About
EX-519301711 - Oceanz - Danube
Unit type:
Price:1542000.0 AED
Area: 481.0 sqft (44.69 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 481.0 sqft (44.69 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 41 982 USD
At reservation · August 2025
Paid to the date: 10% · 41 982 USD
Remaining due payment: 377 834 USD
2
10% · 41 982 USD
September 2025
Paid to the date: 20% · 83 963 USD
Remaining due payment: 335 852 USD
3
1% · 4 198 USD
October 2025
Paid to the date: 21% · 88 161 USD
Remaining due payment: 331 654 USD
4
1% · 4 198 USD
November 2025
Paid to the date: 22% · 92 359 USD
Remaining due payment: 327 456 USD
5
1% · 4 198 USD
December 2025
Paid to the date: 23% · 96 558 USD
Remaining due payment: 323 258 USD
6
1% · 4 198 USD
January 2026
Paid to the date: 24% · 100 756 USD
Remaining due payment: 319 060 USD
7
1% · 4 198 USD
February 2026
Paid to the date: 25% · 104 954 USD
Remaining due payment: 314 862 USD
8
1% · 4 198 USD
March 2026
Paid to the date: 26% · 109 152 USD
Remaining due payment: 310 663 USD
9
1% · 4 198 USD
April 2026
Paid to the date: 27% · 113 350 USD
Remaining due payment: 306 465 USD
10
1% · 4 198 USD
May 2026
Paid to the date: 28% · 117 548 USD
Remaining due payment: 302 267 USD
11
1% · 4 198 USD
June 2026
Paid to the date: 29% · 121 747 USD
Remaining due payment: 298 069 USD
Resale is available
12
6% · 25 189 USD
July 2026
Paid to the date: 35% · 146 935 USD
Remaining due payment: 272 880 USD
13
1% · 4 198 USD
August 2026
Paid to the date: 36% · 151 134 USD
Remaining due payment: 268 682 USD
14
1% · 4 198 USD
September 2026
Paid to the date: 37% · 155 332 USD
Remaining due payment: 264 484 USD
15
1% · 4 198 USD
October 2026
Paid to the date: 38% · 159 530 USD
Remaining due payment: 260 286 USD
16
1% · 4 198 USD
November 2026
Paid to the date: 39% · 163 728 USD
Remaining due payment: 256 087 USD
17
1% · 4 198 USD
December 2026
Paid to the date: 40% · 167 926 USD
Remaining due payment: 251 889 USD
18
1% · 4 198 USD
January 2027
Paid to the date: 41% · 172 124 USD
Remaining due payment: 247 691 USD
19
1% · 4 198 USD
February 2027
Paid to the date: 42% · 176 323 USD
Remaining due payment: 243 493 USD
20
1% · 4 198 USD
March 2027
Paid to the date: 43% · 180 521 USD
Remaining due payment: 239 295 USD
21
1% · 4 198 USD
April 2027
Paid to the date: 44% · 184 719 USD
Remaining due payment: 235 097 USD
22
1% · 4 198 USD
May 2027
Paid to the date: 45% · 188 917 USD
Remaining due payment: 230 899 USD
23
1% · 4 198 USD
June 2027
Paid to the date: 46% · 193 115 USD
Remaining due payment: 226 700 USD
24
6% · 25 189 USD
July 2027
Paid to the date: 52% · 218 304 USD
Remaining due payment: 201 511 USD
25
1% · 4 198 USD
August 2027
Paid to the date: 53% · 222 502 USD
Remaining due payment: 197 313 USD
26
1% · 4 198 USD
September 2027
Paid to the date: 54% · 226 700 USD
Remaining due payment: 193 115 USD
27
1% · 4 198 USD
October 2027
Paid to the date: 55% · 230 899 USD
Remaining due payment: 188 917 USD
28
1% · 4 198 USD
November 2027
Paid to the date: 56% · 235 097 USD
Remaining due payment: 184 719 USD
29
1% · 4 198 USD
December 2027
Paid to the date: 57% · 239 295 USD
Remaining due payment: 180 521 USD
30
1% · 4 198 USD
January 2028
Paid to the date: 58% · 243 493 USD
Remaining due payment: 176 323 USD
31
1% · 4 198 USD
February 2028
Paid to the date: 59% · 247 691 USD
Remaining due payment: 172 124 USD
32
1% · 4 198 USD
March 2028
Paid to the date: 60% · 251 889 USD
Remaining due payment: 167 926 USD
33
1% · 4 198 USD
April 2028
Paid to the date: 61% · 256 087 USD
Remaining due payment: 163 728 USD
34
1% · 4 198 USD
May 2028
Paid to the date: 62% · 260 286 USD
Remaining due payment: 159 530 USD
35
1% · 4 198 USD
June 2028
Paid to the date: 63% · 264 484 USD
Remaining due payment: 155 332 USD
36
1% · 4 198 USD
July 2028
Paid to the date: 64% · 268 682 USD
Remaining due payment: 151 134 USD
37
1% · 4 198 USD
August 2028
Paid to the date: 65% · 272 880 USD
Remaining due payment: 146 935 USD
38
1% · 4 198 USD
September 2028
Paid to the date: 66% · 277 078 USD
Remaining due payment: 142 737 USD
39
1% · 4 198 USD
October 2028
Paid to the date: 67% · 281 276 USD
Remaining due payment: 138 539 USD
40
1% · 4 198 USD
November 2028
Paid to the date: 68% · 285 475 USD
Remaining due payment: 134 341 USD
41
1% · 4 198 USD
December 2028
Paid to the date: 69% · 289 673 USD
Remaining due payment: 130 143 USD
42
1% · 4 198 USD
January 2029
Paid to the date: 70% · 293 871 USD
Remaining due payment: 125 945 USD
43
1% · 4 198 USD
February 2029
Paid to the date: 71% · 298 069 USD
Remaining due payment: 121 747 USD
44
1% · 4 198 USD
March 2029
Paid to the date: 72% · 302 267 USD
Remaining due payment: 117 548 USD
45
1% · 4 198 USD
April 2029
Paid to the date: 73% · 306 465 USD
Remaining due payment: 113 350 USD
46
1% · 4 198 USD
May 2029
Paid to the date: 74% · 310 663 USD
Remaining due payment: 109 152 USD
47
1% · 4 198 USD
June 2029
Paid to the date: 75% · 314 862 USD
Remaining due payment: 104 954 USD
48
1% · 4 198 USD
July 2029
Paid to the date: 76% · 319 060 USD
Remaining due payment: 100 756 USD
49
1% · 4 198 USD
August 2029
Paid to the date: 77% · 323 258 USD
Remaining due payment: 96 558 USD
50
1% · 4 198 USD
September 2029
Paid to the date: 78% · 327 456 USD
Remaining due payment: 92 359 USD
51
1% · 4 198 USD
October 2029
Paid to the date: 79% · 331 654 USD
Remaining due payment: 88 161 USD
52
1% · 4 198 USD
November 2029
Paid to the date: 80% · 335 852 USD
Remaining due payment: 83 963 USD
53
1% · 4 198 USD
December 2029
Paid to the date: 81% · 340 051 USD
Remaining due payment: 79 765 USD
54
1% · 4 198 USD
January 2030
Paid to the date: 82% · 344 249 USD
Remaining due payment: 75 567 USD
55
1% · 4 198 USD
February 2030
Paid to the date: 83% · 348 447 USD
Remaining due payment: 71 369 USD
56
1% · 4 198 USD
March 2030
Paid to the date: 84% · 352 645 USD
Remaining due payment: 67 170 USD
57
1% · 4 198 USD
April 2030
Paid to the date: 85% · 356 843 USD
Remaining due payment: 62 972 USD
58
1% · 4 198 USD
May 2030
Paid to the date: 86% · 361 041 USD
Remaining due payment: 58 774 USD
59
1% · 4 198 USD
June 2030
Paid to the date: 87% · 365 239 USD
Remaining due payment: 54 576 USD
60
1% · 4 198 USD
July 2030
Paid to the date: 88% · 369 438 USD
Remaining due payment: 50 378 USD
61
1% · 4 198 USD
August 2030
Paid to the date: 89% · 373 636 USD
Remaining due payment: 46 180 USD
62
1% · 4 198 USD
September 2030
Paid to the date: 90% · 377 834 USD
Remaining due payment: 41 982 USD
63
1% · 4 198 USD
October 2030
Paid to the date: 91% · 382 032 USD
Remaining due payment: 37 783 USD
64
1% · 4 198 USD
November 2030
Paid to the date: 92% · 386 230 USD
Remaining due payment: 33 585 USD
65
1% · 4 198 USD
December 2030
Paid to the date: 93% · 390 428 USD
Remaining due payment: 29 387 USD
66
1% · 4 198 USD
January 2031
Paid to the date: 94% · 394 627 USD
Remaining due payment: 25 189 USD
67
1% · 4 198 USD
February 2031
Paid to the date: 95% · 398 825 USD
Remaining due payment: 20 991 USD
68
1% · 4 198 USD
March 2031
Paid to the date: 96% · 403 023 USD
Remaining due payment: 16 793 USD
69
1% · 4 198 USD
April 2031
Paid to the date: 97% · 407 221 USD
Remaining due payment: 12 594 USD
70
1% · 4 198 USD
May 2031
Paid to the date: 98% · 411 419 USD
Remaining due payment: 8 396 USD
71
1% · 4 198 USD
June 2031
Paid to the date: 99% · 415 617 USD
Remaining due payment: 4 198 USD
72
1% · 4 198 USD
July 2031
Paid to the date: 100% · 419 816 USD
Remaining due payment: 0.0000 USD