About
EX-6a196eb84 - Oceanz - Danube
Unit type:
Price:1675000.0 AED
Area: 615.0 sqft (57.14 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 615.0 sqft (57.14 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 45 603 USD
At reservation · June 2026
Paid to the date: 10% · 45 603 USD
Remaining due payment: 410 423 USD
2
10% · 45 603 USD
July 2026
Paid to the date: 20% · 91 205 USD
Remaining due payment: 364 820 USD
3
1% · 4 560 USD
August 2026
Paid to the date: 21% · 95 765 USD
Remaining due payment: 360 260 USD
4
1% · 4 560 USD
September 2026
Paid to the date: 22% · 100 326 USD
Remaining due payment: 355 700 USD
5
1% · 4 560 USD
October 2026
Paid to the date: 23% · 104 886 USD
Remaining due payment: 351 139 USD
6
1% · 4 560 USD
November 2026
Paid to the date: 24% · 109 446 USD
Remaining due payment: 346 579 USD
7
1% · 4 560 USD
December 2026
Paid to the date: 25% · 114 006 USD
Remaining due payment: 342 019 USD
8
1% · 4 560 USD
January 2027
Paid to the date: 26% · 118 567 USD
Remaining due payment: 337 459 USD
9
1% · 4 560 USD
February 2027
Paid to the date: 27% · 123 127 USD
Remaining due payment: 332 898 USD
10
1% · 4 560 USD
March 2027
Paid to the date: 28% · 127 687 USD
Remaining due payment: 328 338 USD
11
1% · 4 560 USD
April 2027
Paid to the date: 29% · 132 247 USD
Remaining due payment: 323 778 USD
Resale is available
12
6% · 27 362 USD
May 2027
Paid to the date: 35% · 159 609 USD
Remaining due payment: 296 416 USD
13
1% · 4 560 USD
June 2027
Paid to the date: 36% · 164 169 USD
Remaining due payment: 291 856 USD
14
1% · 4 560 USD
July 2027
Paid to the date: 37% · 168 729 USD
Remaining due payment: 287 296 USD
15
1% · 4 560 USD
August 2027
Paid to the date: 38% · 173 290 USD
Remaining due payment: 282 736 USD
16
1% · 4 560 USD
September 2027
Paid to the date: 39% · 177 850 USD
Remaining due payment: 278 175 USD
17
1% · 4 560 USD
October 2027
Paid to the date: 40% · 182 410 USD
Remaining due payment: 273 615 USD
18
1% · 4 560 USD
November 2027
Paid to the date: 41% · 186 970 USD
Remaining due payment: 269 055 USD
19
1% · 4 560 USD
December 2027
Paid to the date: 42% · 191 531 USD
Remaining due payment: 264 495 USD
20
1% · 4 560 USD
January 2028
Paid to the date: 43% · 196 091 USD
Remaining due payment: 259 934 USD
21
1% · 4 560 USD
February 2028
Paid to the date: 44% · 200 651 USD
Remaining due payment: 255 374 USD
22
1% · 4 560 USD
March 2028
Paid to the date: 45% · 205 211 USD
Remaining due payment: 250 814 USD
23
1% · 4 560 USD
April 2028
Paid to the date: 46% · 209 772 USD
Remaining due payment: 246 254 USD
24
6% · 27 362 USD
May 2028
Paid to the date: 52% · 237 133 USD
Remaining due payment: 218 892 USD
25
1% · 4 560 USD
June 2028
Paid to the date: 53% · 241 693 USD
Remaining due payment: 214 332 USD
26
1% · 4 560 USD
July 2028
Paid to the date: 54% · 246 254 USD
Remaining due payment: 209 772 USD
27
1% · 4 560 USD
August 2028
Paid to the date: 55% · 250 814 USD
Remaining due payment: 205 211 USD
28
1% · 4 560 USD
September 2028
Paid to the date: 56% · 255 374 USD
Remaining due payment: 200 651 USD
29
1% · 4 560 USD
October 2028
Paid to the date: 57% · 259 934 USD
Remaining due payment: 196 091 USD
30
1% · 4 560 USD
November 2028
Paid to the date: 58% · 264 495 USD
Remaining due payment: 191 531 USD
31
1% · 4 560 USD
December 2028
Paid to the date: 59% · 269 055 USD
Remaining due payment: 186 970 USD
32
1% · 4 560 USD
January 2029
Paid to the date: 60% · 273 615 USD
Remaining due payment: 182 410 USD
33
1% · 4 560 USD
February 2029
Paid to the date: 61% · 278 175 USD
Remaining due payment: 177 850 USD
34
1% · 4 560 USD
March 2029
Paid to the date: 62% · 282 736 USD
Remaining due payment: 173 290 USD
35
1% · 4 560 USD
April 2029
Paid to the date: 63% · 287 296 USD
Remaining due payment: 168 729 USD
36
1% · 4 560 USD
May 2029
Paid to the date: 64% · 291 856 USD
Remaining due payment: 164 169 USD
37
1% · 4 560 USD
June 2029
Paid to the date: 65% · 296 416 USD
Remaining due payment: 159 609 USD
38
1% · 4 560 USD
July 2029
Paid to the date: 66% · 300 977 USD
Remaining due payment: 155 049 USD
39
1% · 4 560 USD
August 2029
Paid to the date: 67% · 305 537 USD
Remaining due payment: 150 488 USD
40
1% · 4 560 USD
September 2029
Paid to the date: 68% · 310 097 USD
Remaining due payment: 145 928 USD
41
1% · 4 560 USD
October 2029
Paid to the date: 69% · 314 657 USD
Remaining due payment: 141 368 USD
42
1% · 4 560 USD
November 2029
Paid to the date: 70% · 319 218 USD
Remaining due payment: 136 808 USD
43
1% · 4 560 USD
December 2029
Paid to the date: 71% · 323 778 USD
Remaining due payment: 132 247 USD
44
1% · 4 560 USD
January 2030
Paid to the date: 72% · 328 338 USD
Remaining due payment: 127 687 USD
45
1% · 4 560 USD
February 2030
Paid to the date: 73% · 332 898 USD
Remaining due payment: 123 127 USD
46
1% · 4 560 USD
March 2030
Paid to the date: 74% · 337 459 USD
Remaining due payment: 118 567 USD
47
1% · 4 560 USD
April 2030
Paid to the date: 75% · 342 019 USD
Remaining due payment: 114 006 USD
48
1% · 4 560 USD
May 2030
Paid to the date: 76% · 346 579 USD
Remaining due payment: 109 446 USD
49
1% · 4 560 USD
June 2030
Paid to the date: 77% · 351 139 USD
Remaining due payment: 104 886 USD
50
1% · 4 560 USD
July 2030
Paid to the date: 78% · 355 700 USD
Remaining due payment: 100 326 USD
51
1% · 4 560 USD
August 2030
Paid to the date: 79% · 360 260 USD
Remaining due payment: 95 765 USD
52
1% · 4 560 USD
September 2030
Paid to the date: 80% · 364 820 USD
Remaining due payment: 91 205 USD
53
1% · 4 560 USD
October 2030
Paid to the date: 81% · 369 380 USD
Remaining due payment: 86 645 USD
54
1% · 4 560 USD
November 2030
Paid to the date: 82% · 373 941 USD
Remaining due payment: 82 085 USD
55
1% · 4 560 USD
December 2030
Paid to the date: 83% · 378 501 USD
Remaining due payment: 77 524 USD
56
1% · 4 560 USD
January 2031
Paid to the date: 84% · 383 061 USD
Remaining due payment: 72 964 USD
57
1% · 4 560 USD
February 2031
Paid to the date: 85% · 387 621 USD
Remaining due payment: 68 404 USD
58
1% · 4 560 USD
March 2031
Paid to the date: 86% · 392 182 USD
Remaining due payment: 63 844 USD
59
1% · 4 560 USD
April 2031
Paid to the date: 87% · 396 742 USD
Remaining due payment: 59 283 USD
60
1% · 4 560 USD
May 2031
Paid to the date: 88% · 401 302 USD
Remaining due payment: 54 723 USD
61
1% · 4 560 USD
June 2031
Paid to the date: 89% · 405 863 USD
Remaining due payment: 50 163 USD
62
1% · 4 560 USD
July 2031
Paid to the date: 90% · 410 423 USD
Remaining due payment: 45 603 USD
63
1% · 4 560 USD
August 2031
Paid to the date: 91% · 414 983 USD
Remaining due payment: 41 042 USD
64
1% · 4 560 USD
September 2031
Paid to the date: 92% · 419 543 USD
Remaining due payment: 36 482 USD
65
1% · 4 560 USD
October 2031
Paid to the date: 93% · 424 104 USD
Remaining due payment: 31 922 USD
66
1% · 4 560 USD
November 2031
Paid to the date: 94% · 428 664 USD
Remaining due payment: 27 362 USD
67
1% · 4 560 USD
December 2031
Paid to the date: 95% · 433 224 USD
Remaining due payment: 22 801 USD
68
1% · 4 560 USD
January 2032
Paid to the date: 96% · 437 784 USD
Remaining due payment: 18 241 USD
69
1% · 4 560 USD
February 2032
Paid to the date: 97% · 442 345 USD
Remaining due payment: 13 681 USD
70
1% · 4 560 USD
March 2032
Paid to the date: 98% · 446 905 USD
Remaining due payment: 9 121 USD
71
1% · 4 560 USD
April 2032
Paid to the date: 99% · 451 465 USD
Remaining due payment: 4 560 USD
72
1% · 4 560 USD
May 2032
Paid to the date: 100% · 456 025 USD
Remaining due payment: 0.0000 USD