About
EX-514542182 - Oceanz - Danube
Unit type:
Price:1916000.0 AED
Area: 984.0 sqft (91.42 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 984.0 sqft (91.42 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 52 165 USD
At reservation · July 2026
Paid to the date: 10% · 52 165 USD
Remaining due payment: 469 486 USD
2
10% · 52 165 USD
August 2026
Paid to the date: 20% · 104 330 USD
Remaining due payment: 417 321 USD
3
1% · 5 217 USD
September 2026
Paid to the date: 21% · 109 547 USD
Remaining due payment: 412 105 USD
4
1% · 5 217 USD
October 2026
Paid to the date: 22% · 114 763 USD
Remaining due payment: 406 888 USD
5
1% · 5 217 USD
November 2026
Paid to the date: 23% · 119 980 USD
Remaining due payment: 401 672 USD
6
1% · 5 217 USD
December 2026
Paid to the date: 24% · 125 196 USD
Remaining due payment: 396 455 USD
7
1% · 5 217 USD
January 2027
Paid to the date: 25% · 130 413 USD
Remaining due payment: 391 239 USD
8
1% · 5 217 USD
February 2027
Paid to the date: 26% · 135 629 USD
Remaining due payment: 386 022 USD
9
1% · 5 217 USD
March 2027
Paid to the date: 27% · 140 846 USD
Remaining due payment: 380 806 USD
10
1% · 5 217 USD
April 2027
Paid to the date: 28% · 146 062 USD
Remaining due payment: 375 589 USD
11
1% · 5 217 USD
May 2027
Paid to the date: 29% · 151 279 USD
Remaining due payment: 370 373 USD
Resale is available
12
6% · 31 299 USD
June 2027
Paid to the date: 35% · 182 578 USD
Remaining due payment: 339 073 USD
13
1% · 5 217 USD
July 2027
Paid to the date: 36% · 187 795 USD
Remaining due payment: 333 857 USD
14
1% · 5 217 USD
August 2027
Paid to the date: 37% · 193 011 USD
Remaining due payment: 328 640 USD
15
1% · 5 217 USD
September 2027
Paid to the date: 38% · 198 228 USD
Remaining due payment: 323 424 USD
16
1% · 5 217 USD
October 2027
Paid to the date: 39% · 203 444 USD
Remaining due payment: 318 207 USD
17
1% · 5 217 USD
November 2027
Paid to the date: 40% · 208 661 USD
Remaining due payment: 312 991 USD
18
1% · 5 217 USD
December 2027
Paid to the date: 41% · 213 877 USD
Remaining due payment: 307 774 USD
19
1% · 5 217 USD
January 2028
Paid to the date: 42% · 219 094 USD
Remaining due payment: 302 558 USD
20
1% · 5 217 USD
February 2028
Paid to the date: 43% · 224 310 USD
Remaining due payment: 297 341 USD
21
1% · 5 217 USD
March 2028
Paid to the date: 44% · 229 527 USD
Remaining due payment: 292 125 USD
22
1% · 5 217 USD
April 2028
Paid to the date: 45% · 234 743 USD
Remaining due payment: 286 908 USD
23
1% · 5 217 USD
May 2028
Paid to the date: 46% · 239 960 USD
Remaining due payment: 281 692 USD
24
6% · 31 299 USD
June 2028
Paid to the date: 52% · 271 259 USD
Remaining due payment: 250 393 USD
25
1% · 5 217 USD
July 2028
Paid to the date: 53% · 276 475 USD
Remaining due payment: 245 176 USD
26
1% · 5 217 USD
August 2028
Paid to the date: 54% · 281 692 USD
Remaining due payment: 239 960 USD
27
1% · 5 217 USD
September 2028
Paid to the date: 55% · 286 908 USD
Remaining due payment: 234 743 USD
28
1% · 5 217 USD
October 2028
Paid to the date: 56% · 292 125 USD
Remaining due payment: 229 527 USD
29
1% · 5 217 USD
November 2028
Paid to the date: 57% · 297 341 USD
Remaining due payment: 224 310 USD
30
1% · 5 217 USD
December 2028
Paid to the date: 58% · 302 558 USD
Remaining due payment: 219 094 USD
31
1% · 5 217 USD
January 2029
Paid to the date: 59% · 307 774 USD
Remaining due payment: 213 877 USD
32
1% · 5 217 USD
February 2029
Paid to the date: 60% · 312 991 USD
Remaining due payment: 208 661 USD
33
1% · 5 217 USD
March 2029
Paid to the date: 61% · 318 207 USD
Remaining due payment: 203 444 USD
34
1% · 5 217 USD
April 2029
Paid to the date: 62% · 323 424 USD
Remaining due payment: 198 228 USD
35
1% · 5 217 USD
May 2029
Paid to the date: 63% · 328 640 USD
Remaining due payment: 193 011 USD
36
1% · 5 217 USD
June 2029
Paid to the date: 64% · 333 857 USD
Remaining due payment: 187 795 USD
37
1% · 5 217 USD
July 2029
Paid to the date: 65% · 339 074 USD
Remaining due payment: 182 578 USD
38
1% · 5 217 USD
August 2029
Paid to the date: 66% · 344 290 USD
Remaining due payment: 177 362 USD
39
1% · 5 217 USD
September 2029
Paid to the date: 67% · 349 507 USD
Remaining due payment: 172 145 USD
40
1% · 5 217 USD
October 2029
Paid to the date: 68% · 354 723 USD
Remaining due payment: 166 928 USD
41
1% · 5 217 USD
November 2029
Paid to the date: 69% · 359 940 USD
Remaining due payment: 161 712 USD
42
1% · 5 217 USD
December 2029
Paid to the date: 70% · 365 156 USD
Remaining due payment: 156 495 USD
43
1% · 5 217 USD
January 2030
Paid to the date: 71% · 370 373 USD
Remaining due payment: 151 279 USD
44
1% · 5 217 USD
February 2030
Paid to the date: 72% · 375 589 USD
Remaining due payment: 146 062 USD
45
1% · 5 217 USD
March 2030
Paid to the date: 73% · 380 806 USD
Remaining due payment: 140 846 USD
46
1% · 5 217 USD
April 2030
Paid to the date: 74% · 386 022 USD
Remaining due payment: 135 629 USD
47
1% · 5 217 USD
May 2030
Paid to the date: 75% · 391 239 USD
Remaining due payment: 130 413 USD
48
1% · 5 217 USD
June 2030
Paid to the date: 76% · 396 455 USD
Remaining due payment: 125 196 USD
49
1% · 5 217 USD
July 2030
Paid to the date: 77% · 401 672 USD
Remaining due payment: 119 980 USD
50
1% · 5 217 USD
August 2030
Paid to the date: 78% · 406 888 USD
Remaining due payment: 114 763 USD
51
1% · 5 217 USD
September 2030
Paid to the date: 79% · 412 105 USD
Remaining due payment: 109 547 USD
52
1% · 5 217 USD
October 2030
Paid to the date: 80% · 417 321 USD
Remaining due payment: 104 330 USD
53
1% · 5 217 USD
November 2030
Paid to the date: 81% · 422 538 USD
Remaining due payment: 99 114 USD
54
1% · 5 217 USD
December 2030
Paid to the date: 82% · 427 754 USD
Remaining due payment: 93 897 USD
55
1% · 5 217 USD
January 2031
Paid to the date: 83% · 432 971 USD
Remaining due payment: 88 681 USD
56
1% · 5 217 USD
February 2031
Paid to the date: 84% · 438 187 USD
Remaining due payment: 83 464 USD
57
1% · 5 217 USD
March 2031
Paid to the date: 85% · 443 404 USD
Remaining due payment: 78 248 USD
58
1% · 5 217 USD
April 2031
Paid to the date: 86% · 448 620 USD
Remaining due payment: 73 031 USD
59
1% · 5 217 USD
May 2031
Paid to the date: 87% · 453 837 USD
Remaining due payment: 67 815 USD
60
1% · 5 217 USD
June 2031
Paid to the date: 88% · 459 053 USD
Remaining due payment: 62 598 USD
61
1% · 5 217 USD
July 2031
Paid to the date: 89% · 464 270 USD
Remaining due payment: 57 382 USD
62
1% · 5 217 USD
August 2031
Paid to the date: 90% · 469 486 USD
Remaining due payment: 52 165 USD
63
1% · 5 217 USD
September 2031
Paid to the date: 91% · 474 703 USD
Remaining due payment: 46 949 USD
64
1% · 5 217 USD
October 2031
Paid to the date: 92% · 479 919 USD
Remaining due payment: 41 732 USD
65
1% · 5 217 USD
November 2031
Paid to the date: 93% · 485 136 USD
Remaining due payment: 36 516 USD
66
1% · 5 217 USD
December 2031
Paid to the date: 94% · 490 352 USD
Remaining due payment: 31 299 USD
67
1% · 5 217 USD
January 2032
Paid to the date: 95% · 495 569 USD
Remaining due payment: 26 083 USD
68
1% · 5 217 USD
February 2032
Paid to the date: 96% · 500 785 USD
Remaining due payment: 20 866 USD
69
1% · 5 217 USD
March 2032
Paid to the date: 97% · 506 002 USD
Remaining due payment: 15 650 USD
70
1% · 5 217 USD
April 2032
Paid to the date: 98% · 511 219 USD
Remaining due payment: 10 433 USD
71
1% · 5 217 USD
May 2032
Paid to the date: 99% · 516 435 USD
Remaining due payment: 5 217 USD
72
1% · 5 217 USD
June 2032
Paid to the date: 100% · 521 652 USD
Remaining due payment: 0.0000 USD