About
EX-6b4c14b6f - Oceanz - Danube
Unit type:
Price:1295000.0 AED
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 35 262 USD
At reservation · June 2026
Paid to the date: 10% · 35 262 USD
Remaining due payment: 317 359 USD
2
10% · 35 262 USD
July 2026
Paid to the date: 20% · 70 524 USD
Remaining due payment: 282 097 USD
3
1% · 3 526 USD
August 2026
Paid to the date: 21% · 74 050 USD
Remaining due payment: 278 571 USD
4
1% · 3 526 USD
September 2026
Paid to the date: 22% · 77 577 USD
Remaining due payment: 275 044 USD
5
1% · 3 526 USD
October 2026
Paid to the date: 23% · 81 103 USD
Remaining due payment: 271 518 USD
6
1% · 3 526 USD
November 2026
Paid to the date: 24% · 84 629 USD
Remaining due payment: 267 992 USD
7
1% · 3 526 USD
December 2026
Paid to the date: 25% · 88 155 USD
Remaining due payment: 264 466 USD
8
1% · 3 526 USD
January 2027
Paid to the date: 26% · 91 681 USD
Remaining due payment: 260 939 USD
9
1% · 3 526 USD
February 2027
Paid to the date: 27% · 95 208 USD
Remaining due payment: 257 413 USD
10
1% · 3 526 USD
March 2027
Paid to the date: 28% · 98 734 USD
Remaining due payment: 253 887 USD
11
1% · 3 526 USD
April 2027
Paid to the date: 29% · 102 260 USD
Remaining due payment: 250 361 USD
Resale is available
12
6% · 21 157 USD
May 2027
Paid to the date: 35% · 123 417 USD
Remaining due payment: 229 204 USD
13
1% · 3 526 USD
June 2027
Paid to the date: 36% · 126 944 USD
Remaining due payment: 225 677 USD
14
1% · 3 526 USD
July 2027
Paid to the date: 37% · 130 470 USD
Remaining due payment: 222 151 USD
15
1% · 3 526 USD
August 2027
Paid to the date: 38% · 133 996 USD
Remaining due payment: 218 625 USD
16
1% · 3 526 USD
September 2027
Paid to the date: 39% · 137 522 USD
Remaining due payment: 215 099 USD
17
1% · 3 526 USD
October 2027
Paid to the date: 40% · 141 048 USD
Remaining due payment: 211 573 USD
18
1% · 3 526 USD
November 2027
Paid to the date: 41% · 144 575 USD
Remaining due payment: 208 046 USD
19
1% · 3 526 USD
December 2027
Paid to the date: 42% · 148 101 USD
Remaining due payment: 204 520 USD
20
1% · 3 526 USD
January 2028
Paid to the date: 43% · 151 627 USD
Remaining due payment: 200 994 USD
21
1% · 3 526 USD
February 2028
Paid to the date: 44% · 155 153 USD
Remaining due payment: 197 468 USD
22
1% · 3 526 USD
March 2028
Paid to the date: 45% · 158 679 USD
Remaining due payment: 193 942 USD
23
1% · 3 526 USD
April 2028
Paid to the date: 46% · 162 206 USD
Remaining due payment: 190 415 USD
24
6% · 21 157 USD
May 2028
Paid to the date: 52% · 183 363 USD
Remaining due payment: 169 258 USD
25
1% · 3 526 USD
June 2028
Paid to the date: 53% · 186 889 USD
Remaining due payment: 165 732 USD
26
1% · 3 526 USD
July 2028
Paid to the date: 54% · 190 415 USD
Remaining due payment: 162 206 USD
27
1% · 3 526 USD
August 2028
Paid to the date: 55% · 193 942 USD
Remaining due payment: 158 679 USD
28
1% · 3 526 USD
September 2028
Paid to the date: 56% · 197 468 USD
Remaining due payment: 155 153 USD
29
1% · 3 526 USD
October 2028
Paid to the date: 57% · 200 994 USD
Remaining due payment: 151 627 USD
30
1% · 3 526 USD
November 2028
Paid to the date: 58% · 204 520 USD
Remaining due payment: 148 101 USD
31
1% · 3 526 USD
December 2028
Paid to the date: 59% · 208 046 USD
Remaining due payment: 144 575 USD
32
1% · 3 526 USD
January 2029
Paid to the date: 60% · 211 573 USD
Remaining due payment: 141 048 USD
33
1% · 3 526 USD
February 2029
Paid to the date: 61% · 215 099 USD
Remaining due payment: 137 522 USD
34
1% · 3 526 USD
March 2029
Paid to the date: 62% · 218 625 USD
Remaining due payment: 133 996 USD
35
1% · 3 526 USD
April 2029
Paid to the date: 63% · 222 151 USD
Remaining due payment: 130 470 USD
36
1% · 3 526 USD
May 2029
Paid to the date: 64% · 225 677 USD
Remaining due payment: 126 944 USD
37
1% · 3 526 USD
June 2029
Paid to the date: 65% · 229 204 USD
Remaining due payment: 123 417 USD
38
1% · 3 526 USD
July 2029
Paid to the date: 66% · 232 730 USD
Remaining due payment: 119 891 USD
39
1% · 3 526 USD
August 2029
Paid to the date: 67% · 236 256 USD
Remaining due payment: 116 365 USD
40
1% · 3 526 USD
September 2029
Paid to the date: 68% · 239 782 USD
Remaining due payment: 112 839 USD
41
1% · 3 526 USD
October 2029
Paid to the date: 69% · 243 308 USD
Remaining due payment: 109 312 USD
42
1% · 3 526 USD
November 2029
Paid to the date: 70% · 246 835 USD
Remaining due payment: 105 786 USD
43
1% · 3 526 USD
December 2029
Paid to the date: 71% · 250 361 USD
Remaining due payment: 102 260 USD
44
1% · 3 526 USD
January 2030
Paid to the date: 72% · 253 887 USD
Remaining due payment: 98 734 USD
45
1% · 3 526 USD
February 2030
Paid to the date: 73% · 257 413 USD
Remaining due payment: 95 208 USD
46
1% · 3 526 USD
March 2030
Paid to the date: 74% · 260 939 USD
Remaining due payment: 91 681 USD
47
1% · 3 526 USD
April 2030
Paid to the date: 75% · 264 466 USD
Remaining due payment: 88 155 USD
48
1% · 3 526 USD
May 2030
Paid to the date: 76% · 267 992 USD
Remaining due payment: 84 629 USD
49
1% · 3 526 USD
June 2030
Paid to the date: 77% · 271 518 USD
Remaining due payment: 81 103 USD
50
1% · 3 526 USD
July 2030
Paid to the date: 78% · 275 044 USD
Remaining due payment: 77 577 USD
51
1% · 3 526 USD
August 2030
Paid to the date: 79% · 278 571 USD
Remaining due payment: 74 050 USD
52
1% · 3 526 USD
September 2030
Paid to the date: 80% · 282 097 USD
Remaining due payment: 70 524 USD
53
1% · 3 526 USD
October 2030
Paid to the date: 81% · 285 623 USD
Remaining due payment: 66 998 USD
54
1% · 3 526 USD
November 2030
Paid to the date: 82% · 289 149 USD
Remaining due payment: 63 472 USD
55
1% · 3 526 USD
December 2030
Paid to the date: 83% · 292 675 USD
Remaining due payment: 59 946 USD
56
1% · 3 526 USD
January 2031
Paid to the date: 84% · 296 202 USD
Remaining due payment: 56 419 USD
57
1% · 3 526 USD
February 2031
Paid to the date: 85% · 299 728 USD
Remaining due payment: 52 893 USD
58
1% · 3 526 USD
March 2031
Paid to the date: 86% · 303 254 USD
Remaining due payment: 49 367 USD
59
1% · 3 526 USD
April 2031
Paid to the date: 87% · 306 780 USD
Remaining due payment: 45 841 USD
60
1% · 3 526 USD
May 2031
Paid to the date: 88% · 310 306 USD
Remaining due payment: 42 315 USD
61
1% · 3 526 USD
June 2031
Paid to the date: 89% · 313 833 USD
Remaining due payment: 38 788 USD
62
1% · 3 526 USD
July 2031
Paid to the date: 90% · 317 359 USD
Remaining due payment: 35 262 USD
63
1% · 3 526 USD
August 2031
Paid to the date: 91% · 320 885 USD
Remaining due payment: 31 736 USD
64
1% · 3 526 USD
September 2031
Paid to the date: 92% · 324 411 USD
Remaining due payment: 28 210 USD
65
1% · 3 526 USD
October 2031
Paid to the date: 93% · 327 937 USD
Remaining due payment: 24 683 USD
66
1% · 3 526 USD
November 2031
Paid to the date: 94% · 331 464 USD
Remaining due payment: 21 157 USD
67
1% · 3 526 USD
December 2031
Paid to the date: 95% · 334 990 USD
Remaining due payment: 17 631 USD
68
1% · 3 526 USD
January 2032
Paid to the date: 96% · 338 516 USD
Remaining due payment: 14 105 USD
69
1% · 3 526 USD
February 2032
Paid to the date: 97% · 342 042 USD
Remaining due payment: 10 579 USD
70
1% · 3 526 USD
March 2032
Paid to the date: 98% · 345 569 USD
Remaining due payment: 7 052 USD
71
1% · 3 526 USD
April 2032
Paid to the date: 99% · 349 095 USD
Remaining due payment: 3 526 USD
72
1% · 3 526 USD
May 2032
Paid to the date: 100% · 352 621 USD
Remaining due payment: 0.0000 USD