About
EX-2902b50ee - Oceanz - Danube
Unit type:
Price:1480000.0 AED
Area: 615.0 sqft (57.14 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 615.0 sqft (57.14 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 40 300 USD
At reservation · June 2026
Paid to the date: 10% · 40 300 USD
Remaining due payment: 362 696 USD
2
10% · 40 300 USD
July 2026
Paid to the date: 20% · 80 599 USD
Remaining due payment: 322 396 USD
3
1% · 4 030 USD
August 2026
Paid to the date: 21% · 84 629 USD
Remaining due payment: 318 366 USD
4
1% · 4 030 USD
September 2026
Paid to the date: 22% · 88 659 USD
Remaining due payment: 314 336 USD
5
1% · 4 030 USD
October 2026
Paid to the date: 23% · 92 689 USD
Remaining due payment: 310 306 USD
6
1% · 4 030 USD
November 2026
Paid to the date: 24% · 96 719 USD
Remaining due payment: 306 276 USD
7
1% · 4 030 USD
December 2026
Paid to the date: 25% · 100 749 USD
Remaining due payment: 302 246 USD
8
1% · 4 030 USD
January 2027
Paid to the date: 26% · 104 779 USD
Remaining due payment: 298 216 USD
9
1% · 4 030 USD
February 2027
Paid to the date: 27% · 108 809 USD
Remaining due payment: 294 186 USD
10
1% · 4 030 USD
March 2027
Paid to the date: 28% · 112 839 USD
Remaining due payment: 290 156 USD
11
1% · 4 030 USD
April 2027
Paid to the date: 29% · 116 869 USD
Remaining due payment: 286 127 USD
Resale is available
12
6% · 24 180 USD
May 2027
Paid to the date: 35% · 141 048 USD
Remaining due payment: 261 947 USD
13
1% · 4 030 USD
June 2027
Paid to the date: 36% · 145 078 USD
Remaining due payment: 257 917 USD
14
1% · 4 030 USD
July 2027
Paid to the date: 37% · 149 108 USD
Remaining due payment: 253 887 USD
15
1% · 4 030 USD
August 2027
Paid to the date: 38% · 153 138 USD
Remaining due payment: 249 857 USD
16
1% · 4 030 USD
September 2027
Paid to the date: 39% · 157 168 USD
Remaining due payment: 245 827 USD
17
1% · 4 030 USD
October 2027
Paid to the date: 40% · 161 198 USD
Remaining due payment: 241 797 USD
18
1% · 4 030 USD
November 2027
Paid to the date: 41% · 165 228 USD
Remaining due payment: 237 767 USD
19
1% · 4 030 USD
December 2027
Paid to the date: 42% · 169 258 USD
Remaining due payment: 233 737 USD
20
1% · 4 030 USD
January 2028
Paid to the date: 43% · 173 288 USD
Remaining due payment: 229 707 USD
21
1% · 4 030 USD
February 2028
Paid to the date: 44% · 177 318 USD
Remaining due payment: 225 677 USD
22
1% · 4 030 USD
March 2028
Paid to the date: 45% · 181 348 USD
Remaining due payment: 221 647 USD
23
1% · 4 030 USD
April 2028
Paid to the date: 46% · 185 378 USD
Remaining due payment: 217 617 USD
24
6% · 24 180 USD
May 2028
Paid to the date: 52% · 209 557 USD
Remaining due payment: 193 438 USD
25
1% · 4 030 USD
June 2028
Paid to the date: 53% · 213 587 USD
Remaining due payment: 189 408 USD
26
1% · 4 030 USD
July 2028
Paid to the date: 54% · 217 617 USD
Remaining due payment: 185 378 USD
27
1% · 4 030 USD
August 2028
Paid to the date: 55% · 221 647 USD
Remaining due payment: 181 348 USD
28
1% · 4 030 USD
September 2028
Paid to the date: 56% · 225 677 USD
Remaining due payment: 177 318 USD
29
1% · 4 030 USD
October 2028
Paid to the date: 57% · 229 707 USD
Remaining due payment: 173 288 USD
30
1% · 4 030 USD
November 2028
Paid to the date: 58% · 233 737 USD
Remaining due payment: 169 258 USD
31
1% · 4 030 USD
December 2028
Paid to the date: 59% · 237 767 USD
Remaining due payment: 165 228 USD
32
1% · 4 030 USD
January 2029
Paid to the date: 60% · 241 797 USD
Remaining due payment: 161 198 USD
33
1% · 4 030 USD
February 2029
Paid to the date: 61% · 245 827 USD
Remaining due payment: 157 168 USD
34
1% · 4 030 USD
March 2029
Paid to the date: 62% · 249 857 USD
Remaining due payment: 153 138 USD
35
1% · 4 030 USD
April 2029
Paid to the date: 63% · 253 887 USD
Remaining due payment: 149 108 USD
36
1% · 4 030 USD
May 2029
Paid to the date: 64% · 257 917 USD
Remaining due payment: 145 078 USD
37
1% · 4 030 USD
June 2029
Paid to the date: 65% · 261 947 USD
Remaining due payment: 141 048 USD
38
1% · 4 030 USD
July 2029
Paid to the date: 66% · 265 977 USD
Remaining due payment: 137 018 USD
39
1% · 4 030 USD
August 2029
Paid to the date: 67% · 270 007 USD
Remaining due payment: 132 988 USD
40
1% · 4 030 USD
September 2029
Paid to the date: 68% · 274 037 USD
Remaining due payment: 128 958 USD
41
1% · 4 030 USD
October 2029
Paid to the date: 69% · 278 067 USD
Remaining due payment: 124 928 USD
42
1% · 4 030 USD
November 2029
Paid to the date: 70% · 282 097 USD
Remaining due payment: 120 899 USD
43
1% · 4 030 USD
December 2029
Paid to the date: 71% · 286 127 USD
Remaining due payment: 116 869 USD
44
1% · 4 030 USD
January 2030
Paid to the date: 72% · 290 156 USD
Remaining due payment: 112 839 USD
45
1% · 4 030 USD
February 2030
Paid to the date: 73% · 294 186 USD
Remaining due payment: 108 809 USD
46
1% · 4 030 USD
March 2030
Paid to the date: 74% · 298 216 USD
Remaining due payment: 104 779 USD
47
1% · 4 030 USD
April 2030
Paid to the date: 75% · 302 246 USD
Remaining due payment: 100 749 USD
48
1% · 4 030 USD
May 2030
Paid to the date: 76% · 306 276 USD
Remaining due payment: 96 719 USD
49
1% · 4 030 USD
June 2030
Paid to the date: 77% · 310 306 USD
Remaining due payment: 92 689 USD
50
1% · 4 030 USD
July 2030
Paid to the date: 78% · 314 336 USD
Remaining due payment: 88 659 USD
51
1% · 4 030 USD
August 2030
Paid to the date: 79% · 318 366 USD
Remaining due payment: 84 629 USD
52
1% · 4 030 USD
September 2030
Paid to the date: 80% · 322 396 USD
Remaining due payment: 80 599 USD
53
1% · 4 030 USD
October 2030
Paid to the date: 81% · 326 426 USD
Remaining due payment: 76 569 USD
54
1% · 4 030 USD
November 2030
Paid to the date: 82% · 330 456 USD
Remaining due payment: 72 539 USD
55
1% · 4 030 USD
December 2030
Paid to the date: 83% · 334 486 USD
Remaining due payment: 68 509 USD
56
1% · 4 030 USD
January 2031
Paid to the date: 84% · 338 516 USD
Remaining due payment: 64 479 USD
57
1% · 4 030 USD
February 2031
Paid to the date: 85% · 342 546 USD
Remaining due payment: 60 449 USD
58
1% · 4 030 USD
March 2031
Paid to the date: 86% · 346 576 USD
Remaining due payment: 56 419 USD
59
1% · 4 030 USD
April 2031
Paid to the date: 87% · 350 606 USD
Remaining due payment: 52 389 USD
60
1% · 4 030 USD
May 2031
Paid to the date: 88% · 354 636 USD
Remaining due payment: 48 359 USD
61
1% · 4 030 USD
June 2031
Paid to the date: 89% · 358 666 USD
Remaining due payment: 44 329 USD
62
1% · 4 030 USD
July 2031
Paid to the date: 90% · 362 696 USD
Remaining due payment: 40 300 USD
63
1% · 4 030 USD
August 2031
Paid to the date: 91% · 366 726 USD
Remaining due payment: 36 270 USD
64
1% · 4 030 USD
September 2031
Paid to the date: 92% · 370 756 USD
Remaining due payment: 32 240 USD
65
1% · 4 030 USD
October 2031
Paid to the date: 93% · 374 785 USD
Remaining due payment: 28 210 USD
66
1% · 4 030 USD
November 2031
Paid to the date: 94% · 378 815 USD
Remaining due payment: 24 180 USD
67
1% · 4 030 USD
December 2031
Paid to the date: 95% · 382 845 USD
Remaining due payment: 20 150 USD
68
1% · 4 030 USD
January 2032
Paid to the date: 96% · 386 875 USD
Remaining due payment: 16 120 USD
69
1% · 4 030 USD
February 2032
Paid to the date: 97% · 390 905 USD
Remaining due payment: 12 090 USD
70
1% · 4 030 USD
March 2032
Paid to the date: 98% · 394 935 USD
Remaining due payment: 8 060 USD
71
1% · 4 030 USD
April 2032
Paid to the date: 99% · 398 965 USD
Remaining due payment: 4 030 USD
72
1% · 4 030 USD
May 2032
Paid to the date: 100% · 402 995 USD
Remaining due payment: 0.0000 USD