About
EX-36580104d - Oceanz - Danube
Unit type:
Price:1260000.0 AED
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 34 305 USD
At reservation · July 2026
Paid to the date: 10% · 34 305 USD
Remaining due payment: 308 744 USD
2
10% · 34 305 USD
August 2026
Paid to the date: 20% · 68 610 USD
Remaining due payment: 274 439 USD
3
1% · 3 430 USD
September 2026
Paid to the date: 21% · 72 040 USD
Remaining due payment: 271 008 USD
4
1% · 3 430 USD
October 2026
Paid to the date: 22% · 75 471 USD
Remaining due payment: 267 578 USD
5
1% · 3 430 USD
November 2026
Paid to the date: 23% · 78 901 USD
Remaining due payment: 264 147 USD
6
1% · 3 430 USD
December 2026
Paid to the date: 24% · 82 332 USD
Remaining due payment: 260 717 USD
7
1% · 3 430 USD
January 2027
Paid to the date: 25% · 85 762 USD
Remaining due payment: 257 286 USD
8
1% · 3 430 USD
February 2027
Paid to the date: 26% · 89 193 USD
Remaining due payment: 253 856 USD
9
1% · 3 430 USD
March 2027
Paid to the date: 27% · 92 623 USD
Remaining due payment: 250 425 USD
10
1% · 3 430 USD
April 2027
Paid to the date: 28% · 96 054 USD
Remaining due payment: 246 995 USD
11
1% · 3 430 USD
May 2027
Paid to the date: 29% · 99 484 USD
Remaining due payment: 243 564 USD
Resale is available
12
6% · 20 583 USD
June 2027
Paid to the date: 35% · 120 067 USD
Remaining due payment: 222 982 USD
13
1% · 3 430 USD
July 2027
Paid to the date: 36% · 123 497 USD
Remaining due payment: 219 551 USD
14
1% · 3 430 USD
August 2027
Paid to the date: 37% · 126 928 USD
Remaining due payment: 216 121 USD
15
1% · 3 430 USD
September 2027
Paid to the date: 38% · 130 358 USD
Remaining due payment: 212 690 USD
16
1% · 3 430 USD
October 2027
Paid to the date: 39% · 133 789 USD
Remaining due payment: 209 260 USD
17
1% · 3 430 USD
November 2027
Paid to the date: 40% · 137 219 USD
Remaining due payment: 205 829 USD
18
1% · 3 430 USD
December 2027
Paid to the date: 41% · 140 650 USD
Remaining due payment: 202 399 USD
19
1% · 3 430 USD
January 2028
Paid to the date: 42% · 144 080 USD
Remaining due payment: 198 968 USD
20
1% · 3 430 USD
February 2028
Paid to the date: 43% · 147 511 USD
Remaining due payment: 195 538 USD
21
1% · 3 430 USD
March 2028
Paid to the date: 44% · 150 941 USD
Remaining due payment: 192 107 USD
22
1% · 3 430 USD
April 2028
Paid to the date: 45% · 154 372 USD
Remaining due payment: 188 677 USD
23
1% · 3 430 USD
May 2028
Paid to the date: 46% · 157 802 USD
Remaining due payment: 185 246 USD
24
6% · 20 583 USD
June 2028
Paid to the date: 52% · 178 385 USD
Remaining due payment: 164 663 USD
25
1% · 3 430 USD
July 2028
Paid to the date: 53% · 181 816 USD
Remaining due payment: 161 233 USD
26
1% · 3 430 USD
August 2028
Paid to the date: 54% · 185 246 USD
Remaining due payment: 157 802 USD
27
1% · 3 430 USD
September 2028
Paid to the date: 55% · 188 677 USD
Remaining due payment: 154 372 USD
28
1% · 3 430 USD
October 2028
Paid to the date: 56% · 192 107 USD
Remaining due payment: 150 941 USD
29
1% · 3 430 USD
November 2028
Paid to the date: 57% · 195 538 USD
Remaining due payment: 147 511 USD
30
1% · 3 430 USD
December 2028
Paid to the date: 58% · 198 968 USD
Remaining due payment: 144 080 USD
31
1% · 3 430 USD
January 2029
Paid to the date: 59% · 202 399 USD
Remaining due payment: 140 650 USD
32
1% · 3 430 USD
February 2029
Paid to the date: 60% · 205 829 USD
Remaining due payment: 137 219 USD
33
1% · 3 430 USD
March 2029
Paid to the date: 61% · 209 260 USD
Remaining due payment: 133 789 USD
34
1% · 3 430 USD
April 2029
Paid to the date: 62% · 212 690 USD
Remaining due payment: 130 358 USD
35
1% · 3 430 USD
May 2029
Paid to the date: 63% · 216 121 USD
Remaining due payment: 126 928 USD
36
1% · 3 430 USD
June 2029
Paid to the date: 64% · 219 551 USD
Remaining due payment: 123 497 USD
37
1% · 3 430 USD
July 2029
Paid to the date: 65% · 222 982 USD
Remaining due payment: 120 067 USD
38
1% · 3 430 USD
August 2029
Paid to the date: 66% · 226 412 USD
Remaining due payment: 116 636 USD
39
1% · 3 430 USD
September 2029
Paid to the date: 67% · 229 843 USD
Remaining due payment: 113 206 USD
40
1% · 3 430 USD
October 2029
Paid to the date: 68% · 233 273 USD
Remaining due payment: 109 776 USD
41
1% · 3 430 USD
November 2029
Paid to the date: 69% · 236 703 USD
Remaining due payment: 106 345 USD
42
1% · 3 430 USD
December 2029
Paid to the date: 70% · 240 134 USD
Remaining due payment: 102 915 USD
43
1% · 3 430 USD
January 2030
Paid to the date: 71% · 243 564 USD
Remaining due payment: 99 484 USD
44
1% · 3 430 USD
February 2030
Paid to the date: 72% · 246 995 USD
Remaining due payment: 96 054 USD
45
1% · 3 430 USD
March 2030
Paid to the date: 73% · 250 425 USD
Remaining due payment: 92 623 USD
46
1% · 3 430 USD
April 2030
Paid to the date: 74% · 253 856 USD
Remaining due payment: 89 193 USD
47
1% · 3 430 USD
May 2030
Paid to the date: 75% · 257 286 USD
Remaining due payment: 85 762 USD
48
1% · 3 430 USD
June 2030
Paid to the date: 76% · 260 717 USD
Remaining due payment: 82 332 USD
49
1% · 3 430 USD
July 2030
Paid to the date: 77% · 264 147 USD
Remaining due payment: 78 901 USD
50
1% · 3 430 USD
August 2030
Paid to the date: 78% · 267 578 USD
Remaining due payment: 75 471 USD
51
1% · 3 430 USD
September 2030
Paid to the date: 79% · 271 008 USD
Remaining due payment: 72 040 USD
52
1% · 3 430 USD
October 2030
Paid to the date: 80% · 274 439 USD
Remaining due payment: 68 610 USD
53
1% · 3 430 USD
November 2030
Paid to the date: 81% · 277 869 USD
Remaining due payment: 65 179 USD
54
1% · 3 430 USD
December 2030
Paid to the date: 82% · 281 300 USD
Remaining due payment: 61 749 USD
55
1% · 3 430 USD
January 2031
Paid to the date: 83% · 284 730 USD
Remaining due payment: 58 318 USD
56
1% · 3 430 USD
February 2031
Paid to the date: 84% · 288 161 USD
Remaining due payment: 54 888 USD
57
1% · 3 430 USD
March 2031
Paid to the date: 85% · 291 591 USD
Remaining due payment: 51 457 USD
58
1% · 3 430 USD
April 2031
Paid to the date: 86% · 295 022 USD
Remaining due payment: 48 027 USD
59
1% · 3 430 USD
May 2031
Paid to the date: 87% · 298 452 USD
Remaining due payment: 44 596 USD
60
1% · 3 430 USD
June 2031
Paid to the date: 88% · 301 883 USD
Remaining due payment: 41 166 USD
61
1% · 3 430 USD
July 2031
Paid to the date: 89% · 305 313 USD
Remaining due payment: 37 735 USD
62
1% · 3 430 USD
August 2031
Paid to the date: 90% · 308 744 USD
Remaining due payment: 34 305 USD
63
1% · 3 430 USD
September 2031
Paid to the date: 91% · 312 174 USD
Remaining due payment: 30 874 USD
64
1% · 3 430 USD
October 2031
Paid to the date: 92% · 315 605 USD
Remaining due payment: 27 444 USD
65
1% · 3 430 USD
November 2031
Paid to the date: 93% · 319 035 USD
Remaining due payment: 24 013 USD
66
1% · 3 430 USD
December 2031
Paid to the date: 94% · 322 466 USD
Remaining due payment: 20 583 USD
67
1% · 3 430 USD
January 2032
Paid to the date: 95% · 325 896 USD
Remaining due payment: 17 152 USD
68
1% · 3 430 USD
February 2032
Paid to the date: 96% · 329 327 USD
Remaining due payment: 13 722 USD
69
1% · 3 430 USD
March 2032
Paid to the date: 97% · 332 757 USD
Remaining due payment: 10 291 USD
70
1% · 3 430 USD
April 2032
Paid to the date: 98% · 336 188 USD
Remaining due payment: 6 861 USD
71
1% · 3 430 USD
May 2032
Paid to the date: 99% · 339 618 USD
Remaining due payment: 3 430 USD
72
1% · 3 430 USD
June 2032
Paid to the date: 100% · 343 049 USD
Remaining due payment: 0.0000 USD