About
EX-317378358 - Oceanz - Danube
Unit type:
Price:1320000.0 AED
Area: 428.0 sqft (39.76 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 428.0 sqft (39.76 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 35 938 USD
At reservation · August 2025
Paid to the date: 10% · 35 938 USD
Remaining due payment: 323 438 USD
2
10% · 35 938 USD
September 2025
Paid to the date: 20% · 71 875 USD
Remaining due payment: 287 500 USD
3
1% · 3 594 USD
October 2025
Paid to the date: 21% · 75 469 USD
Remaining due payment: 283 906 USD
4
1% · 3 594 USD
November 2025
Paid to the date: 22% · 79 063 USD
Remaining due payment: 280 313 USD
5
1% · 3 594 USD
December 2025
Paid to the date: 23% · 82 656 USD
Remaining due payment: 276 719 USD
6
1% · 3 594 USD
January 2026
Paid to the date: 24% · 86 250 USD
Remaining due payment: 273 125 USD
7
1% · 3 594 USD
February 2026
Paid to the date: 25% · 89 844 USD
Remaining due payment: 269 531 USD
8
1% · 3 594 USD
March 2026
Paid to the date: 26% · 93 438 USD
Remaining due payment: 265 938 USD
9
1% · 3 594 USD
April 2026
Paid to the date: 27% · 97 031 USD
Remaining due payment: 262 344 USD
10
1% · 3 594 USD
May 2026
Paid to the date: 28% · 100 625 USD
Remaining due payment: 258 750 USD
11
1% · 3 594 USD
June 2026
Paid to the date: 29% · 104 219 USD
Remaining due payment: 255 156 USD
Resale is available
12
6% · 21 563 USD
July 2026
Paid to the date: 35% · 125 781 USD
Remaining due payment: 233 594 USD
13
1% · 3 594 USD
August 2026
Paid to the date: 36% · 129 375 USD
Remaining due payment: 230 000 USD
14
1% · 3 594 USD
September 2026
Paid to the date: 37% · 132 969 USD
Remaining due payment: 226 406 USD
15
1% · 3 594 USD
October 2026
Paid to the date: 38% · 136 563 USD
Remaining due payment: 222 813 USD
16
1% · 3 594 USD
November 2026
Paid to the date: 39% · 140 156 USD
Remaining due payment: 219 219 USD
17
1% · 3 594 USD
December 2026
Paid to the date: 40% · 143 750 USD
Remaining due payment: 215 625 USD
18
1% · 3 594 USD
January 2027
Paid to the date: 41% · 147 344 USD
Remaining due payment: 212 031 USD
19
1% · 3 594 USD
February 2027
Paid to the date: 42% · 150 938 USD
Remaining due payment: 208 438 USD
20
1% · 3 594 USD
March 2027
Paid to the date: 43% · 154 531 USD
Remaining due payment: 204 844 USD
21
1% · 3 594 USD
April 2027
Paid to the date: 44% · 158 125 USD
Remaining due payment: 201 250 USD
22
1% · 3 594 USD
May 2027
Paid to the date: 45% · 161 719 USD
Remaining due payment: 197 656 USD
23
1% · 3 594 USD
June 2027
Paid to the date: 46% · 165 313 USD
Remaining due payment: 194 063 USD
24
6% · 21 563 USD
July 2027
Paid to the date: 52% · 186 875 USD
Remaining due payment: 172 500 USD
25
1% · 3 594 USD
August 2027
Paid to the date: 53% · 190 469 USD
Remaining due payment: 168 906 USD
26
1% · 3 594 USD
September 2027
Paid to the date: 54% · 194 063 USD
Remaining due payment: 165 313 USD
27
1% · 3 594 USD
October 2027
Paid to the date: 55% · 197 656 USD
Remaining due payment: 161 719 USD
28
1% · 3 594 USD
November 2027
Paid to the date: 56% · 201 250 USD
Remaining due payment: 158 125 USD
29
1% · 3 594 USD
December 2027
Paid to the date: 57% · 204 844 USD
Remaining due payment: 154 531 USD
30
1% · 3 594 USD
January 2028
Paid to the date: 58% · 208 438 USD
Remaining due payment: 150 938 USD
31
1% · 3 594 USD
February 2028
Paid to the date: 59% · 212 031 USD
Remaining due payment: 147 344 USD
32
1% · 3 594 USD
March 2028
Paid to the date: 60% · 215 625 USD
Remaining due payment: 143 750 USD
33
1% · 3 594 USD
April 2028
Paid to the date: 61% · 219 219 USD
Remaining due payment: 140 156 USD
34
1% · 3 594 USD
May 2028
Paid to the date: 62% · 222 813 USD
Remaining due payment: 136 563 USD
35
1% · 3 594 USD
June 2028
Paid to the date: 63% · 226 406 USD
Remaining due payment: 132 969 USD
36
1% · 3 594 USD
July 2028
Paid to the date: 64% · 230 000 USD
Remaining due payment: 129 375 USD
37
1% · 3 594 USD
August 2028
Paid to the date: 65% · 233 594 USD
Remaining due payment: 125 781 USD
38
1% · 3 594 USD
September 2028
Paid to the date: 66% · 237 188 USD
Remaining due payment: 122 188 USD
39
1% · 3 594 USD
October 2028
Paid to the date: 67% · 240 781 USD
Remaining due payment: 118 594 USD
40
1% · 3 594 USD
November 2028
Paid to the date: 68% · 244 375 USD
Remaining due payment: 115 000 USD
41
1% · 3 594 USD
December 2028
Paid to the date: 69% · 247 969 USD
Remaining due payment: 111 406 USD
42
1% · 3 594 USD
January 2029
Paid to the date: 70% · 251 563 USD
Remaining due payment: 107 813 USD
43
1% · 3 594 USD
February 2029
Paid to the date: 71% · 255 156 USD
Remaining due payment: 104 219 USD
44
1% · 3 594 USD
March 2029
Paid to the date: 72% · 258 750 USD
Remaining due payment: 100 625 USD
45
1% · 3 594 USD
April 2029
Paid to the date: 73% · 262 344 USD
Remaining due payment: 97 031 USD
46
1% · 3 594 USD
May 2029
Paid to the date: 74% · 265 938 USD
Remaining due payment: 93 438 USD
47
1% · 3 594 USD
June 2029
Paid to the date: 75% · 269 531 USD
Remaining due payment: 89 844 USD
48
1% · 3 594 USD
July 2029
Paid to the date: 76% · 273 125 USD
Remaining due payment: 86 250 USD
49
1% · 3 594 USD
August 2029
Paid to the date: 77% · 276 719 USD
Remaining due payment: 82 656 USD
50
1% · 3 594 USD
September 2029
Paid to the date: 78% · 280 313 USD
Remaining due payment: 79 063 USD
51
1% · 3 594 USD
October 2029
Paid to the date: 79% · 283 906 USD
Remaining due payment: 75 469 USD
52
1% · 3 594 USD
November 2029
Paid to the date: 80% · 287 500 USD
Remaining due payment: 71 875 USD
53
1% · 3 594 USD
December 2029
Paid to the date: 81% · 291 094 USD
Remaining due payment: 68 281 USD
54
1% · 3 594 USD
January 2030
Paid to the date: 82% · 294 688 USD
Remaining due payment: 64 688 USD
55
1% · 3 594 USD
February 2030
Paid to the date: 83% · 298 281 USD
Remaining due payment: 61 094 USD
56
1% · 3 594 USD
March 2030
Paid to the date: 84% · 301 875 USD
Remaining due payment: 57 500 USD
57
1% · 3 594 USD
April 2030
Paid to the date: 85% · 305 469 USD
Remaining due payment: 53 906 USD
58
1% · 3 594 USD
May 2030
Paid to the date: 86% · 309 063 USD
Remaining due payment: 50 313 USD
59
1% · 3 594 USD
June 2030
Paid to the date: 87% · 312 656 USD
Remaining due payment: 46 719 USD
60
1% · 3 594 USD
July 2030
Paid to the date: 88% · 316 250 USD
Remaining due payment: 43 125 USD
61
1% · 3 594 USD
August 2030
Paid to the date: 89% · 319 844 USD
Remaining due payment: 39 531 USD
62
1% · 3 594 USD
September 2030
Paid to the date: 90% · 323 438 USD
Remaining due payment: 35 938 USD
63
1% · 3 594 USD
October 2030
Paid to the date: 91% · 327 031 USD
Remaining due payment: 32 344 USD
64
1% · 3 594 USD
November 2030
Paid to the date: 92% · 330 625 USD
Remaining due payment: 28 750 USD
65
1% · 3 594 USD
December 2030
Paid to the date: 93% · 334 219 USD
Remaining due payment: 25 156 USD
66
1% · 3 594 USD
January 2031
Paid to the date: 94% · 337 813 USD
Remaining due payment: 21 563 USD
67
1% · 3 594 USD
February 2031
Paid to the date: 95% · 341 406 USD
Remaining due payment: 17 969 USD
68
1% · 3 594 USD
March 2031
Paid to the date: 96% · 345 000 USD
Remaining due payment: 14 375 USD
69
1% · 3 594 USD
April 2031
Paid to the date: 97% · 348 594 USD
Remaining due payment: 10 781 USD
70
1% · 3 594 USD
May 2031
Paid to the date: 98% · 352 188 USD
Remaining due payment: 7 188 USD
71
1% · 3 594 USD
June 2031
Paid to the date: 99% · 355 781 USD
Remaining due payment: 3 594 USD
72
1% · 3 594 USD
July 2031
Paid to the date: 100% · 359 375 USD
Remaining due payment: 0.0000 USD