About
EX-7352c974b - Oceanz - Danube
Unit type:
Price:1360000.0 AED
Area: 428.0 sqft (39.76 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 428.0 sqft (39.76 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 37 032 USD
At reservation · August 2025
Paid to the date: 10% · 37 032 USD
Remaining due payment: 333 288 USD
2
10% · 37 032 USD
September 2025
Paid to the date: 20% · 74 064 USD
Remaining due payment: 296 256 USD
3
1% · 3 703 USD
October 2025
Paid to the date: 21% · 77 767 USD
Remaining due payment: 292 553 USD
4
1% · 3 703 USD
November 2025
Paid to the date: 22% · 81 470 USD
Remaining due payment: 288 849 USD
5
1% · 3 703 USD
December 2025
Paid to the date: 23% · 85 174 USD
Remaining due payment: 285 146 USD
6
1% · 3 703 USD
January 2026
Paid to the date: 24% · 88 877 USD
Remaining due payment: 281 443 USD
7
1% · 3 703 USD
February 2026
Paid to the date: 25% · 92 580 USD
Remaining due payment: 277 740 USD
8
1% · 3 703 USD
March 2026
Paid to the date: 26% · 96 283 USD
Remaining due payment: 274 037 USD
9
1% · 3 703 USD
April 2026
Paid to the date: 27% · 99 986 USD
Remaining due payment: 270 333 USD
10
1% · 3 703 USD
May 2026
Paid to the date: 28% · 103 690 USD
Remaining due payment: 266 630 USD
11
1% · 3 703 USD
June 2026
Paid to the date: 29% · 107 393 USD
Remaining due payment: 262 927 USD
Resale is available
12
6% · 22 219 USD
July 2026
Paid to the date: 35% · 129 612 USD
Remaining due payment: 240 708 USD
13
1% · 3 703 USD
August 2026
Paid to the date: 36% · 133 315 USD
Remaining due payment: 237 005 USD
14
1% · 3 703 USD
September 2026
Paid to the date: 37% · 137 018 USD
Remaining due payment: 233 301 USD
15
1% · 3 703 USD
October 2026
Paid to the date: 38% · 140 722 USD
Remaining due payment: 229 598 USD
16
1% · 3 703 USD
November 2026
Paid to the date: 39% · 144 425 USD
Remaining due payment: 225 895 USD
17
1% · 3 703 USD
December 2026
Paid to the date: 40% · 148 128 USD
Remaining due payment: 222 192 USD
18
1% · 3 703 USD
January 2027
Paid to the date: 41% · 151 831 USD
Remaining due payment: 218 489 USD
19
1% · 3 703 USD
February 2027
Paid to the date: 42% · 155 534 USD
Remaining due payment: 214 785 USD
20
1% · 3 703 USD
March 2027
Paid to the date: 43% · 159 237 USD
Remaining due payment: 211 082 USD
21
1% · 3 703 USD
April 2027
Paid to the date: 44% · 162 941 USD
Remaining due payment: 207 379 USD
22
1% · 3 703 USD
May 2027
Paid to the date: 45% · 166 644 USD
Remaining due payment: 203 676 USD
23
1% · 3 703 USD
June 2027
Paid to the date: 46% · 170 347 USD
Remaining due payment: 199 973 USD
24
6% · 22 219 USD
July 2027
Paid to the date: 52% · 192 566 USD
Remaining due payment: 177 753 USD
25
1% · 3 703 USD
August 2027
Paid to the date: 53% · 196 269 USD
Remaining due payment: 174 050 USD
26
1% · 3 703 USD
September 2027
Paid to the date: 54% · 199 973 USD
Remaining due payment: 170 347 USD
27
1% · 3 703 USD
October 2027
Paid to the date: 55% · 203 676 USD
Remaining due payment: 166 644 USD
28
1% · 3 703 USD
November 2027
Paid to the date: 56% · 207 379 USD
Remaining due payment: 162 941 USD
29
1% · 3 703 USD
December 2027
Paid to the date: 57% · 211 082 USD
Remaining due payment: 159 237 USD
30
1% · 3 703 USD
January 2028
Paid to the date: 58% · 214 785 USD
Remaining due payment: 155 534 USD
31
1% · 3 703 USD
February 2028
Paid to the date: 59% · 218 489 USD
Remaining due payment: 151 831 USD
32
1% · 3 703 USD
March 2028
Paid to the date: 60% · 222 192 USD
Remaining due payment: 148 128 USD
33
1% · 3 703 USD
April 2028
Paid to the date: 61% · 225 895 USD
Remaining due payment: 144 425 USD
34
1% · 3 703 USD
May 2028
Paid to the date: 62% · 229 598 USD
Remaining due payment: 140 722 USD
35
1% · 3 703 USD
June 2028
Paid to the date: 63% · 233 301 USD
Remaining due payment: 137 018 USD
36
1% · 3 703 USD
July 2028
Paid to the date: 64% · 237 005 USD
Remaining due payment: 133 315 USD
37
1% · 3 703 USD
August 2028
Paid to the date: 65% · 240 708 USD
Remaining due payment: 129 612 USD
38
1% · 3 703 USD
September 2028
Paid to the date: 66% · 244 411 USD
Remaining due payment: 125 909 USD
39
1% · 3 703 USD
October 2028
Paid to the date: 67% · 248 114 USD
Remaining due payment: 122 206 USD
40
1% · 3 703 USD
November 2028
Paid to the date: 68% · 251 817 USD
Remaining due payment: 118 502 USD
41
1% · 3 703 USD
December 2028
Paid to the date: 69% · 255 521 USD
Remaining due payment: 114 799 USD
42
1% · 3 703 USD
January 2029
Paid to the date: 70% · 259 224 USD
Remaining due payment: 111 096 USD
43
1% · 3 703 USD
February 2029
Paid to the date: 71% · 262 927 USD
Remaining due payment: 107 393 USD
44
1% · 3 703 USD
March 2029
Paid to the date: 72% · 266 630 USD
Remaining due payment: 103 690 USD
45
1% · 3 703 USD
April 2029
Paid to the date: 73% · 270 333 USD
Remaining due payment: 99 986 USD
46
1% · 3 703 USD
May 2029
Paid to the date: 74% · 274 037 USD
Remaining due payment: 96 283 USD
47
1% · 3 703 USD
June 2029
Paid to the date: 75% · 277 740 USD
Remaining due payment: 92 580 USD
48
1% · 3 703 USD
July 2029
Paid to the date: 76% · 281 443 USD
Remaining due payment: 88 877 USD
49
1% · 3 703 USD
August 2029
Paid to the date: 77% · 285 146 USD
Remaining due payment: 85 174 USD
50
1% · 3 703 USD
September 2029
Paid to the date: 78% · 288 849 USD
Remaining due payment: 81 470 USD
51
1% · 3 703 USD
October 2029
Paid to the date: 79% · 292 553 USD
Remaining due payment: 77 767 USD
52
1% · 3 703 USD
November 2029
Paid to the date: 80% · 296 256 USD
Remaining due payment: 74 064 USD
53
1% · 3 703 USD
December 2029
Paid to the date: 81% · 299 959 USD
Remaining due payment: 70 361 USD
54
1% · 3 703 USD
January 2030
Paid to the date: 82% · 303 662 USD
Remaining due payment: 66 658 USD
55
1% · 3 703 USD
February 2030
Paid to the date: 83% · 307 365 USD
Remaining due payment: 62 954 USD
56
1% · 3 703 USD
March 2030
Paid to the date: 84% · 311 069 USD
Remaining due payment: 59 251 USD
57
1% · 3 703 USD
April 2030
Paid to the date: 85% · 314 772 USD
Remaining due payment: 55 548 USD
58
1% · 3 703 USD
May 2030
Paid to the date: 86% · 318 475 USD
Remaining due payment: 51 845 USD
59
1% · 3 703 USD
June 2030
Paid to the date: 87% · 322 178 USD
Remaining due payment: 48 142 USD
60
1% · 3 703 USD
July 2030
Paid to the date: 88% · 325 881 USD
Remaining due payment: 44 438 USD
61
1% · 3 703 USD
August 2030
Paid to the date: 89% · 329 585 USD
Remaining due payment: 40 735 USD
62
1% · 3 703 USD
September 2030
Paid to the date: 90% · 333 288 USD
Remaining due payment: 37 032 USD
63
1% · 3 703 USD
October 2030
Paid to the date: 91% · 336 991 USD
Remaining due payment: 33 329 USD
64
1% · 3 703 USD
November 2030
Paid to the date: 92% · 340 694 USD
Remaining due payment: 29 626 USD
65
1% · 3 703 USD
December 2030
Paid to the date: 93% · 344 397 USD
Remaining due payment: 25 922 USD
66
1% · 3 703 USD
January 2031
Paid to the date: 94% · 348 101 USD
Remaining due payment: 22 219 USD
67
1% · 3 703 USD
February 2031
Paid to the date: 95% · 351 804 USD
Remaining due payment: 18 516 USD
68
1% · 3 703 USD
March 2031
Paid to the date: 96% · 355 507 USD
Remaining due payment: 14 813 USD
69
1% · 3 703 USD
April 2031
Paid to the date: 97% · 359 210 USD
Remaining due payment: 11 110 USD
70
1% · 3 703 USD
May 2031
Paid to the date: 98% · 362 913 USD
Remaining due payment: 7 406 USD
71
1% · 3 703 USD
June 2031
Paid to the date: 99% · 366 617 USD
Remaining due payment: 3 703 USD
72
1% · 3 703 USD
July 2031
Paid to the date: 100% · 370 320 USD
Remaining due payment: 0.0000 USD