About
EX-69cb2ed2b - Oceanz - Danube
Unit type:
Price:1996000.0 AED
Area: 871.0 sqft (80.92 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 871.0 sqft (80.92 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 54 342 USD
At reservation · August 2025
Paid to the date: 10% · 54 342 USD
Remaining due payment: 489 077 USD
2
10% · 54 342 USD
September 2025
Paid to the date: 20% · 108 684 USD
Remaining due payment: 434 735 USD
3
1% · 5 434 USD
October 2025
Paid to the date: 21% · 114 118 USD
Remaining due payment: 429 301 USD
4
1% · 5 434 USD
November 2025
Paid to the date: 22% · 119 552 USD
Remaining due payment: 423 867 USD
5
1% · 5 434 USD
December 2025
Paid to the date: 23% · 124 986 USD
Remaining due payment: 418 432 USD
6
1% · 5 434 USD
January 2026
Paid to the date: 24% · 130 421 USD
Remaining due payment: 412 998 USD
7
1% · 5 434 USD
February 2026
Paid to the date: 25% · 135 855 USD
Remaining due payment: 407 564 USD
8
1% · 5 434 USD
March 2026
Paid to the date: 26% · 141 289 USD
Remaining due payment: 402 130 USD
9
1% · 5 434 USD
April 2026
Paid to the date: 27% · 146 723 USD
Remaining due payment: 396 696 USD
10
1% · 5 434 USD
May 2026
Paid to the date: 28% · 152 157 USD
Remaining due payment: 391 262 USD
11
1% · 5 434 USD
June 2026
Paid to the date: 29% · 157 591 USD
Remaining due payment: 385 827 USD
Resale is available
12
6% · 32 605 USD
July 2026
Paid to the date: 35% · 190 197 USD
Remaining due payment: 353 222 USD
13
1% · 5 434 USD
August 2026
Paid to the date: 36% · 195 631 USD
Remaining due payment: 347 788 USD
14
1% · 5 434 USD
September 2026
Paid to the date: 37% · 201 065 USD
Remaining due payment: 342 354 USD
15
1% · 5 434 USD
October 2026
Paid to the date: 38% · 206 499 USD
Remaining due payment: 336 920 USD
16
1% · 5 434 USD
November 2026
Paid to the date: 39% · 211 933 USD
Remaining due payment: 331 485 USD
17
1% · 5 434 USD
December 2026
Paid to the date: 40% · 217 368 USD
Remaining due payment: 326 051 USD
18
1% · 5 434 USD
January 2027
Paid to the date: 41% · 222 802 USD
Remaining due payment: 320 617 USD
19
1% · 5 434 USD
February 2027
Paid to the date: 42% · 228 236 USD
Remaining due payment: 315 183 USD
20
1% · 5 434 USD
March 2027
Paid to the date: 43% · 233 670 USD
Remaining due payment: 309 749 USD
21
1% · 5 434 USD
April 2027
Paid to the date: 44% · 239 104 USD
Remaining due payment: 304 315 USD
22
1% · 5 434 USD
May 2027
Paid to the date: 45% · 244 538 USD
Remaining due payment: 298 880 USD
23
1% · 5 434 USD
June 2027
Paid to the date: 46% · 249 973 USD
Remaining due payment: 293 446 USD
24
6% · 32 605 USD
July 2027
Paid to the date: 52% · 282 578 USD
Remaining due payment: 260 841 USD
25
1% · 5 434 USD
August 2027
Paid to the date: 53% · 288 012 USD
Remaining due payment: 255 407 USD
26
1% · 5 434 USD
September 2027
Paid to the date: 54% · 293 446 USD
Remaining due payment: 249 973 USD
27
1% · 5 434 USD
October 2027
Paid to the date: 55% · 298 880 USD
Remaining due payment: 244 538 USD
28
1% · 5 434 USD
November 2027
Paid to the date: 56% · 304 315 USD
Remaining due payment: 239 104 USD
29
1% · 5 434 USD
December 2027
Paid to the date: 57% · 309 749 USD
Remaining due payment: 233 670 USD
30
1% · 5 434 USD
January 2028
Paid to the date: 58% · 315 183 USD
Remaining due payment: 228 236 USD
31
1% · 5 434 USD
February 2028
Paid to the date: 59% · 320 617 USD
Remaining due payment: 222 802 USD
32
1% · 5 434 USD
March 2028
Paid to the date: 60% · 326 051 USD
Remaining due payment: 217 368 USD
33
1% · 5 434 USD
April 2028
Paid to the date: 61% · 331 485 USD
Remaining due payment: 211 933 USD
34
1% · 5 434 USD
May 2028
Paid to the date: 62% · 336 920 USD
Remaining due payment: 206 499 USD
35
1% · 5 434 USD
June 2028
Paid to the date: 63% · 342 354 USD
Remaining due payment: 201 065 USD
36
1% · 5 434 USD
July 2028
Paid to the date: 64% · 347 788 USD
Remaining due payment: 195 631 USD
37
1% · 5 434 USD
August 2028
Paid to the date: 65% · 353 222 USD
Remaining due payment: 190 197 USD
38
1% · 5 434 USD
September 2028
Paid to the date: 66% · 358 656 USD
Remaining due payment: 184 762 USD
39
1% · 5 434 USD
October 2028
Paid to the date: 67% · 364 091 USD
Remaining due payment: 179 328 USD
40
1% · 5 434 USD
November 2028
Paid to the date: 68% · 369 525 USD
Remaining due payment: 173 894 USD
41
1% · 5 434 USD
December 2028
Paid to the date: 69% · 374 959 USD
Remaining due payment: 168 460 USD
42
1% · 5 434 USD
January 2029
Paid to the date: 70% · 380 393 USD
Remaining due payment: 163 026 USD
43
1% · 5 434 USD
February 2029
Paid to the date: 71% · 385 827 USD
Remaining due payment: 157 591 USD
44
1% · 5 434 USD
March 2029
Paid to the date: 72% · 391 262 USD
Remaining due payment: 152 157 USD
45
1% · 5 434 USD
April 2029
Paid to the date: 73% · 396 696 USD
Remaining due payment: 146 723 USD
46
1% · 5 434 USD
May 2029
Paid to the date: 74% · 402 130 USD
Remaining due payment: 141 289 USD
47
1% · 5 434 USD
June 2029
Paid to the date: 75% · 407 564 USD
Remaining due payment: 135 855 USD
48
1% · 5 434 USD
July 2029
Paid to the date: 76% · 412 998 USD
Remaining due payment: 130 421 USD
49
1% · 5 434 USD
August 2029
Paid to the date: 77% · 418 432 USD
Remaining due payment: 124 986 USD
50
1% · 5 434 USD
September 2029
Paid to the date: 78% · 423 867 USD
Remaining due payment: 119 552 USD
51
1% · 5 434 USD
October 2029
Paid to the date: 79% · 429 301 USD
Remaining due payment: 114 118 USD
52
1% · 5 434 USD
November 2029
Paid to the date: 80% · 434 735 USD
Remaining due payment: 108 684 USD
53
1% · 5 434 USD
December 2029
Paid to the date: 81% · 440 169 USD
Remaining due payment: 103 250 USD
54
1% · 5 434 USD
January 2030
Paid to the date: 82% · 445 603 USD
Remaining due payment: 97 815 USD
55
1% · 5 434 USD
February 2030
Paid to the date: 83% · 451 038 USD
Remaining due payment: 92 381 USD
56
1% · 5 434 USD
March 2030
Paid to the date: 84% · 456 472 USD
Remaining due payment: 86 947 USD
57
1% · 5 434 USD
April 2030
Paid to the date: 85% · 461 906 USD
Remaining due payment: 81 513 USD
58
1% · 5 434 USD
May 2030
Paid to the date: 86% · 467 340 USD
Remaining due payment: 76 079 USD
59
1% · 5 434 USD
June 2030
Paid to the date: 87% · 472 774 USD
Remaining due payment: 70 644 USD
60
1% · 5 434 USD
July 2030
Paid to the date: 88% · 478 209 USD
Remaining due payment: 65 210 USD
61
1% · 5 434 USD
August 2030
Paid to the date: 89% · 483 643 USD
Remaining due payment: 59 776 USD
62
1% · 5 434 USD
September 2030
Paid to the date: 90% · 489 077 USD
Remaining due payment: 54 342 USD
63
1% · 5 434 USD
October 2030
Paid to the date: 91% · 494 511 USD
Remaining due payment: 48 908 USD
64
1% · 5 434 USD
November 2030
Paid to the date: 92% · 499 945 USD
Remaining due payment: 43 474 USD
65
1% · 5 434 USD
December 2030
Paid to the date: 93% · 505 379 USD
Remaining due payment: 38 039 USD
66
1% · 5 434 USD
January 2031
Paid to the date: 94% · 510 814 USD
Remaining due payment: 32 605 USD
67
1% · 5 434 USD
February 2031
Paid to the date: 95% · 516 248 USD
Remaining due payment: 27 171 USD
68
1% · 5 434 USD
March 2031
Paid to the date: 96% · 521 682 USD
Remaining due payment: 21 737 USD
69
1% · 5 434 USD
April 2031
Paid to the date: 97% · 527 116 USD
Remaining due payment: 16 303 USD
70
1% · 5 434 USD
May 2031
Paid to the date: 98% · 532 550 USD
Remaining due payment: 10 868 USD
71
1% · 5 434 USD
June 2031
Paid to the date: 99% · 537 985 USD
Remaining due payment: 5 434 USD
72
1% · 5 434 USD
July 2031
Paid to the date: 100% · 543 419 USD
Remaining due payment: 0.0000 USD