About
EX-47148083e - Oceanz - Danube
Unit type:
Price:1300000.0 AED
Area: 412.0 sqft (38.28 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 412.0 sqft (38.28 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 35 393 USD
At reservation · July 2026
Paid to the date: 10% · 35 393 USD
Remaining due payment: 318 541 USD
2
10% · 35 393 USD
August 2026
Paid to the date: 20% · 70 787 USD
Remaining due payment: 283 148 USD
3
1% · 3 539 USD
September 2026
Paid to the date: 21% · 74 326 USD
Remaining due payment: 279 608 USD
4
1% · 3 539 USD
October 2026
Paid to the date: 22% · 77 866 USD
Remaining due payment: 276 069 USD
5
1% · 3 539 USD
November 2026
Paid to the date: 23% · 81 405 USD
Remaining due payment: 272 530 USD
6
1% · 3 539 USD
December 2026
Paid to the date: 24% · 84 944 USD
Remaining due payment: 268 990 USD
7
1% · 3 539 USD
January 2027
Paid to the date: 25% · 88 484 USD
Remaining due payment: 265 451 USD
8
1% · 3 539 USD
February 2027
Paid to the date: 26% · 92 023 USD
Remaining due payment: 261 912 USD
9
1% · 3 539 USD
March 2027
Paid to the date: 27% · 95 562 USD
Remaining due payment: 258 372 USD
10
1% · 3 539 USD
April 2027
Paid to the date: 28% · 99 102 USD
Remaining due payment: 254 833 USD
11
1% · 3 539 USD
May 2027
Paid to the date: 29% · 102 641 USD
Remaining due payment: 251 294 USD
Resale is available
12
6% · 21 236 USD
June 2027
Paid to the date: 35% · 123 877 USD
Remaining due payment: 230 058 USD
13
1% · 3 539 USD
July 2027
Paid to the date: 36% · 127 416 USD
Remaining due payment: 226 518 USD
14
1% · 3 539 USD
August 2027
Paid to the date: 37% · 130 956 USD
Remaining due payment: 222 979 USD
15
1% · 3 539 USD
September 2027
Paid to the date: 38% · 134 495 USD
Remaining due payment: 219 440 USD
16
1% · 3 539 USD
October 2027
Paid to the date: 39% · 138 035 USD
Remaining due payment: 215 900 USD
17
1% · 3 539 USD
November 2027
Paid to the date: 40% · 141 574 USD
Remaining due payment: 212 361 USD
18
1% · 3 539 USD
December 2027
Paid to the date: 41% · 145 113 USD
Remaining due payment: 208 821 USD
19
1% · 3 539 USD
January 2028
Paid to the date: 42% · 148 653 USD
Remaining due payment: 205 282 USD
20
1% · 3 539 USD
February 2028
Paid to the date: 43% · 152 192 USD
Remaining due payment: 201 743 USD
21
1% · 3 539 USD
March 2028
Paid to the date: 44% · 155 731 USD
Remaining due payment: 198 203 USD
22
1% · 3 539 USD
April 2028
Paid to the date: 45% · 159 271 USD
Remaining due payment: 194 664 USD
23
1% · 3 539 USD
May 2028
Paid to the date: 46% · 162 810 USD
Remaining due payment: 191 125 USD
24
6% · 21 236 USD
June 2028
Paid to the date: 52% · 184 046 USD
Remaining due payment: 169 889 USD
25
1% · 3 539 USD
July 2028
Paid to the date: 53% · 187 585 USD
Remaining due payment: 166 349 USD
26
1% · 3 539 USD
August 2028
Paid to the date: 54% · 191 125 USD
Remaining due payment: 162 810 USD
27
1% · 3 539 USD
September 2028
Paid to the date: 55% · 194 664 USD
Remaining due payment: 159 271 USD
28
1% · 3 539 USD
October 2028
Paid to the date: 56% · 198 203 USD
Remaining due payment: 155 731 USD
29
1% · 3 539 USD
November 2028
Paid to the date: 57% · 201 743 USD
Remaining due payment: 152 192 USD
30
1% · 3 539 USD
December 2028
Paid to the date: 58% · 205 282 USD
Remaining due payment: 148 653 USD
31
1% · 3 539 USD
January 2029
Paid to the date: 59% · 208 821 USD
Remaining due payment: 145 113 USD
32
1% · 3 539 USD
February 2029
Paid to the date: 60% · 212 361 USD
Remaining due payment: 141 574 USD
33
1% · 3 539 USD
March 2029
Paid to the date: 61% · 215 900 USD
Remaining due payment: 138 035 USD
34
1% · 3 539 USD
April 2029
Paid to the date: 62% · 219 440 USD
Remaining due payment: 134 495 USD
35
1% · 3 539 USD
May 2029
Paid to the date: 63% · 222 979 USD
Remaining due payment: 130 956 USD
36
1% · 3 539 USD
June 2029
Paid to the date: 64% · 226 518 USD
Remaining due payment: 127 416 USD
37
1% · 3 539 USD
July 2029
Paid to the date: 65% · 230 058 USD
Remaining due payment: 123 877 USD
38
1% · 3 539 USD
August 2029
Paid to the date: 66% · 233 597 USD
Remaining due payment: 120 338 USD
39
1% · 3 539 USD
September 2029
Paid to the date: 67% · 237 136 USD
Remaining due payment: 116 798 USD
40
1% · 3 539 USD
October 2029
Paid to the date: 68% · 240 676 USD
Remaining due payment: 113 259 USD
41
1% · 3 539 USD
November 2029
Paid to the date: 69% · 244 215 USD
Remaining due payment: 109 720 USD
42
1% · 3 539 USD
December 2029
Paid to the date: 70% · 247 754 USD
Remaining due payment: 106 180 USD
43
1% · 3 539 USD
January 2030
Paid to the date: 71% · 251 294 USD
Remaining due payment: 102 641 USD
44
1% · 3 539 USD
February 2030
Paid to the date: 72% · 254 833 USD
Remaining due payment: 99 102 USD
45
1% · 3 539 USD
March 2030
Paid to the date: 73% · 258 372 USD
Remaining due payment: 95 562 USD
46
1% · 3 539 USD
April 2030
Paid to the date: 74% · 261 912 USD
Remaining due payment: 92 023 USD
47
1% · 3 539 USD
May 2030
Paid to the date: 75% · 265 451 USD
Remaining due payment: 88 484 USD
48
1% · 3 539 USD
June 2030
Paid to the date: 76% · 268 990 USD
Remaining due payment: 84 944 USD
49
1% · 3 539 USD
July 2030
Paid to the date: 77% · 272 530 USD
Remaining due payment: 81 405 USD
50
1% · 3 539 USD
August 2030
Paid to the date: 78% · 276 069 USD
Remaining due payment: 77 866 USD
51
1% · 3 539 USD
September 2030
Paid to the date: 79% · 279 608 USD
Remaining due payment: 74 326 USD
52
1% · 3 539 USD
October 2030
Paid to the date: 80% · 283 148 USD
Remaining due payment: 70 787 USD
53
1% · 3 539 USD
November 2030
Paid to the date: 81% · 286 687 USD
Remaining due payment: 67 248 USD
54
1% · 3 539 USD
December 2030
Paid to the date: 82% · 290 226 USD
Remaining due payment: 63 708 USD
55
1% · 3 539 USD
January 2031
Paid to the date: 83% · 293 766 USD
Remaining due payment: 60 169 USD
56
1% · 3 539 USD
February 2031
Paid to the date: 84% · 297 305 USD
Remaining due payment: 56 630 USD
57
1% · 3 539 USD
March 2031
Paid to the date: 85% · 300 844 USD
Remaining due payment: 53 090 USD
58
1% · 3 539 USD
April 2031
Paid to the date: 86% · 304 384 USD
Remaining due payment: 49 551 USD
59
1% · 3 539 USD
May 2031
Paid to the date: 87% · 307 923 USD
Remaining due payment: 46 012 USD
60
1% · 3 539 USD
June 2031
Paid to the date: 88% · 311 463 USD
Remaining due payment: 42 472 USD
61
1% · 3 539 USD
July 2031
Paid to the date: 89% · 315 002 USD
Remaining due payment: 38 933 USD
62
1% · 3 539 USD
August 2031
Paid to the date: 90% · 318 541 USD
Remaining due payment: 35 393 USD
63
1% · 3 539 USD
September 2031
Paid to the date: 91% · 322 081 USD
Remaining due payment: 31 854 USD
64
1% · 3 539 USD
October 2031
Paid to the date: 92% · 325 620 USD
Remaining due payment: 28 315 USD
65
1% · 3 539 USD
November 2031
Paid to the date: 93% · 329 159 USD
Remaining due payment: 24 775 USD
66
1% · 3 539 USD
December 2031
Paid to the date: 94% · 332 699 USD
Remaining due payment: 21 236 USD
67
1% · 3 539 USD
January 2032
Paid to the date: 95% · 336 238 USD
Remaining due payment: 17 697 USD
68
1% · 3 539 USD
February 2032
Paid to the date: 96% · 339 777 USD
Remaining due payment: 14 157 USD
69
1% · 3 539 USD
March 2032
Paid to the date: 97% · 343 317 USD
Remaining due payment: 10 618 USD
70
1% · 3 539 USD
April 2032
Paid to the date: 98% · 346 856 USD
Remaining due payment: 7 079 USD
71
1% · 3 539 USD
May 2032
Paid to the date: 99% · 350 395 USD
Remaining due payment: 3 539 USD
72
1% · 3 539 USD
June 2032
Paid to the date: 100% · 353 935 USD
Remaining due payment: 0.0000 USD