About
EX-4f974d6bc - Oceanz - Danube
Unit type:
Price:1265000.0 AED
Area: 428.0 sqft (39.76 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 428.0 sqft (39.76 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 34 440 USD
At reservation · August 2025
Paid to the date: 10% · 34 440 USD
Remaining due payment: 309 961 USD
2
10% · 34 440 USD
September 2025
Paid to the date: 20% · 68 880 USD
Remaining due payment: 275 521 USD
3
1% · 3 444 USD
October 2025
Paid to the date: 21% · 72 324 USD
Remaining due payment: 272 077 USD
4
1% · 3 444 USD
November 2025
Paid to the date: 22% · 75 768 USD
Remaining due payment: 268 633 USD
5
1% · 3 444 USD
December 2025
Paid to the date: 23% · 79 212 USD
Remaining due payment: 265 189 USD
6
1% · 3 444 USD
January 2026
Paid to the date: 24% · 82 656 USD
Remaining due payment: 261 745 USD
7
1% · 3 444 USD
February 2026
Paid to the date: 25% · 86 100 USD
Remaining due payment: 258 301 USD
8
1% · 3 444 USD
March 2026
Paid to the date: 26% · 89 544 USD
Remaining due payment: 254 857 USD
9
1% · 3 444 USD
April 2026
Paid to the date: 27% · 92 988 USD
Remaining due payment: 251 413 USD
10
1% · 3 444 USD
May 2026
Paid to the date: 28% · 96 432 USD
Remaining due payment: 247 969 USD
11
1% · 3 444 USD
June 2026
Paid to the date: 29% · 99 876 USD
Remaining due payment: 244 525 USD
Resale is available
12
6% · 20 664 USD
July 2026
Paid to the date: 35% · 120 540 USD
Remaining due payment: 223 861 USD
13
1% · 3 444 USD
August 2026
Paid to the date: 36% · 123 984 USD
Remaining due payment: 220 417 USD
14
1% · 3 444 USD
September 2026
Paid to the date: 37% · 127 428 USD
Remaining due payment: 216 973 USD
15
1% · 3 444 USD
October 2026
Paid to the date: 38% · 130 872 USD
Remaining due payment: 213 529 USD
16
1% · 3 444 USD
November 2026
Paid to the date: 39% · 134 316 USD
Remaining due payment: 210 085 USD
17
1% · 3 444 USD
December 2026
Paid to the date: 40% · 137 760 USD
Remaining due payment: 206 641 USD
18
1% · 3 444 USD
January 2027
Paid to the date: 41% · 141 204 USD
Remaining due payment: 203 197 USD
19
1% · 3 444 USD
February 2027
Paid to the date: 42% · 144 649 USD
Remaining due payment: 199 753 USD
20
1% · 3 444 USD
March 2027
Paid to the date: 43% · 148 093 USD
Remaining due payment: 196 309 USD
21
1% · 3 444 USD
April 2027
Paid to the date: 44% · 151 537 USD
Remaining due payment: 192 865 USD
22
1% · 3 444 USD
May 2027
Paid to the date: 45% · 154 981 USD
Remaining due payment: 189 421 USD
23
1% · 3 444 USD
June 2027
Paid to the date: 46% · 158 425 USD
Remaining due payment: 185 977 USD
24
6% · 20 664 USD
July 2027
Paid to the date: 52% · 179 089 USD
Remaining due payment: 165 313 USD
25
1% · 3 444 USD
August 2027
Paid to the date: 53% · 182 533 USD
Remaining due payment: 161 869 USD
26
1% · 3 444 USD
September 2027
Paid to the date: 54% · 185 977 USD
Remaining due payment: 158 425 USD
27
1% · 3 444 USD
October 2027
Paid to the date: 55% · 189 421 USD
Remaining due payment: 154 981 USD
28
1% · 3 444 USD
November 2027
Paid to the date: 56% · 192 865 USD
Remaining due payment: 151 537 USD
29
1% · 3 444 USD
December 2027
Paid to the date: 57% · 196 309 USD
Remaining due payment: 148 093 USD
30
1% · 3 444 USD
January 2028
Paid to the date: 58% · 199 753 USD
Remaining due payment: 144 649 USD
31
1% · 3 444 USD
February 2028
Paid to the date: 59% · 203 197 USD
Remaining due payment: 141 204 USD
32
1% · 3 444 USD
March 2028
Paid to the date: 60% · 206 641 USD
Remaining due payment: 137 760 USD
33
1% · 3 444 USD
April 2028
Paid to the date: 61% · 210 085 USD
Remaining due payment: 134 316 USD
34
1% · 3 444 USD
May 2028
Paid to the date: 62% · 213 529 USD
Remaining due payment: 130 872 USD
35
1% · 3 444 USD
June 2028
Paid to the date: 63% · 216 973 USD
Remaining due payment: 127 428 USD
36
1% · 3 444 USD
July 2028
Paid to the date: 64% · 220 417 USD
Remaining due payment: 123 984 USD
37
1% · 3 444 USD
August 2028
Paid to the date: 65% · 223 861 USD
Remaining due payment: 120 540 USD
38
1% · 3 444 USD
September 2028
Paid to the date: 66% · 227 305 USD
Remaining due payment: 117 096 USD
39
1% · 3 444 USD
October 2028
Paid to the date: 67% · 230 749 USD
Remaining due payment: 113 652 USD
40
1% · 3 444 USD
November 2028
Paid to the date: 68% · 234 193 USD
Remaining due payment: 110 208 USD
41
1% · 3 444 USD
December 2028
Paid to the date: 69% · 237 637 USD
Remaining due payment: 106 764 USD
42
1% · 3 444 USD
January 2029
Paid to the date: 70% · 241 081 USD
Remaining due payment: 103 320 USD
43
1% · 3 444 USD
February 2029
Paid to the date: 71% · 244 525 USD
Remaining due payment: 99 876 USD
44
1% · 3 444 USD
March 2029
Paid to the date: 72% · 247 969 USD
Remaining due payment: 96 432 USD
45
1% · 3 444 USD
April 2029
Paid to the date: 73% · 251 413 USD
Remaining due payment: 92 988 USD
46
1% · 3 444 USD
May 2029
Paid to the date: 74% · 254 857 USD
Remaining due payment: 89 544 USD
47
1% · 3 444 USD
June 2029
Paid to the date: 75% · 258 301 USD
Remaining due payment: 86 100 USD
48
1% · 3 444 USD
July 2029
Paid to the date: 76% · 261 745 USD
Remaining due payment: 82 656 USD
49
1% · 3 444 USD
August 2029
Paid to the date: 77% · 265 189 USD
Remaining due payment: 79 212 USD
50
1% · 3 444 USD
September 2029
Paid to the date: 78% · 268 633 USD
Remaining due payment: 75 768 USD
51
1% · 3 444 USD
October 2029
Paid to the date: 79% · 272 077 USD
Remaining due payment: 72 324 USD
52
1% · 3 444 USD
November 2029
Paid to the date: 80% · 275 521 USD
Remaining due payment: 68 880 USD
53
1% · 3 444 USD
December 2029
Paid to the date: 81% · 278 965 USD
Remaining due payment: 65 436 USD
54
1% · 3 444 USD
January 2030
Paid to the date: 82% · 282 409 USD
Remaining due payment: 61 992 USD
55
1% · 3 444 USD
February 2030
Paid to the date: 83% · 285 853 USD
Remaining due payment: 58 548 USD
56
1% · 3 444 USD
March 2030
Paid to the date: 84% · 289 297 USD
Remaining due payment: 55 104 USD
57
1% · 3 444 USD
April 2030
Paid to the date: 85% · 292 741 USD
Remaining due payment: 51 660 USD
58
1% · 3 444 USD
May 2030
Paid to the date: 86% · 296 185 USD
Remaining due payment: 48 216 USD
59
1% · 3 444 USD
June 2030
Paid to the date: 87% · 299 629 USD
Remaining due payment: 44 772 USD
60
1% · 3 444 USD
July 2030
Paid to the date: 88% · 303 073 USD
Remaining due payment: 41 328 USD
61
1% · 3 444 USD
August 2030
Paid to the date: 89% · 306 517 USD
Remaining due payment: 37 884 USD
62
1% · 3 444 USD
September 2030
Paid to the date: 90% · 309 961 USD
Remaining due payment: 34 440 USD
63
1% · 3 444 USD
October 2030
Paid to the date: 91% · 313 405 USD
Remaining due payment: 30 996 USD
64
1% · 3 444 USD
November 2030
Paid to the date: 92% · 316 849 USD
Remaining due payment: 27 552 USD
65
1% · 3 444 USD
December 2030
Paid to the date: 93% · 320 293 USD
Remaining due payment: 24 108 USD
66
1% · 3 444 USD
January 2031
Paid to the date: 94% · 323 737 USD
Remaining due payment: 20 664 USD
67
1% · 3 444 USD
February 2031
Paid to the date: 95% · 327 181 USD
Remaining due payment: 17 220 USD
68
1% · 3 444 USD
March 2031
Paid to the date: 96% · 330 625 USD
Remaining due payment: 13 776 USD
69
1% · 3 444 USD
April 2031
Paid to the date: 97% · 334 069 USD
Remaining due payment: 10 332 USD
70
1% · 3 444 USD
May 2031
Paid to the date: 98% · 337 513 USD
Remaining due payment: 6 888 USD
71
1% · 3 444 USD
June 2031
Paid to the date: 99% · 340 957 USD
Remaining due payment: 3 444 USD
72
1% · 3 444 USD
July 2031
Paid to the date: 100% · 344 401 USD
Remaining due payment: 0.0000 USD