About
EX-61b26254d - Oceanz - Danube
Unit type:
Price:1350000.0 AED
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 36 755 USD
At reservation · June 2026
Paid to the date: 10% · 36 755 USD
Remaining due payment: 330 795 USD
2
10% · 36 755 USD
July 2026
Paid to the date: 20% · 73 510 USD
Remaining due payment: 294 040 USD
3
1% · 3 676 USD
August 2026
Paid to the date: 21% · 77 186 USD
Remaining due payment: 290 365 USD
4
1% · 3 676 USD
September 2026
Paid to the date: 22% · 80 861 USD
Remaining due payment: 286 689 USD
5
1% · 3 676 USD
October 2026
Paid to the date: 23% · 84 537 USD
Remaining due payment: 283 014 USD
6
1% · 3 676 USD
November 2026
Paid to the date: 24% · 88 212 USD
Remaining due payment: 279 338 USD
7
1% · 3 676 USD
December 2026
Paid to the date: 25% · 91 888 USD
Remaining due payment: 275 663 USD
8
1% · 3 676 USD
January 2027
Paid to the date: 26% · 95 563 USD
Remaining due payment: 271 987 USD
9
1% · 3 676 USD
February 2027
Paid to the date: 27% · 99 239 USD
Remaining due payment: 268 312 USD
10
1% · 3 676 USD
March 2027
Paid to the date: 28% · 102 914 USD
Remaining due payment: 264 636 USD
11
1% · 3 676 USD
April 2027
Paid to the date: 29% · 106 590 USD
Remaining due payment: 260 961 USD
Resale is available
12
6% · 22 053 USD
May 2027
Paid to the date: 35% · 128 643 USD
Remaining due payment: 238 908 USD
13
1% · 3 676 USD
June 2027
Paid to the date: 36% · 132 318 USD
Remaining due payment: 235 232 USD
14
1% · 3 676 USD
July 2027
Paid to the date: 37% · 135 994 USD
Remaining due payment: 231 557 USD
15
1% · 3 676 USD
August 2027
Paid to the date: 38% · 139 669 USD
Remaining due payment: 227 881 USD
16
1% · 3 676 USD
September 2027
Paid to the date: 39% · 143 345 USD
Remaining due payment: 224 206 USD
17
1% · 3 676 USD
October 2027
Paid to the date: 40% · 147 020 USD
Remaining due payment: 220 530 USD
18
1% · 3 676 USD
November 2027
Paid to the date: 41% · 150 696 USD
Remaining due payment: 216 855 USD
19
1% · 3 676 USD
December 2027
Paid to the date: 42% · 154 371 USD
Remaining due payment: 213 179 USD
20
1% · 3 676 USD
January 2028
Paid to the date: 43% · 158 047 USD
Remaining due payment: 209 504 USD
21
1% · 3 676 USD
February 2028
Paid to the date: 44% · 161 722 USD
Remaining due payment: 205 828 USD
22
1% · 3 676 USD
March 2028
Paid to the date: 45% · 165 398 USD
Remaining due payment: 202 153 USD
23
1% · 3 676 USD
April 2028
Paid to the date: 46% · 169 073 USD
Remaining due payment: 198 477 USD
24
6% · 22 053 USD
May 2028
Paid to the date: 52% · 191 126 USD
Remaining due payment: 176 424 USD
25
1% · 3 676 USD
June 2028
Paid to the date: 53% · 194 802 USD
Remaining due payment: 172 749 USD
26
1% · 3 676 USD
July 2028
Paid to the date: 54% · 198 477 USD
Remaining due payment: 169 073 USD
27
1% · 3 676 USD
August 2028
Paid to the date: 55% · 202 153 USD
Remaining due payment: 165 398 USD
28
1% · 3 676 USD
September 2028
Paid to the date: 56% · 205 828 USD
Remaining due payment: 161 722 USD
29
1% · 3 676 USD
October 2028
Paid to the date: 57% · 209 504 USD
Remaining due payment: 158 047 USD
30
1% · 3 676 USD
November 2028
Paid to the date: 58% · 213 179 USD
Remaining due payment: 154 371 USD
31
1% · 3 676 USD
December 2028
Paid to the date: 59% · 216 855 USD
Remaining due payment: 150 696 USD
32
1% · 3 676 USD
January 2029
Paid to the date: 60% · 220 530 USD
Remaining due payment: 147 020 USD
33
1% · 3 676 USD
February 2029
Paid to the date: 61% · 224 206 USD
Remaining due payment: 143 345 USD
34
1% · 3 676 USD
March 2029
Paid to the date: 62% · 227 881 USD
Remaining due payment: 139 669 USD
35
1% · 3 676 USD
April 2029
Paid to the date: 63% · 231 557 USD
Remaining due payment: 135 994 USD
36
1% · 3 676 USD
May 2029
Paid to the date: 64% · 235 232 USD
Remaining due payment: 132 318 USD
37
1% · 3 676 USD
June 2029
Paid to the date: 65% · 238 908 USD
Remaining due payment: 128 643 USD
38
1% · 3 676 USD
July 2029
Paid to the date: 66% · 242 583 USD
Remaining due payment: 124 967 USD
39
1% · 3 676 USD
August 2029
Paid to the date: 67% · 246 259 USD
Remaining due payment: 121 292 USD
40
1% · 3 676 USD
September 2029
Paid to the date: 68% · 249 934 USD
Remaining due payment: 117 616 USD
41
1% · 3 676 USD
October 2029
Paid to the date: 69% · 253 610 USD
Remaining due payment: 113 941 USD
42
1% · 3 676 USD
November 2029
Paid to the date: 70% · 257 285 USD
Remaining due payment: 110 265 USD
43
1% · 3 676 USD
December 2029
Paid to the date: 71% · 260 961 USD
Remaining due payment: 106 590 USD
44
1% · 3 676 USD
January 2030
Paid to the date: 72% · 264 636 USD
Remaining due payment: 102 914 USD
45
1% · 3 676 USD
February 2030
Paid to the date: 73% · 268 312 USD
Remaining due payment: 99 239 USD
46
1% · 3 676 USD
March 2030
Paid to the date: 74% · 271 987 USD
Remaining due payment: 95 563 USD
47
1% · 3 676 USD
April 2030
Paid to the date: 75% · 275 663 USD
Remaining due payment: 91 888 USD
48
1% · 3 676 USD
May 2030
Paid to the date: 76% · 279 338 USD
Remaining due payment: 88 212 USD
49
1% · 3 676 USD
June 2030
Paid to the date: 77% · 283 014 USD
Remaining due payment: 84 537 USD
50
1% · 3 676 USD
July 2030
Paid to the date: 78% · 286 689 USD
Remaining due payment: 80 861 USD
51
1% · 3 676 USD
August 2030
Paid to the date: 79% · 290 365 USD
Remaining due payment: 77 186 USD
52
1% · 3 676 USD
September 2030
Paid to the date: 80% · 294 040 USD
Remaining due payment: 73 510 USD
53
1% · 3 676 USD
October 2030
Paid to the date: 81% · 297 716 USD
Remaining due payment: 69 835 USD
54
1% · 3 676 USD
November 2030
Paid to the date: 82% · 301 391 USD
Remaining due payment: 66 159 USD
55
1% · 3 676 USD
December 2030
Paid to the date: 83% · 305 067 USD
Remaining due payment: 62 484 USD
56
1% · 3 676 USD
January 2031
Paid to the date: 84% · 308 742 USD
Remaining due payment: 58 808 USD
57
1% · 3 676 USD
February 2031
Paid to the date: 85% · 312 418 USD
Remaining due payment: 55 133 USD
58
1% · 3 676 USD
March 2031
Paid to the date: 86% · 316 093 USD
Remaining due payment: 51 457 USD
59
1% · 3 676 USD
April 2031
Paid to the date: 87% · 319 769 USD
Remaining due payment: 47 782 USD
60
1% · 3 676 USD
May 2031
Paid to the date: 88% · 323 444 USD
Remaining due payment: 44 106 USD
61
1% · 3 676 USD
June 2031
Paid to the date: 89% · 327 120 USD
Remaining due payment: 40 431 USD
62
1% · 3 676 USD
July 2031
Paid to the date: 90% · 330 795 USD
Remaining due payment: 36 755 USD
63
1% · 3 676 USD
August 2031
Paid to the date: 91% · 334 471 USD
Remaining due payment: 33 080 USD
64
1% · 3 676 USD
September 2031
Paid to the date: 92% · 338 146 USD
Remaining due payment: 29 404 USD
65
1% · 3 676 USD
October 2031
Paid to the date: 93% · 341 822 USD
Remaining due payment: 25 729 USD
66
1% · 3 676 USD
November 2031
Paid to the date: 94% · 345 497 USD
Remaining due payment: 22 053 USD
67
1% · 3 676 USD
December 2031
Paid to the date: 95% · 349 173 USD
Remaining due payment: 18 378 USD
68
1% · 3 676 USD
January 2032
Paid to the date: 96% · 352 848 USD
Remaining due payment: 14 702 USD
69
1% · 3 676 USD
February 2032
Paid to the date: 97% · 356 524 USD
Remaining due payment: 11 027 USD
70
1% · 3 676 USD
March 2032
Paid to the date: 98% · 360 199 USD
Remaining due payment: 7 351 USD
71
1% · 3 676 USD
April 2032
Paid to the date: 99% · 363 875 USD
Remaining due payment: 3 676 USD
72
1% · 3 676 USD
May 2032
Paid to the date: 100% · 367 550 USD
Remaining due payment: 0.0000 USD