About
EX-548c0c990 - Oceanz - Danube
Unit type:
Price:1335000.0 AED
Area: 428.0 sqft (39.76 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 428.0 sqft (39.76 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 36 346 USD
At reservation · August 2025
Paid to the date: 10% · 36 346 USD
Remaining due payment: 327 113 USD
2
10% · 36 346 USD
September 2025
Paid to the date: 20% · 72 692 USD
Remaining due payment: 290 767 USD
3
1% · 3 635 USD
October 2025
Paid to the date: 21% · 76 326 USD
Remaining due payment: 287 133 USD
4
1% · 3 635 USD
November 2025
Paid to the date: 22% · 79 961 USD
Remaining due payment: 283 498 USD
5
1% · 3 635 USD
December 2025
Paid to the date: 23% · 83 596 USD
Remaining due payment: 279 863 USD
6
1% · 3 635 USD
January 2026
Paid to the date: 24% · 87 230 USD
Remaining due payment: 276 229 USD
7
1% · 3 635 USD
February 2026
Paid to the date: 25% · 90 865 USD
Remaining due payment: 272 594 USD
8
1% · 3 635 USD
March 2026
Paid to the date: 26% · 94 499 USD
Remaining due payment: 268 960 USD
9
1% · 3 635 USD
April 2026
Paid to the date: 27% · 98 134 USD
Remaining due payment: 265 325 USD
10
1% · 3 635 USD
May 2026
Paid to the date: 28% · 101 769 USD
Remaining due payment: 261 690 USD
11
1% · 3 635 USD
June 2026
Paid to the date: 29% · 105 403 USD
Remaining due payment: 258 056 USD
Resale is available
12
6% · 21 808 USD
July 2026
Paid to the date: 35% · 127 211 USD
Remaining due payment: 236 248 USD
13
1% · 3 635 USD
August 2026
Paid to the date: 36% · 130 845 USD
Remaining due payment: 232 614 USD
14
1% · 3 635 USD
September 2026
Paid to the date: 37% · 134 480 USD
Remaining due payment: 228 979 USD
15
1% · 3 635 USD
October 2026
Paid to the date: 38% · 138 114 USD
Remaining due payment: 225 345 USD
16
1% · 3 635 USD
November 2026
Paid to the date: 39% · 141 749 USD
Remaining due payment: 221 710 USD
17
1% · 3 635 USD
December 2026
Paid to the date: 40% · 145 384 USD
Remaining due payment: 218 075 USD
18
1% · 3 635 USD
January 2027
Paid to the date: 41% · 149 018 USD
Remaining due payment: 214 441 USD
19
1% · 3 635 USD
February 2027
Paid to the date: 42% · 152 653 USD
Remaining due payment: 210 806 USD
20
1% · 3 635 USD
March 2027
Paid to the date: 43% · 156 287 USD
Remaining due payment: 207 172 USD
21
1% · 3 635 USD
April 2027
Paid to the date: 44% · 159 922 USD
Remaining due payment: 203 537 USD
22
1% · 3 635 USD
May 2027
Paid to the date: 45% · 163 557 USD
Remaining due payment: 199 902 USD
23
1% · 3 635 USD
June 2027
Paid to the date: 46% · 167 191 USD
Remaining due payment: 196 268 USD
24
6% · 21 808 USD
July 2027
Paid to the date: 52% · 188 999 USD
Remaining due payment: 174 460 USD
25
1% · 3 635 USD
August 2027
Paid to the date: 53% · 192 633 USD
Remaining due payment: 170 826 USD
26
1% · 3 635 USD
September 2027
Paid to the date: 54% · 196 268 USD
Remaining due payment: 167 191 USD
27
1% · 3 635 USD
October 2027
Paid to the date: 55% · 199 902 USD
Remaining due payment: 163 557 USD
28
1% · 3 635 USD
November 2027
Paid to the date: 56% · 203 537 USD
Remaining due payment: 159 922 USD
29
1% · 3 635 USD
December 2027
Paid to the date: 57% · 207 172 USD
Remaining due payment: 156 287 USD
30
1% · 3 635 USD
January 2028
Paid to the date: 58% · 210 806 USD
Remaining due payment: 152 653 USD
31
1% · 3 635 USD
February 2028
Paid to the date: 59% · 214 441 USD
Remaining due payment: 149 018 USD
32
1% · 3 635 USD
March 2028
Paid to the date: 60% · 218 075 USD
Remaining due payment: 145 384 USD
33
1% · 3 635 USD
April 2028
Paid to the date: 61% · 221 710 USD
Remaining due payment: 141 749 USD
34
1% · 3 635 USD
May 2028
Paid to the date: 62% · 225 345 USD
Remaining due payment: 138 114 USD
35
1% · 3 635 USD
June 2028
Paid to the date: 63% · 228 979 USD
Remaining due payment: 134 480 USD
36
1% · 3 635 USD
July 2028
Paid to the date: 64% · 232 614 USD
Remaining due payment: 130 845 USD
37
1% · 3 635 USD
August 2028
Paid to the date: 65% · 236 248 USD
Remaining due payment: 127 211 USD
38
1% · 3 635 USD
September 2028
Paid to the date: 66% · 239 883 USD
Remaining due payment: 123 576 USD
39
1% · 3 635 USD
October 2028
Paid to the date: 67% · 243 518 USD
Remaining due payment: 119 941 USD
40
1% · 3 635 USD
November 2028
Paid to the date: 68% · 247 152 USD
Remaining due payment: 116 307 USD
41
1% · 3 635 USD
December 2028
Paid to the date: 69% · 250 787 USD
Remaining due payment: 112 672 USD
42
1% · 3 635 USD
January 2029
Paid to the date: 70% · 254 421 USD
Remaining due payment: 109 038 USD
43
1% · 3 635 USD
February 2029
Paid to the date: 71% · 258 056 USD
Remaining due payment: 105 403 USD
44
1% · 3 635 USD
March 2029
Paid to the date: 72% · 261 690 USD
Remaining due payment: 101 769 USD
45
1% · 3 635 USD
April 2029
Paid to the date: 73% · 265 325 USD
Remaining due payment: 98 134 USD
46
1% · 3 635 USD
May 2029
Paid to the date: 74% · 268 960 USD
Remaining due payment: 94 499 USD
47
1% · 3 635 USD
June 2029
Paid to the date: 75% · 272 594 USD
Remaining due payment: 90 865 USD
48
1% · 3 635 USD
July 2029
Paid to the date: 76% · 276 229 USD
Remaining due payment: 87 230 USD
49
1% · 3 635 USD
August 2029
Paid to the date: 77% · 279 863 USD
Remaining due payment: 83 596 USD
50
1% · 3 635 USD
September 2029
Paid to the date: 78% · 283 498 USD
Remaining due payment: 79 961 USD
51
1% · 3 635 USD
October 2029
Paid to the date: 79% · 287 133 USD
Remaining due payment: 76 326 USD
52
1% · 3 635 USD
November 2029
Paid to the date: 80% · 290 767 USD
Remaining due payment: 72 692 USD
53
1% · 3 635 USD
December 2029
Paid to the date: 81% · 294 402 USD
Remaining due payment: 69 057 USD
54
1% · 3 635 USD
January 2030
Paid to the date: 82% · 298 036 USD
Remaining due payment: 65 423 USD
55
1% · 3 635 USD
February 2030
Paid to the date: 83% · 301 671 USD
Remaining due payment: 61 788 USD
56
1% · 3 635 USD
March 2030
Paid to the date: 84% · 305 306 USD
Remaining due payment: 58 153 USD
57
1% · 3 635 USD
April 2030
Paid to the date: 85% · 308 940 USD
Remaining due payment: 54 519 USD
58
1% · 3 635 USD
May 2030
Paid to the date: 86% · 312 575 USD
Remaining due payment: 50 884 USD
59
1% · 3 635 USD
June 2030
Paid to the date: 87% · 316 209 USD
Remaining due payment: 47 250 USD
60
1% · 3 635 USD
July 2030
Paid to the date: 88% · 319 844 USD
Remaining due payment: 43 615 USD
61
1% · 3 635 USD
August 2030
Paid to the date: 89% · 323 478 USD
Remaining due payment: 39 980 USD
62
1% · 3 635 USD
September 2030
Paid to the date: 90% · 327 113 USD
Remaining due payment: 36 346 USD
63
1% · 3 635 USD
October 2030
Paid to the date: 91% · 330 748 USD
Remaining due payment: 32 711 USD
64
1% · 3 635 USD
November 2030
Paid to the date: 92% · 334 382 USD
Remaining due payment: 29 077 USD
65
1% · 3 635 USD
December 2030
Paid to the date: 93% · 338 017 USD
Remaining due payment: 25 442 USD
66
1% · 3 635 USD
January 2031
Paid to the date: 94% · 341 651 USD
Remaining due payment: 21 808 USD
67
1% · 3 635 USD
February 2031
Paid to the date: 95% · 345 286 USD
Remaining due payment: 18 173 USD
68
1% · 3 635 USD
March 2031
Paid to the date: 96% · 348 921 USD
Remaining due payment: 14 538 USD
69
1% · 3 635 USD
April 2031
Paid to the date: 97% · 352 555 USD
Remaining due payment: 10 904 USD
70
1% · 3 635 USD
May 2031
Paid to the date: 98% · 356 190 USD
Remaining due payment: 7 269 USD
71
1% · 3 635 USD
June 2031
Paid to the date: 99% · 359 824 USD
Remaining due payment: 3 635 USD
72
1% · 3 635 USD
July 2031
Paid to the date: 100% · 363 459 USD
Remaining due payment: 0.0000 USD