About
EX-36580104d - Oceanz - Danube
Unit type:
Price:1260000.0 AED
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 34 305 USD
At reservation · August 2025
Paid to the date: 10% · 34 305 USD
Remaining due payment: 308 742 USD
2
10% · 34 305 USD
September 2025
Paid to the date: 20% · 68 609 USD
Remaining due payment: 274 437 USD
3
1% · 3 430 USD
October 2025
Paid to the date: 21% · 72 040 USD
Remaining due payment: 271 006 USD
4
1% · 3 430 USD
November 2025
Paid to the date: 22% · 75 470 USD
Remaining due payment: 267 576 USD
5
1% · 3 430 USD
December 2025
Paid to the date: 23% · 78 901 USD
Remaining due payment: 264 146 USD
6
1% · 3 430 USD
January 2026
Paid to the date: 24% · 82 331 USD
Remaining due payment: 260 715 USD
7
1% · 3 430 USD
February 2026
Paid to the date: 25% · 85 762 USD
Remaining due payment: 257 285 USD
8
1% · 3 430 USD
March 2026
Paid to the date: 26% · 89 192 USD
Remaining due payment: 253 854 USD
9
1% · 3 430 USD
April 2026
Paid to the date: 27% · 92 622 USD
Remaining due payment: 250 424 USD
10
1% · 3 430 USD
May 2026
Paid to the date: 28% · 96 053 USD
Remaining due payment: 246 993 USD
11
1% · 3 430 USD
June 2026
Paid to the date: 29% · 99 483 USD
Remaining due payment: 243 563 USD
Resale is available
12
6% · 20 583 USD
July 2026
Paid to the date: 35% · 120 066 USD
Remaining due payment: 222 980 USD
13
1% · 3 430 USD
August 2026
Paid to the date: 36% · 123 497 USD
Remaining due payment: 219 550 USD
14
1% · 3 430 USD
September 2026
Paid to the date: 37% · 126 927 USD
Remaining due payment: 216 119 USD
15
1% · 3 430 USD
October 2026
Paid to the date: 38% · 130 358 USD
Remaining due payment: 212 689 USD
16
1% · 3 430 USD
November 2026
Paid to the date: 39% · 133 788 USD
Remaining due payment: 209 258 USD
17
1% · 3 430 USD
December 2026
Paid to the date: 40% · 137 218 USD
Remaining due payment: 205 828 USD
18
1% · 3 430 USD
January 2027
Paid to the date: 41% · 140 649 USD
Remaining due payment: 202 397 USD
19
1% · 3 430 USD
February 2027
Paid to the date: 42% · 144 079 USD
Remaining due payment: 198 967 USD
20
1% · 3 430 USD
March 2027
Paid to the date: 43% · 147 510 USD
Remaining due payment: 195 536 USD
21
1% · 3 430 USD
April 2027
Paid to the date: 44% · 150 940 USD
Remaining due payment: 192 106 USD
22
1% · 3 430 USD
May 2027
Paid to the date: 45% · 154 371 USD
Remaining due payment: 188 675 USD
23
1% · 3 430 USD
June 2027
Paid to the date: 46% · 157 801 USD
Remaining due payment: 185 245 USD
24
6% · 20 583 USD
July 2027
Paid to the date: 52% · 178 384 USD
Remaining due payment: 164 662 USD
25
1% · 3 430 USD
August 2027
Paid to the date: 53% · 181 814 USD
Remaining due payment: 161 232 USD
26
1% · 3 430 USD
September 2027
Paid to the date: 54% · 185 245 USD
Remaining due payment: 157 801 USD
27
1% · 3 430 USD
October 2027
Paid to the date: 55% · 188 675 USD
Remaining due payment: 154 371 USD
28
1% · 3 430 USD
November 2027
Paid to the date: 56% · 192 106 USD
Remaining due payment: 150 940 USD
29
1% · 3 430 USD
December 2027
Paid to the date: 57% · 195 536 USD
Remaining due payment: 147 510 USD
30
1% · 3 430 USD
January 2028
Paid to the date: 58% · 198 967 USD
Remaining due payment: 144 079 USD
31
1% · 3 430 USD
February 2028
Paid to the date: 59% · 202 397 USD
Remaining due payment: 140 649 USD
32
1% · 3 430 USD
March 2028
Paid to the date: 60% · 205 828 USD
Remaining due payment: 137 218 USD
33
1% · 3 430 USD
April 2028
Paid to the date: 61% · 209 258 USD
Remaining due payment: 133 788 USD
34
1% · 3 430 USD
May 2028
Paid to the date: 62% · 212 689 USD
Remaining due payment: 130 358 USD
35
1% · 3 430 USD
June 2028
Paid to the date: 63% · 216 119 USD
Remaining due payment: 126 927 USD
36
1% · 3 430 USD
July 2028
Paid to the date: 64% · 219 550 USD
Remaining due payment: 123 497 USD
37
1% · 3 430 USD
August 2028
Paid to the date: 65% · 222 980 USD
Remaining due payment: 120 066 USD
38
1% · 3 430 USD
September 2028
Paid to the date: 66% · 226 410 USD
Remaining due payment: 116 636 USD
39
1% · 3 430 USD
October 2028
Paid to the date: 67% · 229 841 USD
Remaining due payment: 113 205 USD
40
1% · 3 430 USD
November 2028
Paid to the date: 68% · 233 271 USD
Remaining due payment: 109 775 USD
41
1% · 3 430 USD
December 2028
Paid to the date: 69% · 236 702 USD
Remaining due payment: 106 344 USD
42
1% · 3 430 USD
January 2029
Paid to the date: 70% · 240 132 USD
Remaining due payment: 102 914 USD
43
1% · 3 430 USD
February 2029
Paid to the date: 71% · 243 563 USD
Remaining due payment: 99 483 USD
44
1% · 3 430 USD
March 2029
Paid to the date: 72% · 246 993 USD
Remaining due payment: 96 053 USD
45
1% · 3 430 USD
April 2029
Paid to the date: 73% · 250 424 USD
Remaining due payment: 92 622 USD
46
1% · 3 430 USD
May 2029
Paid to the date: 74% · 253 854 USD
Remaining due payment: 89 192 USD
47
1% · 3 430 USD
June 2029
Paid to the date: 75% · 257 285 USD
Remaining due payment: 85 762 USD
48
1% · 3 430 USD
July 2029
Paid to the date: 76% · 260 715 USD
Remaining due payment: 82 331 USD
49
1% · 3 430 USD
August 2029
Paid to the date: 77% · 264 146 USD
Remaining due payment: 78 901 USD
50
1% · 3 430 USD
September 2029
Paid to the date: 78% · 267 576 USD
Remaining due payment: 75 470 USD
51
1% · 3 430 USD
October 2029
Paid to the date: 79% · 271 006 USD
Remaining due payment: 72 040 USD
52
1% · 3 430 USD
November 2029
Paid to the date: 80% · 274 437 USD
Remaining due payment: 68 609 USD
53
1% · 3 430 USD
December 2029
Paid to the date: 81% · 277 867 USD
Remaining due payment: 65 179 USD
54
1% · 3 430 USD
January 2030
Paid to the date: 82% · 281 298 USD
Remaining due payment: 61 748 USD
55
1% · 3 430 USD
February 2030
Paid to the date: 83% · 284 728 USD
Remaining due payment: 58 318 USD
56
1% · 3 430 USD
March 2030
Paid to the date: 84% · 288 159 USD
Remaining due payment: 54 887 USD
57
1% · 3 430 USD
April 2030
Paid to the date: 85% · 291 589 USD
Remaining due payment: 51 457 USD
58
1% · 3 430 USD
May 2030
Paid to the date: 86% · 295 020 USD
Remaining due payment: 48 026 USD
59
1% · 3 430 USD
June 2030
Paid to the date: 87% · 298 450 USD
Remaining due payment: 44 596 USD
60
1% · 3 430 USD
July 2030
Paid to the date: 88% · 301 881 USD
Remaining due payment: 41 166 USD
61
1% · 3 430 USD
August 2030
Paid to the date: 89% · 305 311 USD
Remaining due payment: 37 735 USD
62
1% · 3 430 USD
September 2030
Paid to the date: 90% · 308 742 USD
Remaining due payment: 34 305 USD
63
1% · 3 430 USD
October 2030
Paid to the date: 91% · 312 172 USD
Remaining due payment: 30 874 USD
64
1% · 3 430 USD
November 2030
Paid to the date: 92% · 315 602 USD
Remaining due payment: 27 444 USD
65
1% · 3 430 USD
December 2030
Paid to the date: 93% · 319 033 USD
Remaining due payment: 24 013 USD
66
1% · 3 430 USD
January 2031
Paid to the date: 94% · 322 463 USD
Remaining due payment: 20 583 USD
67
1% · 3 430 USD
February 2031
Paid to the date: 95% · 325 894 USD
Remaining due payment: 17 152 USD
68
1% · 3 430 USD
March 2031
Paid to the date: 96% · 329 324 USD
Remaining due payment: 13 722 USD
69
1% · 3 430 USD
April 2031
Paid to the date: 97% · 332 755 USD
Remaining due payment: 10 291 USD
70
1% · 3 430 USD
May 2031
Paid to the date: 98% · 336 185 USD
Remaining due payment: 6 861 USD
71
1% · 3 430 USD
June 2031
Paid to the date: 99% · 339 616 USD
Remaining due payment: 3 430 USD
72
1% · 3 430 USD
July 2031
Paid to the date: 100% · 343 046 USD
Remaining due payment: 0.0000 USD