Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 35 616 USD
At reservation · June 2026
Paid to the date: 10% · 35 616 USD
Remaining due payment: 320 545 USD
2
10% · 35 616 USD
July 2026
Paid to the date: 20% · 71 232 USD
Remaining due payment: 284 929 USD
3
1% · 3 562 USD
August 2026
Paid to the date: 21% · 74 794 USD
Remaining due payment: 281 367 USD
4
1% · 3 562 USD
September 2026
Paid to the date: 22% · 78 355 USD
Remaining due payment: 277 806 USD
5
1% · 3 562 USD
October 2026
Paid to the date: 23% · 81 917 USD
Remaining due payment: 274 244 USD
6
1% · 3 562 USD
November 2026
Paid to the date: 24% · 85 479 USD
Remaining due payment: 270 682 USD
7
1% · 3 562 USD
December 2026
Paid to the date: 25% · 89 040 USD
Remaining due payment: 267 121 USD
8
1% · 3 562 USD
January 2027
Paid to the date: 26% · 92 602 USD
Remaining due payment: 263 559 USD
9
1% · 3 562 USD
February 2027
Paid to the date: 27% · 96 163 USD
Remaining due payment: 259 998 USD
10
1% · 3 562 USD
March 2027
Paid to the date: 28% · 99 725 USD
Remaining due payment: 256 436 USD
11
1% · 3 562 USD
April 2027
Paid to the date: 29% · 103 287 USD
Remaining due payment: 252 874 USD
Resale is available
12
6% · 21 370 USD
May 2027
Paid to the date: 35% · 124 656 USD
Remaining due payment: 231 505 USD
13
1% · 3 562 USD
June 2027
Paid to the date: 36% · 128 218 USD
Remaining due payment: 227 943 USD
14
1% · 3 562 USD
July 2027
Paid to the date: 37% · 131 780 USD
Remaining due payment: 224 381 USD
15
1% · 3 562 USD
August 2027
Paid to the date: 38% · 135 341 USD
Remaining due payment: 220 820 USD
16
1% · 3 562 USD
September 2027
Paid to the date: 39% · 138 903 USD
Remaining due payment: 217 258 USD
17
1% · 3 562 USD
October 2027
Paid to the date: 40% · 142 464 USD
Remaining due payment: 213 697 USD
18
1% · 3 562 USD
November 2027
Paid to the date: 41% · 146 026 USD
Remaining due payment: 210 135 USD
19
1% · 3 562 USD
December 2027
Paid to the date: 42% · 149 588 USD
Remaining due payment: 206 573 USD
20
1% · 3 562 USD
January 2028
Paid to the date: 43% · 153 149 USD
Remaining due payment: 203 012 USD
21
1% · 3 562 USD
February 2028
Paid to the date: 44% · 156 711 USD
Remaining due payment: 199 450 USD
22
1% · 3 562 USD
March 2028
Paid to the date: 45% · 160 272 USD
Remaining due payment: 195 889 USD
23
1% · 3 562 USD
April 2028
Paid to the date: 46% · 163 834 USD
Remaining due payment: 192 327 USD
24
6% · 21 370 USD
May 2028
Paid to the date: 52% · 185 204 USD
Remaining due payment: 170 957 USD
25
1% · 3 562 USD
June 2028
Paid to the date: 53% · 188 765 USD
Remaining due payment: 167 396 USD
26
1% · 3 562 USD
July 2028
Paid to the date: 54% · 192 327 USD
Remaining due payment: 163 834 USD
27
1% · 3 562 USD
August 2028
Paid to the date: 55% · 195 889 USD
Remaining due payment: 160 272 USD
28
1% · 3 562 USD
September 2028
Paid to the date: 56% · 199 450 USD
Remaining due payment: 156 711 USD
29
1% · 3 562 USD
October 2028
Paid to the date: 57% · 203 012 USD
Remaining due payment: 153 149 USD
30
1% · 3 562 USD
November 2028
Paid to the date: 58% · 206 573 USD
Remaining due payment: 149 588 USD
31
1% · 3 562 USD
December 2028
Paid to the date: 59% · 210 135 USD
Remaining due payment: 146 026 USD
32
1% · 3 562 USD
January 2029
Paid to the date: 60% · 213 697 USD
Remaining due payment: 142 464 USD
33
1% · 3 562 USD
February 2029
Paid to the date: 61% · 217 258 USD
Remaining due payment: 138 903 USD
34
1% · 3 562 USD
March 2029
Paid to the date: 62% · 220 820 USD
Remaining due payment: 135 341 USD
35
1% · 3 562 USD
April 2029
Paid to the date: 63% · 224 381 USD
Remaining due payment: 131 780 USD
36
1% · 3 562 USD
May 2029
Paid to the date: 64% · 227 943 USD
Remaining due payment: 128 218 USD
37
1% · 3 562 USD
June 2029
Paid to the date: 65% · 231 505 USD
Remaining due payment: 124 656 USD
38
1% · 3 562 USD
July 2029
Paid to the date: 66% · 235 066 USD
Remaining due payment: 121 095 USD
39
1% · 3 562 USD
August 2029
Paid to the date: 67% · 238 628 USD
Remaining due payment: 117 533 USD
40
1% · 3 562 USD
September 2029
Paid to the date: 68% · 242 190 USD
Remaining due payment: 113 972 USD
41
1% · 3 562 USD
October 2029
Paid to the date: 69% · 245 751 USD
Remaining due payment: 110 410 USD
42
1% · 3 562 USD
November 2029
Paid to the date: 70% · 249 313 USD
Remaining due payment: 106 848 USD
43
1% · 3 562 USD
December 2029
Paid to the date: 71% · 252 874 USD
Remaining due payment: 103 287 USD
44
1% · 3 562 USD
January 2030
Paid to the date: 72% · 256 436 USD
Remaining due payment: 99 725 USD
45
1% · 3 562 USD
February 2030
Paid to the date: 73% · 259 998 USD
Remaining due payment: 96 163 USD
46
1% · 3 562 USD
March 2030
Paid to the date: 74% · 263 559 USD
Remaining due payment: 92 602 USD
47
1% · 3 562 USD
April 2030
Paid to the date: 75% · 267 121 USD
Remaining due payment: 89 040 USD
48
1% · 3 562 USD
May 2030
Paid to the date: 76% · 270 682 USD
Remaining due payment: 85 479 USD
49
1% · 3 562 USD
June 2030
Paid to the date: 77% · 274 244 USD
Remaining due payment: 81 917 USD
50
1% · 3 562 USD
July 2030
Paid to the date: 78% · 277 806 USD
Remaining due payment: 78 355 USD
51
1% · 3 562 USD
August 2030
Paid to the date: 79% · 281 367 USD
Remaining due payment: 74 794 USD
52
1% · 3 562 USD
September 2030
Paid to the date: 80% · 284 929 USD
Remaining due payment: 71 232 USD
53
1% · 3 562 USD
October 2030
Paid to the date: 81% · 288 490 USD
Remaining due payment: 67 671 USD
54
1% · 3 562 USD
November 2030
Paid to the date: 82% · 292 052 USD
Remaining due payment: 64 109 USD
55
1% · 3 562 USD
December 2030
Paid to the date: 83% · 295 614 USD
Remaining due payment: 60 547 USD
56
1% · 3 562 USD
January 2031
Paid to the date: 84% · 299 175 USD
Remaining due payment: 56 986 USD
57
1% · 3 562 USD
February 2031
Paid to the date: 85% · 302 737 USD
Remaining due payment: 53 424 USD
58
1% · 3 562 USD
March 2031
Paid to the date: 86% · 306 299 USD
Remaining due payment: 49 863 USD
59
1% · 3 562 USD
April 2031
Paid to the date: 87% · 309 860 USD
Remaining due payment: 46 301 USD
60
1% · 3 562 USD
May 2031
Paid to the date: 88% · 313 422 USD
Remaining due payment: 42 739 USD
61
1% · 3 562 USD
June 2031
Paid to the date: 89% · 316 983 USD
Remaining due payment: 39 178 USD
62
1% · 3 562 USD
July 2031
Paid to the date: 90% · 320 545 USD
Remaining due payment: 35 616 USD
63
1% · 3 562 USD
August 2031
Paid to the date: 91% · 324 107 USD
Remaining due payment: 32 054 USD
64
1% · 3 562 USD
September 2031
Paid to the date: 92% · 327 668 USD
Remaining due payment: 28 493 USD
65
1% · 3 562 USD
October 2031
Paid to the date: 93% · 331 230 USD
Remaining due payment: 24 931 USD
66
1% · 3 562 USD
November 2031
Paid to the date: 94% · 334 791 USD
Remaining due payment: 21 370 USD
67
1% · 3 562 USD
December 2031
Paid to the date: 95% · 338 353 USD
Remaining due payment: 17 808 USD
68
1% · 3 562 USD
January 2032
Paid to the date: 96% · 341 915 USD
Remaining due payment: 14 246 USD
69
1% · 3 562 USD
February 2032
Paid to the date: 97% · 345 476 USD
Remaining due payment: 10 685 USD
70
1% · 3 562 USD
March 2032
Paid to the date: 98% · 349 038 USD
Remaining due payment: 7 123 USD
71
1% · 3 562 USD
April 2032
Paid to the date: 99% · 352 599 USD
Remaining due payment: 3 562 USD
72
1% · 3 562 USD
May 2032
Paid to the date: 100% · 356 161 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use