About
EX-5a58c44a6 - Oceanz - Danube
Unit type:
Price:1440000.0 AED
Area: 615.0 sqft (57.14 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 615.0 sqft (57.14 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 39 205 USD
At reservation · August 2025
Paid to the date: 10% · 39 205 USD
Remaining due payment: 352 844 USD
2
10% · 39 205 USD
September 2025
Paid to the date: 20% · 78 410 USD
Remaining due payment: 313 639 USD
3
1% · 3 920 USD
October 2025
Paid to the date: 21% · 82 330 USD
Remaining due payment: 309 719 USD
4
1% · 3 920 USD
November 2025
Paid to the date: 22% · 86 251 USD
Remaining due payment: 305 798 USD
5
1% · 3 920 USD
December 2025
Paid to the date: 23% · 90 171 USD
Remaining due payment: 301 878 USD
6
1% · 3 920 USD
January 2026
Paid to the date: 24% · 94 092 USD
Remaining due payment: 297 957 USD
7
1% · 3 920 USD
February 2026
Paid to the date: 25% · 98 012 USD
Remaining due payment: 294 037 USD
8
1% · 3 920 USD
March 2026
Paid to the date: 26% · 101 933 USD
Remaining due payment: 290 116 USD
9
1% · 3 920 USD
April 2026
Paid to the date: 27% · 105 853 USD
Remaining due payment: 286 196 USD
10
1% · 3 920 USD
May 2026
Paid to the date: 28% · 109 774 USD
Remaining due payment: 282 275 USD
11
1% · 3 920 USD
June 2026
Paid to the date: 29% · 113 694 USD
Remaining due payment: 278 355 USD
Resale is available
12
6% · 23 523 USD
July 2026
Paid to the date: 35% · 137 217 USD
Remaining due payment: 254 832 USD
13
1% · 3 920 USD
August 2026
Paid to the date: 36% · 141 138 USD
Remaining due payment: 250 912 USD
14
1% · 3 920 USD
September 2026
Paid to the date: 37% · 145 058 USD
Remaining due payment: 246 991 USD
15
1% · 3 920 USD
October 2026
Paid to the date: 38% · 148 979 USD
Remaining due payment: 243 071 USD
16
1% · 3 920 USD
November 2026
Paid to the date: 39% · 152 899 USD
Remaining due payment: 239 150 USD
17
1% · 3 920 USD
December 2026
Paid to the date: 40% · 156 820 USD
Remaining due payment: 235 230 USD
18
1% · 3 920 USD
January 2027
Paid to the date: 41% · 160 740 USD
Remaining due payment: 231 309 USD
19
1% · 3 920 USD
February 2027
Paid to the date: 42% · 164 661 USD
Remaining due payment: 227 389 USD
20
1% · 3 920 USD
March 2027
Paid to the date: 43% · 168 581 USD
Remaining due payment: 223 468 USD
21
1% · 3 920 USD
April 2027
Paid to the date: 44% · 172 502 USD
Remaining due payment: 219 548 USD
22
1% · 3 920 USD
May 2027
Paid to the date: 45% · 176 422 USD
Remaining due payment: 215 627 USD
23
1% · 3 920 USD
June 2027
Paid to the date: 46% · 180 343 USD
Remaining due payment: 211 707 USD
24
6% · 23 523 USD
July 2027
Paid to the date: 52% · 203 866 USD
Remaining due payment: 188 184 USD
25
1% · 3 920 USD
August 2027
Paid to the date: 53% · 207 786 USD
Remaining due payment: 184 263 USD
26
1% · 3 920 USD
September 2027
Paid to the date: 54% · 211 707 USD
Remaining due payment: 180 343 USD
27
1% · 3 920 USD
October 2027
Paid to the date: 55% · 215 627 USD
Remaining due payment: 176 422 USD
28
1% · 3 920 USD
November 2027
Paid to the date: 56% · 219 548 USD
Remaining due payment: 172 502 USD
29
1% · 3 920 USD
December 2027
Paid to the date: 57% · 223 468 USD
Remaining due payment: 168 581 USD
30
1% · 3 920 USD
January 2028
Paid to the date: 58% · 227 389 USD
Remaining due payment: 164 661 USD
31
1% · 3 920 USD
February 2028
Paid to the date: 59% · 231 309 USD
Remaining due payment: 160 740 USD
32
1% · 3 920 USD
March 2028
Paid to the date: 60% · 235 230 USD
Remaining due payment: 156 820 USD
33
1% · 3 920 USD
April 2028
Paid to the date: 61% · 239 150 USD
Remaining due payment: 152 899 USD
34
1% · 3 920 USD
May 2028
Paid to the date: 62% · 243 071 USD
Remaining due payment: 148 979 USD
35
1% · 3 920 USD
June 2028
Paid to the date: 63% · 246 991 USD
Remaining due payment: 145 058 USD
36
1% · 3 920 USD
July 2028
Paid to the date: 64% · 250 912 USD
Remaining due payment: 141 138 USD
37
1% · 3 920 USD
August 2028
Paid to the date: 65% · 254 832 USD
Remaining due payment: 137 217 USD
38
1% · 3 920 USD
September 2028
Paid to the date: 66% · 258 753 USD
Remaining due payment: 133 297 USD
39
1% · 3 920 USD
October 2028
Paid to the date: 67% · 262 673 USD
Remaining due payment: 129 376 USD
40
1% · 3 920 USD
November 2028
Paid to the date: 68% · 266 593 USD
Remaining due payment: 125 456 USD
41
1% · 3 920 USD
December 2028
Paid to the date: 69% · 270 514 USD
Remaining due payment: 121 535 USD
42
1% · 3 920 USD
January 2029
Paid to the date: 70% · 274 434 USD
Remaining due payment: 117 615 USD
43
1% · 3 920 USD
February 2029
Paid to the date: 71% · 278 355 USD
Remaining due payment: 113 694 USD
44
1% · 3 920 USD
March 2029
Paid to the date: 72% · 282 275 USD
Remaining due payment: 109 774 USD
45
1% · 3 920 USD
April 2029
Paid to the date: 73% · 286 196 USD
Remaining due payment: 105 853 USD
46
1% · 3 920 USD
May 2029
Paid to the date: 74% · 290 116 USD
Remaining due payment: 101 933 USD
47
1% · 3 920 USD
June 2029
Paid to the date: 75% · 294 037 USD
Remaining due payment: 98 012 USD
48
1% · 3 920 USD
July 2029
Paid to the date: 76% · 297 957 USD
Remaining due payment: 94 092 USD
49
1% · 3 920 USD
August 2029
Paid to the date: 77% · 301 878 USD
Remaining due payment: 90 171 USD
50
1% · 3 920 USD
September 2029
Paid to the date: 78% · 305 798 USD
Remaining due payment: 86 251 USD
51
1% · 3 920 USD
October 2029
Paid to the date: 79% · 309 719 USD
Remaining due payment: 82 330 USD
52
1% · 3 920 USD
November 2029
Paid to the date: 80% · 313 639 USD
Remaining due payment: 78 410 USD
53
1% · 3 920 USD
December 2029
Paid to the date: 81% · 317 560 USD
Remaining due payment: 74 489 USD
54
1% · 3 920 USD
January 2030
Paid to the date: 82% · 321 480 USD
Remaining due payment: 70 569 USD
55
1% · 3 920 USD
February 2030
Paid to the date: 83% · 325 401 USD
Remaining due payment: 66 648 USD
56
1% · 3 920 USD
March 2030
Paid to the date: 84% · 329 321 USD
Remaining due payment: 62 728 USD
57
1% · 3 920 USD
April 2030
Paid to the date: 85% · 333 242 USD
Remaining due payment: 58 807 USD
58
1% · 3 920 USD
May 2030
Paid to the date: 86% · 337 162 USD
Remaining due payment: 54 887 USD
59
1% · 3 920 USD
June 2030
Paid to the date: 87% · 341 083 USD
Remaining due payment: 50 966 USD
60
1% · 3 920 USD
July 2030
Paid to the date: 88% · 345 003 USD
Remaining due payment: 47 046 USD
61
1% · 3 920 USD
August 2030
Paid to the date: 89% · 348 924 USD
Remaining due payment: 43 125 USD
62
1% · 3 920 USD
September 2030
Paid to the date: 90% · 352 844 USD
Remaining due payment: 39 205 USD
63
1% · 3 920 USD
October 2030
Paid to the date: 91% · 356 765 USD
Remaining due payment: 35 284 USD
64
1% · 3 920 USD
November 2030
Paid to the date: 92% · 360 685 USD
Remaining due payment: 31 364 USD
65
1% · 3 920 USD
December 2030
Paid to the date: 93% · 364 606 USD
Remaining due payment: 27 443 USD
66
1% · 3 920 USD
January 2031
Paid to the date: 94% · 368 526 USD
Remaining due payment: 23 523 USD
67
1% · 3 920 USD
February 2031
Paid to the date: 95% · 372 447 USD
Remaining due payment: 19 602 USD
68
1% · 3 920 USD
March 2031
Paid to the date: 96% · 376 367 USD
Remaining due payment: 15 682 USD
69
1% · 3 920 USD
April 2031
Paid to the date: 97% · 380 288 USD
Remaining due payment: 11 761 USD
70
1% · 3 920 USD
May 2031
Paid to the date: 98% · 384 208 USD
Remaining due payment: 7 841 USD
71
1% · 3 920 USD
June 2031
Paid to the date: 99% · 388 129 USD
Remaining due payment: 3 920 USD
72
1% · 3 920 USD
July 2031
Paid to the date: 100% · 392 049 USD
Remaining due payment: 0.0000 USD