About
EX-5b451a54b - Oceanz - Danube
Unit type:
Price:1000000.0 AED
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 27 226 USD
At reservation · July 2026
Paid to the date: 10% · 27 226 USD
Remaining due payment: 245 035 USD
2
10% · 27 226 USD
August 2026
Paid to the date: 20% · 54 452 USD
Remaining due payment: 217 809 USD
3
1% · 2 723 USD
September 2026
Paid to the date: 21% · 57 175 USD
Remaining due payment: 215 086 USD
4
1% · 2 723 USD
October 2026
Paid to the date: 22% · 59 897 USD
Remaining due payment: 212 363 USD
5
1% · 2 723 USD
November 2026
Paid to the date: 23% · 62 620 USD
Remaining due payment: 209 641 USD
6
1% · 2 723 USD
December 2026
Paid to the date: 24% · 65 343 USD
Remaining due payment: 206 918 USD
7
1% · 2 723 USD
January 2027
Paid to the date: 25% · 68 065 USD
Remaining due payment: 204 196 USD
8
1% · 2 723 USD
February 2027
Paid to the date: 26% · 70 788 USD
Remaining due payment: 201 473 USD
9
1% · 2 723 USD
March 2027
Paid to the date: 27% · 73 510 USD
Remaining due payment: 198 750 USD
10
1% · 2 723 USD
April 2027
Paid to the date: 28% · 76 233 USD
Remaining due payment: 196 028 USD
11
1% · 2 723 USD
May 2027
Paid to the date: 29% · 78 956 USD
Remaining due payment: 193 305 USD
Resale is available
12
6% · 16 336 USD
June 2027
Paid to the date: 35% · 95 291 USD
Remaining due payment: 176 969 USD
13
1% · 2 723 USD
July 2027
Paid to the date: 36% · 98 014 USD
Remaining due payment: 174 247 USD
14
1% · 2 723 USD
August 2027
Paid to the date: 37% · 100 736 USD
Remaining due payment: 171 524 USD
15
1% · 2 723 USD
September 2027
Paid to the date: 38% · 103 459 USD
Remaining due payment: 168 802 USD
16
1% · 2 723 USD
October 2027
Paid to the date: 39% · 106 182 USD
Remaining due payment: 166 079 USD
17
1% · 2 723 USD
November 2027
Paid to the date: 40% · 108 904 USD
Remaining due payment: 163 356 USD
18
1% · 2 723 USD
December 2027
Paid to the date: 41% · 111 627 USD
Remaining due payment: 160 634 USD
19
1% · 2 723 USD
January 2028
Paid to the date: 42% · 114 350 USD
Remaining due payment: 157 911 USD
20
1% · 2 723 USD
February 2028
Paid to the date: 43% · 117 072 USD
Remaining due payment: 155 189 USD
21
1% · 2 723 USD
March 2028
Paid to the date: 44% · 119 795 USD
Remaining due payment: 152 466 USD
22
1% · 2 723 USD
April 2028
Paid to the date: 45% · 122 517 USD
Remaining due payment: 149 743 USD
23
1% · 2 723 USD
May 2028
Paid to the date: 46% · 125 240 USD
Remaining due payment: 147 021 USD
24
6% · 16 336 USD
June 2028
Paid to the date: 52% · 141 576 USD
Remaining due payment: 130 685 USD
25
1% · 2 723 USD
July 2028
Paid to the date: 53% · 144 298 USD
Remaining due payment: 127 963 USD
26
1% · 2 723 USD
August 2028
Paid to the date: 54% · 147 021 USD
Remaining due payment: 125 240 USD
27
1% · 2 723 USD
September 2028
Paid to the date: 55% · 149 743 USD
Remaining due payment: 122 517 USD
28
1% · 2 723 USD
October 2028
Paid to the date: 56% · 152 466 USD
Remaining due payment: 119 795 USD
29
1% · 2 723 USD
November 2028
Paid to the date: 57% · 155 189 USD
Remaining due payment: 117 072 USD
30
1% · 2 723 USD
December 2028
Paid to the date: 58% · 157 911 USD
Remaining due payment: 114 349 USD
31
1% · 2 723 USD
January 2029
Paid to the date: 59% · 160 634 USD
Remaining due payment: 111 627 USD
32
1% · 2 723 USD
February 2029
Paid to the date: 60% · 163 356 USD
Remaining due payment: 108 904 USD
33
1% · 2 723 USD
March 2029
Paid to the date: 61% · 166 079 USD
Remaining due payment: 106 182 USD
34
1% · 2 723 USD
April 2029
Paid to the date: 62% · 168 802 USD
Remaining due payment: 103 459 USD
35
1% · 2 723 USD
May 2029
Paid to the date: 63% · 171 524 USD
Remaining due payment: 100 736 USD
36
1% · 2 723 USD
June 2029
Paid to the date: 64% · 174 247 USD
Remaining due payment: 98 014 USD
37
1% · 2 723 USD
July 2029
Paid to the date: 65% · 176 969 USD
Remaining due payment: 95 291 USD
38
1% · 2 723 USD
August 2029
Paid to the date: 66% · 179 692 USD
Remaining due payment: 92 569 USD
39
1% · 2 723 USD
September 2029
Paid to the date: 67% · 182 415 USD
Remaining due payment: 89 846 USD
40
1% · 2 723 USD
October 2029
Paid to the date: 68% · 185 137 USD
Remaining due payment: 87 123 USD
41
1% · 2 723 USD
November 2029
Paid to the date: 69% · 187 860 USD
Remaining due payment: 84 401 USD
42
1% · 2 723 USD
December 2029
Paid to the date: 70% · 190 583 USD
Remaining due payment: 81 678 USD
43
1% · 2 723 USD
January 2030
Paid to the date: 71% · 193 305 USD
Remaining due payment: 78 956 USD
44
1% · 2 723 USD
February 2030
Paid to the date: 72% · 196 028 USD
Remaining due payment: 76 233 USD
45
1% · 2 723 USD
March 2030
Paid to the date: 73% · 198 750 USD
Remaining due payment: 73 510 USD
46
1% · 2 723 USD
April 2030
Paid to the date: 74% · 201 473 USD
Remaining due payment: 70 788 USD
47
1% · 2 723 USD
May 2030
Paid to the date: 75% · 204 196 USD
Remaining due payment: 68 065 USD
48
1% · 2 723 USD
June 2030
Paid to the date: 76% · 206 918 USD
Remaining due payment: 65 343 USD
49
1% · 2 723 USD
July 2030
Paid to the date: 77% · 209 641 USD
Remaining due payment: 62 620 USD
50
1% · 2 723 USD
August 2030
Paid to the date: 78% · 212 363 USD
Remaining due payment: 59 897 USD
51
1% · 2 723 USD
September 2030
Paid to the date: 79% · 215 086 USD
Remaining due payment: 57 175 USD
52
1% · 2 723 USD
October 2030
Paid to the date: 80% · 217 809 USD
Remaining due payment: 54 452 USD
53
1% · 2 723 USD
November 2030
Paid to the date: 81% · 220 531 USD
Remaining due payment: 51 730 USD
54
1% · 2 723 USD
December 2030
Paid to the date: 82% · 223 254 USD
Remaining due payment: 49 007 USD
55
1% · 2 723 USD
January 2031
Paid to the date: 83% · 225 976 USD
Remaining due payment: 46 284 USD
56
1% · 2 723 USD
February 2031
Paid to the date: 84% · 228 699 USD
Remaining due payment: 43 562 USD
57
1% · 2 723 USD
March 2031
Paid to the date: 85% · 231 422 USD
Remaining due payment: 40 839 USD
58
1% · 2 723 USD
April 2031
Paid to the date: 86% · 234 144 USD
Remaining due payment: 38 116 USD
59
1% · 2 723 USD
May 2031
Paid to the date: 87% · 236 867 USD
Remaining due payment: 35 394 USD
60
1% · 2 723 USD
June 2031
Paid to the date: 88% · 239 589 USD
Remaining due payment: 32 671 USD
61
1% · 2 723 USD
July 2031
Paid to the date: 89% · 242 312 USD
Remaining due payment: 29 949 USD
62
1% · 2 723 USD
August 2031
Paid to the date: 90% · 245 035 USD
Remaining due payment: 27 226 USD
63
1% · 2 723 USD
September 2031
Paid to the date: 91% · 247 757 USD
Remaining due payment: 24 503 USD
64
1% · 2 723 USD
October 2031
Paid to the date: 92% · 250 480 USD
Remaining due payment: 21 781 USD
65
1% · 2 723 USD
November 2031
Paid to the date: 93% · 253 202 USD
Remaining due payment: 19 058 USD
66
1% · 2 723 USD
December 2031
Paid to the date: 94% · 255 925 USD
Remaining due payment: 16 336 USD
67
1% · 2 723 USD
January 2032
Paid to the date: 95% · 258 648 USD
Remaining due payment: 13 613 USD
68
1% · 2 723 USD
February 2032
Paid to the date: 96% · 261 370 USD
Remaining due payment: 10 890 USD
69
1% · 2 723 USD
March 2032
Paid to the date: 97% · 264 093 USD
Remaining due payment: 8 168 USD
70
1% · 2 723 USD
April 2032
Paid to the date: 98% · 266 816 USD
Remaining due payment: 5 445 USD
71
1% · 2 723 USD
May 2032
Paid to the date: 99% · 269 538 USD
Remaining due payment: 2 723 USD
72
1% · 2 723 USD
June 2032
Paid to the date: 100% · 272 261 USD
Remaining due payment: 0.0000 USD