About
EX-7887abcd0 - Oceanz - Danube
Unit type:
Price:1280000.0 AED
Area: 404.0 sqft (37.53 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 404.0 sqft (37.53 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 34 854 USD
At reservation · June 2026
Paid to the date: 10% · 34 854 USD
Remaining due payment: 313 683 USD
2
10% · 34 854 USD
July 2026
Paid to the date: 20% · 69 707 USD
Remaining due payment: 278 829 USD
3
1% · 3 485 USD
August 2026
Paid to the date: 21% · 73 193 USD
Remaining due payment: 275 344 USD
4
1% · 3 485 USD
September 2026
Paid to the date: 22% · 76 678 USD
Remaining due payment: 271 858 USD
5
1% · 3 485 USD
October 2026
Paid to the date: 23% · 80 163 USD
Remaining due payment: 268 373 USD
6
1% · 3 485 USD
November 2026
Paid to the date: 24% · 83 649 USD
Remaining due payment: 264 888 USD
7
1% · 3 485 USD
December 2026
Paid to the date: 25% · 87 134 USD
Remaining due payment: 261 402 USD
8
1% · 3 485 USD
January 2027
Paid to the date: 26% · 90 619 USD
Remaining due payment: 257 917 USD
9
1% · 3 485 USD
February 2027
Paid to the date: 27% · 94 105 USD
Remaining due payment: 254 432 USD
10
1% · 3 485 USD
March 2027
Paid to the date: 28% · 97 590 USD
Remaining due payment: 250 946 USD
11
1% · 3 485 USD
April 2027
Paid to the date: 29% · 101 076 USD
Remaining due payment: 247 461 USD
Resale is available
12
6% · 20 912 USD
May 2027
Paid to the date: 35% · 121 988 USD
Remaining due payment: 226 549 USD
13
1% · 3 485 USD
June 2027
Paid to the date: 36% · 125 473 USD
Remaining due payment: 223 063 USD
14
1% · 3 485 USD
July 2027
Paid to the date: 37% · 128 958 USD
Remaining due payment: 219 578 USD
15
1% · 3 485 USD
August 2027
Paid to the date: 38% · 132 444 USD
Remaining due payment: 216 093 USD
16
1% · 3 485 USD
September 2027
Paid to the date: 39% · 135 929 USD
Remaining due payment: 212 607 USD
17
1% · 3 485 USD
October 2027
Paid to the date: 40% · 139 415 USD
Remaining due payment: 209 122 USD
18
1% · 3 485 USD
November 2027
Paid to the date: 41% · 142 900 USD
Remaining due payment: 205 636 USD
19
1% · 3 485 USD
December 2027
Paid to the date: 42% · 146 385 USD
Remaining due payment: 202 151 USD
20
1% · 3 485 USD
January 2028
Paid to the date: 43% · 149 871 USD
Remaining due payment: 198 666 USD
21
1% · 3 485 USD
February 2028
Paid to the date: 44% · 153 356 USD
Remaining due payment: 195 180 USD
22
1% · 3 485 USD
March 2028
Paid to the date: 45% · 156 841 USD
Remaining due payment: 191 695 USD
23
1% · 3 485 USD
April 2028
Paid to the date: 46% · 160 327 USD
Remaining due payment: 188 210 USD
24
6% · 20 912 USD
May 2028
Paid to the date: 52% · 181 239 USD
Remaining due payment: 167 297 USD
25
1% · 3 485 USD
June 2028
Paid to the date: 53% · 184 724 USD
Remaining due payment: 163 812 USD
26
1% · 3 485 USD
July 2028
Paid to the date: 54% · 188 210 USD
Remaining due payment: 160 327 USD
27
1% · 3 485 USD
August 2028
Paid to the date: 55% · 191 695 USD
Remaining due payment: 156 841 USD
28
1% · 3 485 USD
September 2028
Paid to the date: 56% · 195 180 USD
Remaining due payment: 153 356 USD
29
1% · 3 485 USD
October 2028
Paid to the date: 57% · 198 666 USD
Remaining due payment: 149 871 USD
30
1% · 3 485 USD
November 2028
Paid to the date: 58% · 202 151 USD
Remaining due payment: 146 385 USD
31
1% · 3 485 USD
December 2028
Paid to the date: 59% · 205 636 USD
Remaining due payment: 142 900 USD
32
1% · 3 485 USD
January 2029
Paid to the date: 60% · 209 122 USD
Remaining due payment: 139 415 USD
33
1% · 3 485 USD
February 2029
Paid to the date: 61% · 212 607 USD
Remaining due payment: 135 929 USD
34
1% · 3 485 USD
March 2029
Paid to the date: 62% · 216 093 USD
Remaining due payment: 132 444 USD
35
1% · 3 485 USD
April 2029
Paid to the date: 63% · 219 578 USD
Remaining due payment: 128 958 USD
36
1% · 3 485 USD
May 2029
Paid to the date: 64% · 223 063 USD
Remaining due payment: 125 473 USD
37
1% · 3 485 USD
June 2029
Paid to the date: 65% · 226 549 USD
Remaining due payment: 121 988 USD
38
1% · 3 485 USD
July 2029
Paid to the date: 66% · 230 034 USD
Remaining due payment: 118 502 USD
39
1% · 3 485 USD
August 2029
Paid to the date: 67% · 233 519 USD
Remaining due payment: 115 017 USD
40
1% · 3 485 USD
September 2029
Paid to the date: 68% · 237 005 USD
Remaining due payment: 111 532 USD
41
1% · 3 485 USD
October 2029
Paid to the date: 69% · 240 490 USD
Remaining due payment: 108 046 USD
42
1% · 3 485 USD
November 2029
Paid to the date: 70% · 243 975 USD
Remaining due payment: 104 561 USD
43
1% · 3 485 USD
December 2029
Paid to the date: 71% · 247 461 USD
Remaining due payment: 101 076 USD
44
1% · 3 485 USD
January 2030
Paid to the date: 72% · 250 946 USD
Remaining due payment: 97 590 USD
45
1% · 3 485 USD
February 2030
Paid to the date: 73% · 254 432 USD
Remaining due payment: 94 105 USD
46
1% · 3 485 USD
March 2030
Paid to the date: 74% · 257 917 USD
Remaining due payment: 90 619 USD
47
1% · 3 485 USD
April 2030
Paid to the date: 75% · 261 402 USD
Remaining due payment: 87 134 USD
48
1% · 3 485 USD
May 2030
Paid to the date: 76% · 264 888 USD
Remaining due payment: 83 649 USD
49
1% · 3 485 USD
June 2030
Paid to the date: 77% · 268 373 USD
Remaining due payment: 80 163 USD
50
1% · 3 485 USD
July 2030
Paid to the date: 78% · 271 858 USD
Remaining due payment: 76 678 USD
51
1% · 3 485 USD
August 2030
Paid to the date: 79% · 275 344 USD
Remaining due payment: 73 193 USD
52
1% · 3 485 USD
September 2030
Paid to the date: 80% · 278 829 USD
Remaining due payment: 69 707 USD
53
1% · 3 485 USD
October 2030
Paid to the date: 81% · 282 315 USD
Remaining due payment: 66 222 USD
54
1% · 3 485 USD
November 2030
Paid to the date: 82% · 285 800 USD
Remaining due payment: 62 737 USD
55
1% · 3 485 USD
December 2030
Paid to the date: 83% · 289 285 USD
Remaining due payment: 59 251 USD
56
1% · 3 485 USD
January 2031
Paid to the date: 84% · 292 771 USD
Remaining due payment: 55 766 USD
57
1% · 3 485 USD
February 2031
Paid to the date: 85% · 296 256 USD
Remaining due payment: 52 280 USD
58
1% · 3 485 USD
March 2031
Paid to the date: 86% · 299 741 USD
Remaining due payment: 48 795 USD
59
1% · 3 485 USD
April 2031
Paid to the date: 87% · 303 227 USD
Remaining due payment: 45 310 USD
60
1% · 3 485 USD
May 2031
Paid to the date: 88% · 306 712 USD
Remaining due payment: 41 824 USD
61
1% · 3 485 USD
June 2031
Paid to the date: 89% · 310 197 USD
Remaining due payment: 38 339 USD
62
1% · 3 485 USD
July 2031
Paid to the date: 90% · 313 683 USD
Remaining due payment: 34 854 USD
63
1% · 3 485 USD
August 2031
Paid to the date: 91% · 317 168 USD
Remaining due payment: 31 368 USD
64
1% · 3 485 USD
September 2031
Paid to the date: 92% · 320 654 USD
Remaining due payment: 27 883 USD
65
1% · 3 485 USD
October 2031
Paid to the date: 93% · 324 139 USD
Remaining due payment: 24 398 USD
66
1% · 3 485 USD
November 2031
Paid to the date: 94% · 327 624 USD
Remaining due payment: 20 912 USD
67
1% · 3 485 USD
December 2031
Paid to the date: 95% · 331 110 USD
Remaining due payment: 17 427 USD
68
1% · 3 485 USD
January 2032
Paid to the date: 96% · 334 595 USD
Remaining due payment: 13 941 USD
69
1% · 3 485 USD
February 2032
Paid to the date: 97% · 338 080 USD
Remaining due payment: 10 456 USD
70
1% · 3 485 USD
March 2032
Paid to the date: 98% · 341 566 USD
Remaining due payment: 6 971 USD
71
1% · 3 485 USD
April 2032
Paid to the date: 99% · 345 051 USD
Remaining due payment: 3 485 USD
72
1% · 3 485 USD
May 2032
Paid to the date: 100% · 348 536 USD
Remaining due payment: 0.0000 USD