About
EX-6829d2b6b - Oceanz - Danube
Unit type:
Price:1200000.0 AED
Area: 400.0 sqft (37.16 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 400.0 sqft (37.16 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 32 671 USD
At reservation · July 2026
Paid to the date: 10% · 32 671 USD
Remaining due payment: 294 042 USD
2
10% · 32 671 USD
August 2026
Paid to the date: 20% · 65 343 USD
Remaining due payment: 261 370 USD
3
1% · 3 267 USD
September 2026
Paid to the date: 21% · 68 610 USD
Remaining due payment: 258 103 USD
4
1% · 3 267 USD
October 2026
Paid to the date: 22% · 71 877 USD
Remaining due payment: 254 836 USD
5
1% · 3 267 USD
November 2026
Paid to the date: 23% · 75 144 USD
Remaining due payment: 251 569 USD
6
1% · 3 267 USD
December 2026
Paid to the date: 24% · 78 411 USD
Remaining due payment: 248 302 USD
7
1% · 3 267 USD
January 2027
Paid to the date: 25% · 81 678 USD
Remaining due payment: 245 035 USD
8
1% · 3 267 USD
February 2027
Paid to the date: 26% · 84 945 USD
Remaining due payment: 241 768 USD
9
1% · 3 267 USD
March 2027
Paid to the date: 27% · 88 212 USD
Remaining due payment: 238 500 USD
10
1% · 3 267 USD
April 2027
Paid to the date: 28% · 91 480 USD
Remaining due payment: 235 233 USD
11
1% · 3 267 USD
May 2027
Paid to the date: 29% · 94 747 USD
Remaining due payment: 231 966 USD
Resale is available
12
6% · 19 603 USD
June 2027
Paid to the date: 35% · 114 350 USD
Remaining due payment: 212 363 USD
13
1% · 3 267 USD
July 2027
Paid to the date: 36% · 117 617 USD
Remaining due payment: 209 096 USD
14
1% · 3 267 USD
August 2027
Paid to the date: 37% · 120 884 USD
Remaining due payment: 205 829 USD
15
1% · 3 267 USD
September 2027
Paid to the date: 38% · 124 151 USD
Remaining due payment: 202 562 USD
16
1% · 3 267 USD
October 2027
Paid to the date: 39% · 127 418 USD
Remaining due payment: 199 295 USD
17
1% · 3 267 USD
November 2027
Paid to the date: 40% · 130 685 USD
Remaining due payment: 196 028 USD
18
1% · 3 267 USD
December 2027
Paid to the date: 41% · 133 952 USD
Remaining due payment: 192 761 USD
19
1% · 3 267 USD
January 2028
Paid to the date: 42% · 137 219 USD
Remaining due payment: 189 493 USD
20
1% · 3 267 USD
February 2028
Paid to the date: 43% · 140 487 USD
Remaining due payment: 186 226 USD
21
1% · 3 267 USD
March 2028
Paid to the date: 44% · 143 754 USD
Remaining due payment: 182 959 USD
22
1% · 3 267 USD
April 2028
Paid to the date: 45% · 147 021 USD
Remaining due payment: 179 692 USD
23
1% · 3 267 USD
May 2028
Paid to the date: 46% · 150 288 USD
Remaining due payment: 176 425 USD
24
6% · 19 603 USD
June 2028
Paid to the date: 52% · 169 891 USD
Remaining due payment: 156 822 USD
25
1% · 3 267 USD
July 2028
Paid to the date: 53% · 173 158 USD
Remaining due payment: 153 555 USD
26
1% · 3 267 USD
August 2028
Paid to the date: 54% · 176 425 USD
Remaining due payment: 150 288 USD
27
1% · 3 267 USD
September 2028
Paid to the date: 55% · 179 692 USD
Remaining due payment: 147 021 USD
28
1% · 3 267 USD
October 2028
Paid to the date: 56% · 182 959 USD
Remaining due payment: 143 754 USD
29
1% · 3 267 USD
November 2028
Paid to the date: 57% · 186 226 USD
Remaining due payment: 140 487 USD
30
1% · 3 267 USD
December 2028
Paid to the date: 58% · 189 493 USD
Remaining due payment: 137 219 USD
31
1% · 3 267 USD
January 2029
Paid to the date: 59% · 192 761 USD
Remaining due payment: 133 952 USD
32
1% · 3 267 USD
February 2029
Paid to the date: 60% · 196 028 USD
Remaining due payment: 130 685 USD
33
1% · 3 267 USD
March 2029
Paid to the date: 61% · 199 295 USD
Remaining due payment: 127 418 USD
34
1% · 3 267 USD
April 2029
Paid to the date: 62% · 202 562 USD
Remaining due payment: 124 151 USD
35
1% · 3 267 USD
May 2029
Paid to the date: 63% · 205 829 USD
Remaining due payment: 120 884 USD
36
1% · 3 267 USD
June 2029
Paid to the date: 64% · 209 096 USD
Remaining due payment: 117 617 USD
37
1% · 3 267 USD
July 2029
Paid to the date: 65% · 212 363 USD
Remaining due payment: 114 350 USD
38
1% · 3 267 USD
August 2029
Paid to the date: 66% · 215 630 USD
Remaining due payment: 111 082 USD
39
1% · 3 267 USD
September 2029
Paid to the date: 67% · 218 898 USD
Remaining due payment: 107 815 USD
40
1% · 3 267 USD
October 2029
Paid to the date: 68% · 222 165 USD
Remaining due payment: 104 548 USD
41
1% · 3 267 USD
November 2029
Paid to the date: 69% · 225 432 USD
Remaining due payment: 101 281 USD
42
1% · 3 267 USD
December 2029
Paid to the date: 70% · 228 699 USD
Remaining due payment: 98 014 USD
43
1% · 3 267 USD
January 2030
Paid to the date: 71% · 231 966 USD
Remaining due payment: 94 747 USD
44
1% · 3 267 USD
February 2030
Paid to the date: 72% · 235 233 USD
Remaining due payment: 91 480 USD
45
1% · 3 267 USD
March 2030
Paid to the date: 73% · 238 500 USD
Remaining due payment: 88 212 USD
46
1% · 3 267 USD
April 2030
Paid to the date: 74% · 241 768 USD
Remaining due payment: 84 945 USD
47
1% · 3 267 USD
May 2030
Paid to the date: 75% · 245 035 USD
Remaining due payment: 81 678 USD
48
1% · 3 267 USD
June 2030
Paid to the date: 76% · 248 302 USD
Remaining due payment: 78 411 USD
49
1% · 3 267 USD
July 2030
Paid to the date: 77% · 251 569 USD
Remaining due payment: 75 144 USD
50
1% · 3 267 USD
August 2030
Paid to the date: 78% · 254 836 USD
Remaining due payment: 71 877 USD
51
1% · 3 267 USD
September 2030
Paid to the date: 79% · 258 103 USD
Remaining due payment: 68 610 USD
52
1% · 3 267 USD
October 2030
Paid to the date: 80% · 261 370 USD
Remaining due payment: 65 343 USD
53
1% · 3 267 USD
November 2030
Paid to the date: 81% · 264 637 USD
Remaining due payment: 62 075 USD
54
1% · 3 267 USD
December 2030
Paid to the date: 82% · 267 905 USD
Remaining due payment: 58 808 USD
55
1% · 3 267 USD
January 2031
Paid to the date: 83% · 271 172 USD
Remaining due payment: 55 541 USD
56
1% · 3 267 USD
February 2031
Paid to the date: 84% · 274 439 USD
Remaining due payment: 52 274 USD
57
1% · 3 267 USD
March 2031
Paid to the date: 85% · 277 706 USD
Remaining due payment: 49 007 USD
58
1% · 3 267 USD
April 2031
Paid to the date: 86% · 280 973 USD
Remaining due payment: 45 740 USD
59
1% · 3 267 USD
May 2031
Paid to the date: 87% · 284 240 USD
Remaining due payment: 42 473 USD
60
1% · 3 267 USD
June 2031
Paid to the date: 88% · 287 507 USD
Remaining due payment: 39 206 USD
61
1% · 3 267 USD
July 2031
Paid to the date: 89% · 290 774 USD
Remaining due payment: 35 938 USD
62
1% · 3 267 USD
August 2031
Paid to the date: 90% · 294 042 USD
Remaining due payment: 32 671 USD
63
1% · 3 267 USD
September 2031
Paid to the date: 91% · 297 309 USD
Remaining due payment: 29 404 USD
64
1% · 3 267 USD
October 2031
Paid to the date: 92% · 300 576 USD
Remaining due payment: 26 137 USD
65
1% · 3 267 USD
November 2031
Paid to the date: 93% · 303 843 USD
Remaining due payment: 22 870 USD
66
1% · 3 267 USD
December 2031
Paid to the date: 94% · 307 110 USD
Remaining due payment: 19 603 USD
67
1% · 3 267 USD
January 2032
Paid to the date: 95% · 310 377 USD
Remaining due payment: 16 336 USD
68
1% · 3 267 USD
February 2032
Paid to the date: 96% · 313 644 USD
Remaining due payment: 13 069 USD
69
1% · 3 267 USD
March 2032
Paid to the date: 97% · 316 911 USD
Remaining due payment: 9 801 USD
70
1% · 3 267 USD
April 2032
Paid to the date: 98% · 320 179 USD
Remaining due payment: 6 534 USD
71
1% · 3 267 USD
May 2032
Paid to the date: 99% · 323 446 USD
Remaining due payment: 3 267 USD
72
1% · 3 267 USD
June 2032
Paid to the date: 100% · 326 713 USD
Remaining due payment: 0.0000 USD