About
EX-3852e52f2 - Oceanz - Danube
Unit type:
Price:1299000.0 AED
Area: 434.0 sqft (40.32 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 434.0 sqft (40.32 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 35 366 USD
At reservation · August 2025
Paid to the date: 10% · 35 366 USD
Remaining due payment: 318 292 USD
2
10% · 35 366 USD
September 2025
Paid to the date: 20% · 70 732 USD
Remaining due payment: 282 926 USD
3
1% · 3 537 USD
October 2025
Paid to the date: 21% · 74 268 USD
Remaining due payment: 279 390 USD
4
1% · 3 537 USD
November 2025
Paid to the date: 22% · 77 805 USD
Remaining due payment: 275 853 USD
5
1% · 3 537 USD
December 2025
Paid to the date: 23% · 81 341 USD
Remaining due payment: 272 317 USD
6
1% · 3 537 USD
January 2026
Paid to the date: 24% · 84 878 USD
Remaining due payment: 268 780 USD
7
1% · 3 537 USD
February 2026
Paid to the date: 25% · 88 414 USD
Remaining due payment: 265 243 USD
8
1% · 3 537 USD
March 2026
Paid to the date: 26% · 91 951 USD
Remaining due payment: 261 707 USD
9
1% · 3 537 USD
April 2026
Paid to the date: 27% · 95 488 USD
Remaining due payment: 258 170 USD
10
1% · 3 537 USD
May 2026
Paid to the date: 28% · 99 024 USD
Remaining due payment: 254 634 USD
11
1% · 3 537 USD
June 2026
Paid to the date: 29% · 102 561 USD
Remaining due payment: 251 097 USD
Resale is available
12
6% · 21 219 USD
July 2026
Paid to the date: 35% · 123 780 USD
Remaining due payment: 229 878 USD
13
1% · 3 537 USD
August 2026
Paid to the date: 36% · 127 317 USD
Remaining due payment: 226 341 USD
14
1% · 3 537 USD
September 2026
Paid to the date: 37% · 130 853 USD
Remaining due payment: 222 804 USD
15
1% · 3 537 USD
October 2026
Paid to the date: 38% · 134 390 USD
Remaining due payment: 219 268 USD
16
1% · 3 537 USD
November 2026
Paid to the date: 39% · 137 927 USD
Remaining due payment: 215 731 USD
17
1% · 3 537 USD
December 2026
Paid to the date: 40% · 141 463 USD
Remaining due payment: 212 195 USD
18
1% · 3 537 USD
January 2027
Paid to the date: 41% · 145 000 USD
Remaining due payment: 208 658 USD
19
1% · 3 537 USD
February 2027
Paid to the date: 42% · 148 536 USD
Remaining due payment: 205 122 USD
20
1% · 3 537 USD
March 2027
Paid to the date: 43% · 152 073 USD
Remaining due payment: 201 585 USD
21
1% · 3 537 USD
April 2027
Paid to the date: 44% · 155 609 USD
Remaining due payment: 198 048 USD
22
1% · 3 537 USD
May 2027
Paid to the date: 45% · 159 146 USD
Remaining due payment: 194 512 USD
23
1% · 3 537 USD
June 2027
Paid to the date: 46% · 162 683 USD
Remaining due payment: 190 975 USD
24
6% · 21 219 USD
July 2027
Paid to the date: 52% · 183 902 USD
Remaining due payment: 169 756 USD
25
1% · 3 537 USD
August 2027
Paid to the date: 53% · 187 439 USD
Remaining due payment: 166 219 USD
26
1% · 3 537 USD
September 2027
Paid to the date: 54% · 190 975 USD
Remaining due payment: 162 683 USD
27
1% · 3 537 USD
October 2027
Paid to the date: 55% · 194 512 USD
Remaining due payment: 159 146 USD
28
1% · 3 537 USD
November 2027
Paid to the date: 56% · 198 048 USD
Remaining due payment: 155 609 USD
29
1% · 3 537 USD
December 2027
Paid to the date: 57% · 201 585 USD
Remaining due payment: 152 073 USD
30
1% · 3 537 USD
January 2028
Paid to the date: 58% · 205 122 USD
Remaining due payment: 148 536 USD
31
1% · 3 537 USD
February 2028
Paid to the date: 59% · 208 658 USD
Remaining due payment: 145 000 USD
32
1% · 3 537 USD
March 2028
Paid to the date: 60% · 212 195 USD
Remaining due payment: 141 463 USD
33
1% · 3 537 USD
April 2028
Paid to the date: 61% · 215 731 USD
Remaining due payment: 137 927 USD
34
1% · 3 537 USD
May 2028
Paid to the date: 62% · 219 268 USD
Remaining due payment: 134 390 USD
35
1% · 3 537 USD
June 2028
Paid to the date: 63% · 222 804 USD
Remaining due payment: 130 853 USD
36
1% · 3 537 USD
July 2028
Paid to the date: 64% · 226 341 USD
Remaining due payment: 127 317 USD
37
1% · 3 537 USD
August 2028
Paid to the date: 65% · 229 878 USD
Remaining due payment: 123 780 USD
38
1% · 3 537 USD
September 2028
Paid to the date: 66% · 233 414 USD
Remaining due payment: 120 244 USD
39
1% · 3 537 USD
October 2028
Paid to the date: 67% · 236 951 USD
Remaining due payment: 116 707 USD
40
1% · 3 537 USD
November 2028
Paid to the date: 68% · 240 487 USD
Remaining due payment: 113 171 USD
41
1% · 3 537 USD
December 2028
Paid to the date: 69% · 244 024 USD
Remaining due payment: 109 634 USD
42
1% · 3 537 USD
January 2029
Paid to the date: 70% · 247 560 USD
Remaining due payment: 106 097 USD
43
1% · 3 537 USD
February 2029
Paid to the date: 71% · 251 097 USD
Remaining due payment: 102 561 USD
44
1% · 3 537 USD
March 2029
Paid to the date: 72% · 254 634 USD
Remaining due payment: 99 024 USD
45
1% · 3 537 USD
April 2029
Paid to the date: 73% · 258 170 USD
Remaining due payment: 95 488 USD
46
1% · 3 537 USD
May 2029
Paid to the date: 74% · 261 707 USD
Remaining due payment: 91 951 USD
47
1% · 3 537 USD
June 2029
Paid to the date: 75% · 265 243 USD
Remaining due payment: 88 414 USD
48
1% · 3 537 USD
July 2029
Paid to the date: 76% · 268 780 USD
Remaining due payment: 84 878 USD
49
1% · 3 537 USD
August 2029
Paid to the date: 77% · 272 317 USD
Remaining due payment: 81 341 USD
50
1% · 3 537 USD
September 2029
Paid to the date: 78% · 275 853 USD
Remaining due payment: 77 805 USD
51
1% · 3 537 USD
October 2029
Paid to the date: 79% · 279 390 USD
Remaining due payment: 74 268 USD
52
1% · 3 537 USD
November 2029
Paid to the date: 80% · 282 926 USD
Remaining due payment: 70 732 USD
53
1% · 3 537 USD
December 2029
Paid to the date: 81% · 286 463 USD
Remaining due payment: 67 195 USD
54
1% · 3 537 USD
January 2030
Paid to the date: 82% · 289 999 USD
Remaining due payment: 63 658 USD
55
1% · 3 537 USD
February 2030
Paid to the date: 83% · 293 536 USD
Remaining due payment: 60 122 USD
56
1% · 3 537 USD
March 2030
Paid to the date: 84% · 297 073 USD
Remaining due payment: 56 585 USD
57
1% · 3 537 USD
April 2030
Paid to the date: 85% · 300 609 USD
Remaining due payment: 53 049 USD
58
1% · 3 537 USD
May 2030
Paid to the date: 86% · 304 146 USD
Remaining due payment: 49 512 USD
59
1% · 3 537 USD
June 2030
Paid to the date: 87% · 307 682 USD
Remaining due payment: 45 976 USD
60
1% · 3 537 USD
July 2030
Paid to the date: 88% · 311 219 USD
Remaining due payment: 42 439 USD
61
1% · 3 537 USD
August 2030
Paid to the date: 89% · 314 755 USD
Remaining due payment: 38 902 USD
62
1% · 3 537 USD
September 2030
Paid to the date: 90% · 318 292 USD
Remaining due payment: 35 366 USD
63
1% · 3 537 USD
October 2030
Paid to the date: 91% · 321 829 USD
Remaining due payment: 31 829 USD
64
1% · 3 537 USD
November 2030
Paid to the date: 92% · 325 365 USD
Remaining due payment: 28 293 USD
65
1% · 3 537 USD
December 2030
Paid to the date: 93% · 328 902 USD
Remaining due payment: 24 756 USD
66
1% · 3 537 USD
January 2031
Paid to the date: 94% · 332 438 USD
Remaining due payment: 21 219 USD
67
1% · 3 537 USD
February 2031
Paid to the date: 95% · 335 975 USD
Remaining due payment: 17 683 USD
68
1% · 3 537 USD
March 2031
Paid to the date: 96% · 339 512 USD
Remaining due payment: 14 146 USD
69
1% · 3 537 USD
April 2031
Paid to the date: 97% · 343 048 USD
Remaining due payment: 10 610 USD
70
1% · 3 537 USD
May 2031
Paid to the date: 98% · 346 585 USD
Remaining due payment: 7 073 USD
71
1% · 3 537 USD
June 2031
Paid to the date: 99% · 350 121 USD
Remaining due payment: 3 537 USD
72
1% · 3 537 USD
July 2031
Paid to the date: 100% · 353 658 USD
Remaining due payment: 0.0000 USD