About
EX-50ec6a9b4 - Oceanz - Danube
Unit type:
Price:1230000.0 AED
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 33 492 USD
At reservation · June 2026
Paid to the date: 10% · 33 492 USD
Remaining due payment: 301 430 USD
2
10% · 33 492 USD
July 2026
Paid to the date: 20% · 66 984 USD
Remaining due payment: 267 938 USD
3
1% · 3 349 USD
August 2026
Paid to the date: 21% · 70 334 USD
Remaining due payment: 264 589 USD
4
1% · 3 349 USD
September 2026
Paid to the date: 22% · 73 683 USD
Remaining due payment: 261 239 USD
5
1% · 3 349 USD
October 2026
Paid to the date: 23% · 77 032 USD
Remaining due payment: 257 890 USD
6
1% · 3 349 USD
November 2026
Paid to the date: 24% · 80 381 USD
Remaining due payment: 254 541 USD
7
1% · 3 349 USD
December 2026
Paid to the date: 25% · 83 731 USD
Remaining due payment: 251 192 USD
8
1% · 3 349 USD
January 2027
Paid to the date: 26% · 87 080 USD
Remaining due payment: 247 842 USD
9
1% · 3 349 USD
February 2027
Paid to the date: 27% · 90 429 USD
Remaining due payment: 244 493 USD
10
1% · 3 349 USD
March 2027
Paid to the date: 28% · 93 778 USD
Remaining due payment: 241 144 USD
11
1% · 3 349 USD
April 2027
Paid to the date: 29% · 97 127 USD
Remaining due payment: 237 795 USD
Resale is available
12
6% · 20 095 USD
May 2027
Paid to the date: 35% · 117 223 USD
Remaining due payment: 217 699 USD
13
1% · 3 349 USD
June 2027
Paid to the date: 36% · 120 572 USD
Remaining due payment: 214 350 USD
14
1% · 3 349 USD
July 2027
Paid to the date: 37% · 123 921 USD
Remaining due payment: 211 001 USD
15
1% · 3 349 USD
August 2027
Paid to the date: 38% · 127 270 USD
Remaining due payment: 207 652 USD
16
1% · 3 349 USD
September 2027
Paid to the date: 39% · 130 620 USD
Remaining due payment: 204 303 USD
17
1% · 3 349 USD
October 2027
Paid to the date: 40% · 133 969 USD
Remaining due payment: 200 953 USD
18
1% · 3 349 USD
November 2027
Paid to the date: 41% · 137 318 USD
Remaining due payment: 197 604 USD
19
1% · 3 349 USD
December 2027
Paid to the date: 42% · 140 667 USD
Remaining due payment: 194 255 USD
20
1% · 3 349 USD
January 2028
Paid to the date: 43% · 144 017 USD
Remaining due payment: 190 906 USD
21
1% · 3 349 USD
February 2028
Paid to the date: 44% · 147 366 USD
Remaining due payment: 187 556 USD
22
1% · 3 349 USD
March 2028
Paid to the date: 45% · 150 715 USD
Remaining due payment: 184 207 USD
23
1% · 3 349 USD
April 2028
Paid to the date: 46% · 154 064 USD
Remaining due payment: 180 858 USD
24
6% · 20 095 USD
May 2028
Paid to the date: 52% · 174 160 USD
Remaining due payment: 160 763 USD
25
1% · 3 349 USD
June 2028
Paid to the date: 53% · 177 509 USD
Remaining due payment: 157 413 USD
26
1% · 3 349 USD
July 2028
Paid to the date: 54% · 180 858 USD
Remaining due payment: 154 064 USD
27
1% · 3 349 USD
August 2028
Paid to the date: 55% · 184 207 USD
Remaining due payment: 150 715 USD
28
1% · 3 349 USD
September 2028
Paid to the date: 56% · 187 556 USD
Remaining due payment: 147 366 USD
29
1% · 3 349 USD
October 2028
Paid to the date: 57% · 190 906 USD
Remaining due payment: 144 017 USD
30
1% · 3 349 USD
November 2028
Paid to the date: 58% · 194 255 USD
Remaining due payment: 140 667 USD
31
1% · 3 349 USD
December 2028
Paid to the date: 59% · 197 604 USD
Remaining due payment: 137 318 USD
32
1% · 3 349 USD
January 2029
Paid to the date: 60% · 200 953 USD
Remaining due payment: 133 969 USD
33
1% · 3 349 USD
February 2029
Paid to the date: 61% · 204 303 USD
Remaining due payment: 130 620 USD
34
1% · 3 349 USD
March 2029
Paid to the date: 62% · 207 652 USD
Remaining due payment: 127 270 USD
35
1% · 3 349 USD
April 2029
Paid to the date: 63% · 211 001 USD
Remaining due payment: 123 921 USD
36
1% · 3 349 USD
May 2029
Paid to the date: 64% · 214 350 USD
Remaining due payment: 120 572 USD
37
1% · 3 349 USD
June 2029
Paid to the date: 65% · 217 699 USD
Remaining due payment: 117 223 USD
38
1% · 3 349 USD
July 2029
Paid to the date: 66% · 221 049 USD
Remaining due payment: 113 874 USD
39
1% · 3 349 USD
August 2029
Paid to the date: 67% · 224 398 USD
Remaining due payment: 110 524 USD
40
1% · 3 349 USD
September 2029
Paid to the date: 68% · 227 747 USD
Remaining due payment: 107 175 USD
41
1% · 3 349 USD
October 2029
Paid to the date: 69% · 231 096 USD
Remaining due payment: 103 826 USD
42
1% · 3 349 USD
November 2029
Paid to the date: 70% · 234 446 USD
Remaining due payment: 100 477 USD
43
1% · 3 349 USD
December 2029
Paid to the date: 71% · 237 795 USD
Remaining due payment: 97 127 USD
44
1% · 3 349 USD
January 2030
Paid to the date: 72% · 241 144 USD
Remaining due payment: 93 778 USD
45
1% · 3 349 USD
February 2030
Paid to the date: 73% · 244 493 USD
Remaining due payment: 90 429 USD
46
1% · 3 349 USD
March 2030
Paid to the date: 74% · 247 842 USD
Remaining due payment: 87 080 USD
47
1% · 3 349 USD
April 2030
Paid to the date: 75% · 251 192 USD
Remaining due payment: 83 731 USD
48
1% · 3 349 USD
May 2030
Paid to the date: 76% · 254 541 USD
Remaining due payment: 80 381 USD
49
1% · 3 349 USD
June 2030
Paid to the date: 77% · 257 890 USD
Remaining due payment: 77 032 USD
50
1% · 3 349 USD
July 2030
Paid to the date: 78% · 261 239 USD
Remaining due payment: 73 683 USD
51
1% · 3 349 USD
August 2030
Paid to the date: 79% · 264 589 USD
Remaining due payment: 70 334 USD
52
1% · 3 349 USD
September 2030
Paid to the date: 80% · 267 938 USD
Remaining due payment: 66 984 USD
53
1% · 3 349 USD
October 2030
Paid to the date: 81% · 271 287 USD
Remaining due payment: 63 635 USD
54
1% · 3 349 USD
November 2030
Paid to the date: 82% · 274 636 USD
Remaining due payment: 60 286 USD
55
1% · 3 349 USD
December 2030
Paid to the date: 83% · 277 985 USD
Remaining due payment: 56 937 USD
56
1% · 3 349 USD
January 2031
Paid to the date: 84% · 281 335 USD
Remaining due payment: 53 588 USD
57
1% · 3 349 USD
February 2031
Paid to the date: 85% · 284 684 USD
Remaining due payment: 50 238 USD
58
1% · 3 349 USD
March 2031
Paid to the date: 86% · 288 033 USD
Remaining due payment: 46 889 USD
59
1% · 3 349 USD
April 2031
Paid to the date: 87% · 291 382 USD
Remaining due payment: 43 540 USD
60
1% · 3 349 USD
May 2031
Paid to the date: 88% · 294 732 USD
Remaining due payment: 40 191 USD
61
1% · 3 349 USD
June 2031
Paid to the date: 89% · 298 081 USD
Remaining due payment: 36 841 USD
62
1% · 3 349 USD
July 2031
Paid to the date: 90% · 301 430 USD
Remaining due payment: 33 492 USD
63
1% · 3 349 USD
August 2031
Paid to the date: 91% · 304 779 USD
Remaining due payment: 30 143 USD
64
1% · 3 349 USD
September 2031
Paid to the date: 92% · 308 128 USD
Remaining due payment: 26 794 USD
65
1% · 3 349 USD
October 2031
Paid to the date: 93% · 311 478 USD
Remaining due payment: 23 445 USD
66
1% · 3 349 USD
November 2031
Paid to the date: 94% · 314 827 USD
Remaining due payment: 20 095 USD
67
1% · 3 349 USD
December 2031
Paid to the date: 95% · 318 176 USD
Remaining due payment: 16 746 USD
68
1% · 3 349 USD
January 2032
Paid to the date: 96% · 321 525 USD
Remaining due payment: 13 397 USD
69
1% · 3 349 USD
February 2032
Paid to the date: 97% · 324 875 USD
Remaining due payment: 10 048 USD
70
1% · 3 349 USD
March 2032
Paid to the date: 98% · 328 224 USD
Remaining due payment: 6 698 USD
71
1% · 3 349 USD
April 2032
Paid to the date: 99% · 331 573 USD
Remaining due payment: 3 349 USD
72
1% · 3 349 USD
May 2032
Paid to the date: 100% · 334 922 USD
Remaining due payment: 0.0000 USD