About
EX-65c975d77 - Oceanz - Danube
Unit type:
Price:1400000.0 AED
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 38 116 USD
At reservation · August 2025
Paid to the date: 10% · 38 116 USD
Remaining due payment: 343 040 USD
2
10% · 38 116 USD
September 2025
Paid to the date: 20% · 76 231 USD
Remaining due payment: 304 924 USD
3
1% · 3 812 USD
October 2025
Paid to the date: 21% · 80 043 USD
Remaining due payment: 301 113 USD
4
1% · 3 812 USD
November 2025
Paid to the date: 22% · 83 854 USD
Remaining due payment: 297 301 USD
5
1% · 3 812 USD
December 2025
Paid to the date: 23% · 87 666 USD
Remaining due payment: 293 490 USD
6
1% · 3 812 USD
January 2026
Paid to the date: 24% · 91 477 USD
Remaining due payment: 289 678 USD
7
1% · 3 812 USD
February 2026
Paid to the date: 25% · 95 289 USD
Remaining due payment: 285 867 USD
8
1% · 3 812 USD
March 2026
Paid to the date: 26% · 99 100 USD
Remaining due payment: 282 055 USD
9
1% · 3 812 USD
April 2026
Paid to the date: 27% · 102 912 USD
Remaining due payment: 278 243 USD
10
1% · 3 812 USD
May 2026
Paid to the date: 28% · 106 724 USD
Remaining due payment: 274 432 USD
11
1% · 3 812 USD
June 2026
Paid to the date: 29% · 110 535 USD
Remaining due payment: 270 620 USD
Resale is available
12
6% · 22 869 USD
July 2026
Paid to the date: 35% · 133 404 USD
Remaining due payment: 247 751 USD
13
1% · 3 812 USD
August 2026
Paid to the date: 36% · 137 216 USD
Remaining due payment: 243 940 USD
14
1% · 3 812 USD
September 2026
Paid to the date: 37% · 141 028 USD
Remaining due payment: 240 128 USD
15
1% · 3 812 USD
October 2026
Paid to the date: 38% · 144 839 USD
Remaining due payment: 236 316 USD
16
1% · 3 812 USD
November 2026
Paid to the date: 39% · 148 651 USD
Remaining due payment: 232 505 USD
17
1% · 3 812 USD
December 2026
Paid to the date: 40% · 152 462 USD
Remaining due payment: 228 693 USD
18
1% · 3 812 USD
January 2027
Paid to the date: 41% · 156 274 USD
Remaining due payment: 224 882 USD
19
1% · 3 812 USD
February 2027
Paid to the date: 42% · 160 085 USD
Remaining due payment: 221 070 USD
20
1% · 3 812 USD
March 2027
Paid to the date: 43% · 163 897 USD
Remaining due payment: 217 259 USD
21
1% · 3 812 USD
April 2027
Paid to the date: 44% · 167 708 USD
Remaining due payment: 213 447 USD
22
1% · 3 812 USD
May 2027
Paid to the date: 45% · 171 520 USD
Remaining due payment: 209 636 USD
23
1% · 3 812 USD
June 2027
Paid to the date: 46% · 175 332 USD
Remaining due payment: 205 824 USD
24
6% · 22 869 USD
July 2027
Paid to the date: 52% · 198 201 USD
Remaining due payment: 182 955 USD
25
1% · 3 812 USD
August 2027
Paid to the date: 53% · 202 012 USD
Remaining due payment: 179 143 USD
26
1% · 3 812 USD
September 2027
Paid to the date: 54% · 205 824 USD
Remaining due payment: 175 332 USD
27
1% · 3 812 USD
October 2027
Paid to the date: 55% · 209 636 USD
Remaining due payment: 171 520 USD
28
1% · 3 812 USD
November 2027
Paid to the date: 56% · 213 447 USD
Remaining due payment: 167 708 USD
29
1% · 3 812 USD
December 2027
Paid to the date: 57% · 217 259 USD
Remaining due payment: 163 897 USD
30
1% · 3 812 USD
January 2028
Paid to the date: 58% · 221 070 USD
Remaining due payment: 160 085 USD
31
1% · 3 812 USD
February 2028
Paid to the date: 59% · 224 882 USD
Remaining due payment: 156 274 USD
32
1% · 3 812 USD
March 2028
Paid to the date: 60% · 228 693 USD
Remaining due payment: 152 462 USD
33
1% · 3 812 USD
April 2028
Paid to the date: 61% · 232 505 USD
Remaining due payment: 148 651 USD
34
1% · 3 812 USD
May 2028
Paid to the date: 62% · 236 316 USD
Remaining due payment: 144 839 USD
35
1% · 3 812 USD
June 2028
Paid to the date: 63% · 240 128 USD
Remaining due payment: 141 028 USD
36
1% · 3 812 USD
July 2028
Paid to the date: 64% · 243 939 USD
Remaining due payment: 137 216 USD
37
1% · 3 812 USD
August 2028
Paid to the date: 65% · 247 751 USD
Remaining due payment: 133 404 USD
38
1% · 3 812 USD
September 2028
Paid to the date: 66% · 251 563 USD
Remaining due payment: 129 593 USD
39
1% · 3 812 USD
October 2028
Paid to the date: 67% · 255 374 USD
Remaining due payment: 125 781 USD
40
1% · 3 812 USD
November 2028
Paid to the date: 68% · 259 186 USD
Remaining due payment: 121 970 USD
41
1% · 3 812 USD
December 2028
Paid to the date: 69% · 262 997 USD
Remaining due payment: 118 158 USD
42
1% · 3 812 USD
January 2029
Paid to the date: 70% · 266 809 USD
Remaining due payment: 114 347 USD
43
1% · 3 812 USD
February 2029
Paid to the date: 71% · 270 620 USD
Remaining due payment: 110 535 USD
44
1% · 3 812 USD
March 2029
Paid to the date: 72% · 274 432 USD
Remaining due payment: 106 724 USD
45
1% · 3 812 USD
April 2029
Paid to the date: 73% · 278 243 USD
Remaining due payment: 102 912 USD
46
1% · 3 812 USD
May 2029
Paid to the date: 74% · 282 055 USD
Remaining due payment: 99 100 USD
47
1% · 3 812 USD
June 2029
Paid to the date: 75% · 285 867 USD
Remaining due payment: 95 289 USD
48
1% · 3 812 USD
July 2029
Paid to the date: 76% · 289 678 USD
Remaining due payment: 91 477 USD
49
1% · 3 812 USD
August 2029
Paid to the date: 77% · 293 490 USD
Remaining due payment: 87 666 USD
50
1% · 3 812 USD
September 2029
Paid to the date: 78% · 297 301 USD
Remaining due payment: 83 854 USD
51
1% · 3 812 USD
October 2029
Paid to the date: 79% · 301 113 USD
Remaining due payment: 80 043 USD
52
1% · 3 812 USD
November 2029
Paid to the date: 80% · 304 924 USD
Remaining due payment: 76 231 USD
53
1% · 3 812 USD
December 2029
Paid to the date: 81% · 308 736 USD
Remaining due payment: 72 420 USD
54
1% · 3 812 USD
January 2030
Paid to the date: 82% · 312 547 USD
Remaining due payment: 68 608 USD
55
1% · 3 812 USD
February 2030
Paid to the date: 83% · 316 359 USD
Remaining due payment: 64 796 USD
56
1% · 3 812 USD
March 2030
Paid to the date: 84% · 320 171 USD
Remaining due payment: 60 985 USD
57
1% · 3 812 USD
April 2030
Paid to the date: 85% · 323 982 USD
Remaining due payment: 57 173 USD
58
1% · 3 812 USD
May 2030
Paid to the date: 86% · 327 794 USD
Remaining due payment: 53 362 USD
59
1% · 3 812 USD
June 2030
Paid to the date: 87% · 331 605 USD
Remaining due payment: 49 550 USD
60
1% · 3 812 USD
July 2030
Paid to the date: 88% · 335 417 USD
Remaining due payment: 45 739 USD
61
1% · 3 812 USD
August 2030
Paid to the date: 89% · 339 228 USD
Remaining due payment: 41 927 USD
62
1% · 3 812 USD
September 2030
Paid to the date: 90% · 343 040 USD
Remaining due payment: 38 116 USD
63
1% · 3 812 USD
October 2030
Paid to the date: 91% · 346 851 USD
Remaining due payment: 34 304 USD
64
1% · 3 812 USD
November 2030
Paid to the date: 92% · 350 663 USD
Remaining due payment: 30 492 USD
65
1% · 3 812 USD
December 2030
Paid to the date: 93% · 354 475 USD
Remaining due payment: 26 681 USD
66
1% · 3 812 USD
January 2031
Paid to the date: 94% · 358 286 USD
Remaining due payment: 22 869 USD
67
1% · 3 812 USD
February 2031
Paid to the date: 95% · 362 098 USD
Remaining due payment: 19 058 USD
68
1% · 3 812 USD
March 2031
Paid to the date: 96% · 365 909 USD
Remaining due payment: 15 246 USD
69
1% · 3 812 USD
April 2031
Paid to the date: 97% · 369 721 USD
Remaining due payment: 11 435 USD
70
1% · 3 812 USD
May 2031
Paid to the date: 98% · 373 532 USD
Remaining due payment: 7 623 USD
71
1% · 3 812 USD
June 2031
Paid to the date: 99% · 377 344 USD
Remaining due payment: 3 812 USD
72
1% · 3 812 USD
July 2031
Paid to the date: 100% · 381 155 USD
Remaining due payment: 0.0000 USD