About
EX-35bee0f32 - Oceanz - Danube
Unit type:
Price:1530000.0 AED
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 41 661 USD
At reservation · June 2026
Paid to the date: 10% · 41 661 USD
Remaining due payment: 374 949 USD
2
10% · 41 661 USD
July 2026
Paid to the date: 20% · 83 322 USD
Remaining due payment: 333 288 USD
3
1% · 4 166 USD
August 2026
Paid to the date: 21% · 87 488 USD
Remaining due payment: 329 122 USD
4
1% · 4 166 USD
September 2026
Paid to the date: 22% · 91 654 USD
Remaining due payment: 324 956 USD
5
1% · 4 166 USD
October 2026
Paid to the date: 23% · 95 820 USD
Remaining due payment: 320 790 USD
6
1% · 4 166 USD
November 2026
Paid to the date: 24% · 99 986 USD
Remaining due payment: 316 624 USD
7
1% · 4 166 USD
December 2026
Paid to the date: 25% · 104 153 USD
Remaining due payment: 312 458 USD
8
1% · 4 166 USD
January 2027
Paid to the date: 26% · 108 319 USD
Remaining due payment: 308 292 USD
9
1% · 4 166 USD
February 2027
Paid to the date: 27% · 112 485 USD
Remaining due payment: 304 126 USD
10
1% · 4 166 USD
March 2027
Paid to the date: 28% · 116 651 USD
Remaining due payment: 299 959 USD
11
1% · 4 166 USD
April 2027
Paid to the date: 29% · 120 817 USD
Remaining due payment: 295 793 USD
Resale is available
12
6% · 24 997 USD
May 2027
Paid to the date: 35% · 145 814 USD
Remaining due payment: 270 797 USD
13
1% · 4 166 USD
June 2027
Paid to the date: 36% · 149 980 USD
Remaining due payment: 266 631 USD
14
1% · 4 166 USD
July 2027
Paid to the date: 37% · 154 146 USD
Remaining due payment: 262 465 USD
15
1% · 4 166 USD
August 2027
Paid to the date: 38% · 158 312 USD
Remaining due payment: 258 298 USD
16
1% · 4 166 USD
September 2027
Paid to the date: 39% · 162 478 USD
Remaining due payment: 254 132 USD
17
1% · 4 166 USD
October 2027
Paid to the date: 40% · 166 644 USD
Remaining due payment: 249 966 USD
18
1% · 4 166 USD
November 2027
Paid to the date: 41% · 170 810 USD
Remaining due payment: 245 800 USD
19
1% · 4 166 USD
December 2027
Paid to the date: 42% · 174 976 USD
Remaining due payment: 241 634 USD
20
1% · 4 166 USD
January 2028
Paid to the date: 43% · 179 142 USD
Remaining due payment: 237 468 USD
21
1% · 4 166 USD
February 2028
Paid to the date: 44% · 183 309 USD
Remaining due payment: 233 302 USD
22
1% · 4 166 USD
March 2028
Paid to the date: 45% · 187 475 USD
Remaining due payment: 229 136 USD
23
1% · 4 166 USD
April 2028
Paid to the date: 46% · 191 641 USD
Remaining due payment: 224 970 USD
24
6% · 24 997 USD
May 2028
Paid to the date: 52% · 216 637 USD
Remaining due payment: 199 973 USD
25
1% · 4 166 USD
June 2028
Paid to the date: 53% · 220 804 USD
Remaining due payment: 195 807 USD
26
1% · 4 166 USD
July 2028
Paid to the date: 54% · 224 970 USD
Remaining due payment: 191 641 USD
27
1% · 4 166 USD
August 2028
Paid to the date: 55% · 229 136 USD
Remaining due payment: 187 475 USD
28
1% · 4 166 USD
September 2028
Paid to the date: 56% · 233 302 USD
Remaining due payment: 183 309 USD
29
1% · 4 166 USD
October 2028
Paid to the date: 57% · 237 468 USD
Remaining due payment: 179 142 USD
30
1% · 4 166 USD
November 2028
Paid to the date: 58% · 241 634 USD
Remaining due payment: 174 976 USD
31
1% · 4 166 USD
December 2028
Paid to the date: 59% · 245 800 USD
Remaining due payment: 170 810 USD
32
1% · 4 166 USD
January 2029
Paid to the date: 60% · 249 966 USD
Remaining due payment: 166 644 USD
33
1% · 4 166 USD
February 2029
Paid to the date: 61% · 254 132 USD
Remaining due payment: 162 478 USD
34
1% · 4 166 USD
March 2029
Paid to the date: 62% · 258 298 USD
Remaining due payment: 158 312 USD
35
1% · 4 166 USD
April 2029
Paid to the date: 63% · 262 465 USD
Remaining due payment: 154 146 USD
36
1% · 4 166 USD
May 2029
Paid to the date: 64% · 266 631 USD
Remaining due payment: 149 980 USD
37
1% · 4 166 USD
June 2029
Paid to the date: 65% · 270 797 USD
Remaining due payment: 145 814 USD
38
1% · 4 166 USD
July 2029
Paid to the date: 66% · 274 963 USD
Remaining due payment: 141 648 USD
39
1% · 4 166 USD
August 2029
Paid to the date: 67% · 279 129 USD
Remaining due payment: 137 481 USD
40
1% · 4 166 USD
September 2029
Paid to the date: 68% · 283 295 USD
Remaining due payment: 133 315 USD
41
1% · 4 166 USD
October 2029
Paid to the date: 69% · 287 461 USD
Remaining due payment: 129 149 USD
42
1% · 4 166 USD
November 2029
Paid to the date: 70% · 291 627 USD
Remaining due payment: 124 983 USD
43
1% · 4 166 USD
December 2029
Paid to the date: 71% · 295 793 USD
Remaining due payment: 120 817 USD
44
1% · 4 166 USD
January 2030
Paid to the date: 72% · 299 959 USD
Remaining due payment: 116 651 USD
45
1% · 4 166 USD
February 2030
Paid to the date: 73% · 304 126 USD
Remaining due payment: 112 485 USD
46
1% · 4 166 USD
March 2030
Paid to the date: 74% · 308 292 USD
Remaining due payment: 108 319 USD
47
1% · 4 166 USD
April 2030
Paid to the date: 75% · 312 458 USD
Remaining due payment: 104 153 USD
48
1% · 4 166 USD
May 2030
Paid to the date: 76% · 316 624 USD
Remaining due payment: 99 986 USD
49
1% · 4 166 USD
June 2030
Paid to the date: 77% · 320 790 USD
Remaining due payment: 95 820 USD
50
1% · 4 166 USD
July 2030
Paid to the date: 78% · 324 956 USD
Remaining due payment: 91 654 USD
51
1% · 4 166 USD
August 2030
Paid to the date: 79% · 329 122 USD
Remaining due payment: 87 488 USD
52
1% · 4 166 USD
September 2030
Paid to the date: 80% · 333 288 USD
Remaining due payment: 83 322 USD
53
1% · 4 166 USD
October 2030
Paid to the date: 81% · 337 454 USD
Remaining due payment: 79 156 USD
54
1% · 4 166 USD
November 2030
Paid to the date: 82% · 341 621 USD
Remaining due payment: 74 990 USD
55
1% · 4 166 USD
December 2030
Paid to the date: 83% · 345 787 USD
Remaining due payment: 70 824 USD
56
1% · 4 166 USD
January 2031
Paid to the date: 84% · 349 953 USD
Remaining due payment: 66 658 USD
57
1% · 4 166 USD
February 2031
Paid to the date: 85% · 354 119 USD
Remaining due payment: 62 492 USD
58
1% · 4 166 USD
March 2031
Paid to the date: 86% · 358 285 USD
Remaining due payment: 58 325 USD
59
1% · 4 166 USD
April 2031
Paid to the date: 87% · 362 451 USD
Remaining due payment: 54 159 USD
60
1% · 4 166 USD
May 2031
Paid to the date: 88% · 366 617 USD
Remaining due payment: 49 993 USD
61
1% · 4 166 USD
June 2031
Paid to the date: 89% · 370 783 USD
Remaining due payment: 45 827 USD
62
1% · 4 166 USD
July 2031
Paid to the date: 90% · 374 949 USD
Remaining due payment: 41 661 USD
63
1% · 4 166 USD
August 2031
Paid to the date: 91% · 379 115 USD
Remaining due payment: 37 495 USD
64
1% · 4 166 USD
September 2031
Paid to the date: 92% · 383 282 USD
Remaining due payment: 33 329 USD
65
1% · 4 166 USD
October 2031
Paid to the date: 93% · 387 448 USD
Remaining due payment: 29 163 USD
66
1% · 4 166 USD
November 2031
Paid to the date: 94% · 391 614 USD
Remaining due payment: 24 997 USD
67
1% · 4 166 USD
December 2031
Paid to the date: 95% · 395 780 USD
Remaining due payment: 20 831 USD
68
1% · 4 166 USD
January 2032
Paid to the date: 96% · 399 946 USD
Remaining due payment: 16 664 USD
69
1% · 4 166 USD
February 2032
Paid to the date: 97% · 404 112 USD
Remaining due payment: 12 498 USD
70
1% · 4 166 USD
March 2032
Paid to the date: 98% · 408 278 USD
Remaining due payment: 8 332 USD
71
1% · 4 166 USD
April 2032
Paid to the date: 99% · 412 444 USD
Remaining due payment: 4 166 USD
72
1% · 4 166 USD
May 2032
Paid to the date: 100% · 416 610 USD
Remaining due payment: 0.0000 USD