About
EX-423f39e2b - Oceanz - Danube
Unit type:
Price:1300000.0 AED
Area: 411.0 sqft (38.18 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 411.0 sqft (38.18 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 35 394 USD
At reservation · August 2025
Paid to the date: 10% · 35 394 USD
Remaining due payment: 318 543 USD
2
10% · 35 394 USD
September 2025
Paid to the date: 20% · 70 787 USD
Remaining due payment: 283 149 USD
3
1% · 3 539 USD
October 2025
Paid to the date: 21% · 74 327 USD
Remaining due payment: 279 610 USD
4
1% · 3 539 USD
November 2025
Paid to the date: 22% · 77 866 USD
Remaining due payment: 276 070 USD
5
1% · 3 539 USD
December 2025
Paid to the date: 23% · 81 405 USD
Remaining due payment: 272 531 USD
6
1% · 3 539 USD
January 2026
Paid to the date: 24% · 84 945 USD
Remaining due payment: 268 992 USD
7
1% · 3 539 USD
February 2026
Paid to the date: 25% · 88 484 USD
Remaining due payment: 265 452 USD
8
1% · 3 539 USD
March 2026
Paid to the date: 26% · 92 024 USD
Remaining due payment: 261 913 USD
9
1% · 3 539 USD
April 2026
Paid to the date: 27% · 95 563 USD
Remaining due payment: 258 374 USD
10
1% · 3 539 USD
May 2026
Paid to the date: 28% · 99 102 USD
Remaining due payment: 254 834 USD
11
1% · 3 539 USD
June 2026
Paid to the date: 29% · 102 642 USD
Remaining due payment: 251 295 USD
Resale is available
12
6% · 21 236 USD
July 2026
Paid to the date: 35% · 123 878 USD
Remaining due payment: 230 059 USD
13
1% · 3 539 USD
August 2026
Paid to the date: 36% · 127 417 USD
Remaining due payment: 226 519 USD
14
1% · 3 539 USD
September 2026
Paid to the date: 37% · 130 957 USD
Remaining due payment: 222 980 USD
15
1% · 3 539 USD
October 2026
Paid to the date: 38% · 134 496 USD
Remaining due payment: 219 441 USD
16
1% · 3 539 USD
November 2026
Paid to the date: 39% · 138 035 USD
Remaining due payment: 215 901 USD
17
1% · 3 539 USD
December 2026
Paid to the date: 40% · 141 575 USD
Remaining due payment: 212 362 USD
18
1% · 3 539 USD
January 2027
Paid to the date: 41% · 145 114 USD
Remaining due payment: 208 823 USD
19
1% · 3 539 USD
February 2027
Paid to the date: 42% · 148 653 USD
Remaining due payment: 205 283 USD
20
1% · 3 539 USD
March 2027
Paid to the date: 43% · 152 193 USD
Remaining due payment: 201 744 USD
21
1% · 3 539 USD
April 2027
Paid to the date: 44% · 155 732 USD
Remaining due payment: 198 204 USD
22
1% · 3 539 USD
May 2027
Paid to the date: 45% · 159 271 USD
Remaining due payment: 194 665 USD
23
1% · 3 539 USD
June 2027
Paid to the date: 46% · 162 811 USD
Remaining due payment: 191 126 USD
24
6% · 21 236 USD
July 2027
Paid to the date: 52% · 184 047 USD
Remaining due payment: 169 890 USD
25
1% · 3 539 USD
August 2027
Paid to the date: 53% · 187 586 USD
Remaining due payment: 166 350 USD
26
1% · 3 539 USD
September 2027
Paid to the date: 54% · 191 126 USD
Remaining due payment: 162 811 USD
27
1% · 3 539 USD
October 2027
Paid to the date: 55% · 194 665 USD
Remaining due payment: 159 271 USD
28
1% · 3 539 USD
November 2027
Paid to the date: 56% · 198 204 USD
Remaining due payment: 155 732 USD
29
1% · 3 539 USD
December 2027
Paid to the date: 57% · 201 744 USD
Remaining due payment: 152 193 USD
30
1% · 3 539 USD
January 2028
Paid to the date: 58% · 205 283 USD
Remaining due payment: 148 653 USD
31
1% · 3 539 USD
February 2028
Paid to the date: 59% · 208 823 USD
Remaining due payment: 145 114 USD
32
1% · 3 539 USD
March 2028
Paid to the date: 60% · 212 362 USD
Remaining due payment: 141 575 USD
33
1% · 3 539 USD
April 2028
Paid to the date: 61% · 215 901 USD
Remaining due payment: 138 035 USD
34
1% · 3 539 USD
May 2028
Paid to the date: 62% · 219 441 USD
Remaining due payment: 134 496 USD
35
1% · 3 539 USD
June 2028
Paid to the date: 63% · 222 980 USD
Remaining due payment: 130 957 USD
36
1% · 3 539 USD
July 2028
Paid to the date: 64% · 226 519 USD
Remaining due payment: 127 417 USD
37
1% · 3 539 USD
August 2028
Paid to the date: 65% · 230 059 USD
Remaining due payment: 123 878 USD
38
1% · 3 539 USD
September 2028
Paid to the date: 66% · 233 598 USD
Remaining due payment: 120 338 USD
39
1% · 3 539 USD
October 2028
Paid to the date: 67% · 237 137 USD
Remaining due payment: 116 799 USD
40
1% · 3 539 USD
November 2028
Paid to the date: 68% · 240 677 USD
Remaining due payment: 113 260 USD
41
1% · 3 539 USD
December 2028
Paid to the date: 69% · 244 216 USD
Remaining due payment: 109 720 USD
42
1% · 3 539 USD
January 2029
Paid to the date: 70% · 247 756 USD
Remaining due payment: 106 181 USD
43
1% · 3 539 USD
February 2029
Paid to the date: 71% · 251 295 USD
Remaining due payment: 102 642 USD
44
1% · 3 539 USD
March 2029
Paid to the date: 72% · 254 834 USD
Remaining due payment: 99 102 USD
45
1% · 3 539 USD
April 2029
Paid to the date: 73% · 258 374 USD
Remaining due payment: 95 563 USD
46
1% · 3 539 USD
May 2029
Paid to the date: 74% · 261 913 USD
Remaining due payment: 92 023 USD
47
1% · 3 539 USD
June 2029
Paid to the date: 75% · 265 452 USD
Remaining due payment: 88 484 USD
48
1% · 3 539 USD
July 2029
Paid to the date: 76% · 268 992 USD
Remaining due payment: 84 945 USD
49
1% · 3 539 USD
August 2029
Paid to the date: 77% · 272 531 USD
Remaining due payment: 81 405 USD
50
1% · 3 539 USD
September 2029
Paid to the date: 78% · 276 070 USD
Remaining due payment: 77 866 USD
51
1% · 3 539 USD
October 2029
Paid to the date: 79% · 279 610 USD
Remaining due payment: 74 327 USD
52
1% · 3 539 USD
November 2029
Paid to the date: 80% · 283 149 USD
Remaining due payment: 70 787 USD
53
1% · 3 539 USD
December 2029
Paid to the date: 81% · 286 689 USD
Remaining due payment: 67 248 USD
54
1% · 3 539 USD
January 2030
Paid to the date: 82% · 290 228 USD
Remaining due payment: 63 709 USD
55
1% · 3 539 USD
February 2030
Paid to the date: 83% · 293 767 USD
Remaining due payment: 60 169 USD
56
1% · 3 539 USD
March 2030
Paid to the date: 84% · 297 307 USD
Remaining due payment: 56 630 USD
57
1% · 3 539 USD
April 2030
Paid to the date: 85% · 300 846 USD
Remaining due payment: 53 090 USD
58
1% · 3 539 USD
May 2030
Paid to the date: 86% · 304 385 USD
Remaining due payment: 49 551 USD
59
1% · 3 539 USD
June 2030
Paid to the date: 87% · 307 925 USD
Remaining due payment: 46 012 USD
60
1% · 3 539 USD
July 2030
Paid to the date: 88% · 311 464 USD
Remaining due payment: 42 472 USD
61
1% · 3 539 USD
August 2030
Paid to the date: 89% · 315 004 USD
Remaining due payment: 38 933 USD
62
1% · 3 539 USD
September 2030
Paid to the date: 90% · 318 543 USD
Remaining due payment: 35 394 USD
63
1% · 3 539 USD
October 2030
Paid to the date: 91% · 322 082 USD
Remaining due payment: 31 854 USD
64
1% · 3 539 USD
November 2030
Paid to the date: 92% · 325 622 USD
Remaining due payment: 28 315 USD
65
1% · 3 539 USD
December 2030
Paid to the date: 93% · 329 161 USD
Remaining due payment: 24 776 USD
66
1% · 3 539 USD
January 2031
Paid to the date: 94% · 332 700 USD
Remaining due payment: 21 236 USD
67
1% · 3 539 USD
February 2031
Paid to the date: 95% · 336 240 USD
Remaining due payment: 17 697 USD
68
1% · 3 539 USD
March 2031
Paid to the date: 96% · 339 779 USD
Remaining due payment: 14 157 USD
69
1% · 3 539 USD
April 2031
Paid to the date: 97% · 343 318 USD
Remaining due payment: 10 618 USD
70
1% · 3 539 USD
May 2031
Paid to the date: 98% · 346 858 USD
Remaining due payment: 7 079 USD
71
1% · 3 539 USD
June 2031
Paid to the date: 99% · 350 397 USD
Remaining due payment: 3 539 USD
72
1% · 3 539 USD
July 2031
Paid to the date: 100% · 353 937 USD
Remaining due payment: 0.0000 USD