USD
50
1% · 5 445 USD
September 2029
Paid to the date: 78% · 424 724 USD
Remaining due payment: 119 794 USD
51
1% · 5 445 USD
October 2029
Paid to the date: 79% · 430 169 USD
Remaining due payment: 114 349 USD
52
1% · 5 445 USD
November 2029
Paid to the date: 80% · 435 614 USD
Remaining due payment: 108 904 USD
53
1% · 5 445 USD
December 2029
Paid to the date: 81% · 441 059 USD
Remaining due payment: 103 458 USD
54
1% · 5 445 USD
January 2030
Paid to the date: 82% · 446 505 USD
Remaining due payment: 98 013 USD
55
1% · 5 445 USD
February 2030
Paid to the date: 83% · 451 950 USD
Remaining due payment: 92 568 USD
56
1% · 5 445 USD
March 2030
Paid to the date: 84% · 457 395 USD
Remaining due payment: 87 123 USD
57
1% · 5 445 USD
April 2030
Paid to the date: 85% · 462 840 USD
Remaining due payment: 81 678 USD
58
1% · 5 445 USD
May 2030
Paid to the date: 86% · 468 285 USD
Remaining due payment: 76 232 USD
59
1% · 5 445 USD
June 2030
Paid to the date: 87% · 473 730 USD
Remaining due payment: 70 787 USD
60
1% · 5 445 USD
July 2030
Paid to the date: 88% · 479 176 USD
Remaining due payment: 65 342 USD
61
1% · 5 445 USD
August 2030
Paid to the date: 89% · 484 621 USD
Remaining due payment: 59 897 USD
62
1% · 5 445 USD
September 2030
Paid to the date: 90% · 490 066 USD
Remaining due payment: 54 452 USD
63
1% · 5 445 USD
October 2030
Paid to the date: 91% · 495 511 USD
Remaining due payment: 49 007 USD
64
1% · 5 445 USD
November 2030
Paid to the date: 92% · 500 956 USD
Remaining due payment: 43 561 USD
65
1% · 5 445 USD
December 2030
Paid to the date: 93% · 506 401 USD
Remaining due payment: 38 116 USD
66
1% · 5 445 USD
January 2031
Paid to the date: 94% · 511 847 USD
Remaining due payment: 32 671 USD
67
1% · 5 445 USD
February 2031
Paid to the date: 95% · 517 292 USD
Remaining due payment: 27 226 USD
68
1% · 5 445 USD
March 2031
Paid to the date: 96% · 522 737 USD
Remaining due payment: 21 781 USD
69
1% · 5 445 USD
April 2031
Paid to the date: 97% · 528 182 USD
Remaining due payment: 16 336 USD
70
1% · 5 445 USD
May 2031
Paid to the date: 98% · 533 627 USD
Remaining due payment: 10 890 USD
71
1% · 5 445 USD
June 2031
Paid to the date: 99% · 539 073 USD
Remaining due payment: 5 445 USD
72
1% · 5 445 USD
July 2031
Paid to the date: 100% · 544 518 USD
Remaining due payment: 0.0000 USD