About
EX-7d53c3f4d - Oceanz - Danube
Unit type:
Price:1900000.0 AED
Area: 744.0 sqft (69.12 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 744.0 sqft (69.12 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 51 736 USD
At reservation · June 2026
Paid to the date: 10% · 51 736 USD
Remaining due payment: 465 624 USD
2
10% · 51 736 USD
July 2026
Paid to the date: 20% · 103 472 USD
Remaining due payment: 413 888 USD
3
1% · 5 174 USD
August 2026
Paid to the date: 21% · 108 645 USD
Remaining due payment: 408 714 USD
4
1% · 5 174 USD
September 2026
Paid to the date: 22% · 113 819 USD
Remaining due payment: 403 540 USD
5
1% · 5 174 USD
October 2026
Paid to the date: 23% · 118 993 USD
Remaining due payment: 398 367 USD
6
1% · 5 174 USD
November 2026
Paid to the date: 24% · 124 166 USD
Remaining due payment: 393 193 USD
7
1% · 5 174 USD
December 2026
Paid to the date: 25% · 129 340 USD
Remaining due payment: 388 020 USD
8
1% · 5 174 USD
January 2027
Paid to the date: 26% · 134 513 USD
Remaining due payment: 382 846 USD
9
1% · 5 174 USD
February 2027
Paid to the date: 27% · 139 687 USD
Remaining due payment: 377 672 USD
10
1% · 5 174 USD
March 2027
Paid to the date: 28% · 144 861 USD
Remaining due payment: 372 499 USD
11
1% · 5 174 USD
April 2027
Paid to the date: 29% · 150 034 USD
Remaining due payment: 367 325 USD
Resale is available
12
6% · 31 042 USD
May 2027
Paid to the date: 35% · 181 076 USD
Remaining due payment: 336 284 USD
13
1% · 5 174 USD
June 2027
Paid to the date: 36% · 186 249 USD
Remaining due payment: 331 110 USD
14
1% · 5 174 USD
July 2027
Paid to the date: 37% · 191 423 USD
Remaining due payment: 325 936 USD
15
1% · 5 174 USD
August 2027
Paid to the date: 38% · 196 597 USD
Remaining due payment: 320 763 USD
16
1% · 5 174 USD
September 2027
Paid to the date: 39% · 201 770 USD
Remaining due payment: 315 589 USD
17
1% · 5 174 USD
October 2027
Paid to the date: 40% · 206 944 USD
Remaining due payment: 310 416 USD
18
1% · 5 174 USD
November 2027
Paid to the date: 41% · 212 117 USD
Remaining due payment: 305 242 USD
19
1% · 5 174 USD
December 2027
Paid to the date: 42% · 217 291 USD
Remaining due payment: 300 068 USD
20
1% · 5 174 USD
January 2028
Paid to the date: 43% · 222 465 USD
Remaining due payment: 294 895 USD
21
1% · 5 174 USD
February 2028
Paid to the date: 44% · 227 638 USD
Remaining due payment: 289 721 USD
22
1% · 5 174 USD
March 2028
Paid to the date: 45% · 232 812 USD
Remaining due payment: 284 548 USD
23
1% · 5 174 USD
April 2028
Paid to the date: 46% · 237 985 USD
Remaining due payment: 279 374 USD
24
6% · 31 042 USD
May 2028
Paid to the date: 52% · 269 027 USD
Remaining due payment: 248 333 USD
25
1% · 5 174 USD
June 2028
Paid to the date: 53% · 274 201 USD
Remaining due payment: 243 159 USD
26
1% · 5 174 USD
July 2028
Paid to the date: 54% · 279 374 USD
Remaining due payment: 237 985 USD
27
1% · 5 174 USD
August 2028
Paid to the date: 55% · 284 548 USD
Remaining due payment: 232 812 USD
28
1% · 5 174 USD
September 2028
Paid to the date: 56% · 289 721 USD
Remaining due payment: 227 638 USD
29
1% · 5 174 USD
October 2028
Paid to the date: 57% · 294 895 USD
Remaining due payment: 222 465 USD
30
1% · 5 174 USD
November 2028
Paid to the date: 58% · 300 068 USD
Remaining due payment: 217 291 USD
31
1% · 5 174 USD
December 2028
Paid to the date: 59% · 305 242 USD
Remaining due payment: 212 117 USD
32
1% · 5 174 USD
January 2029
Paid to the date: 60% · 310 416 USD
Remaining due payment: 206 944 USD
33
1% · 5 174 USD
February 2029
Paid to the date: 61% · 315 589 USD
Remaining due payment: 201 770 USD
34
1% · 5 174 USD
March 2029
Paid to the date: 62% · 320 763 USD
Remaining due payment: 196 597 USD
35
1% · 5 174 USD
April 2029
Paid to the date: 63% · 325 936 USD
Remaining due payment: 191 423 USD
36
1% · 5 174 USD
May 2029
Paid to the date: 64% · 331 110 USD
Remaining due payment: 186 249 USD
37
1% · 5 174 USD
June 2029
Paid to the date: 65% · 336 284 USD
Remaining due payment: 181 076 USD
38
1% · 5 174 USD
July 2029
Paid to the date: 66% · 341 457 USD
Remaining due payment: 175 902 USD
39
1% · 5 174 USD
August 2029
Paid to the date: 67% · 346 631 USD
Remaining due payment: 170 729 USD
40
1% · 5 174 USD
September 2029
Paid to the date: 68% · 351 804 USD
Remaining due payment: 165 555 USD
41
1% · 5 174 USD
October 2029
Paid to the date: 69% · 356 978 USD
Remaining due payment: 160 381 USD
42
1% · 5 174 USD
November 2029
Paid to the date: 70% · 362 152 USD
Remaining due payment: 155 208 USD
43
1% · 5 174 USD
December 2029
Paid to the date: 71% · 367 325 USD
Remaining due payment: 150 034 USD
44
1% · 5 174 USD
January 2030
Paid to the date: 72% · 372 499 USD
Remaining due payment: 144 861 USD
45
1% · 5 174 USD
February 2030
Paid to the date: 73% · 377 672 USD
Remaining due payment: 139 687 USD
46
1% · 5 174 USD
March 2030
Paid to the date: 74% · 382 846 USD
Remaining due payment: 134 513 USD
47
1% · 5 174 USD
April 2030
Paid to the date: 75% · 388 020 USD
Remaining due payment: 129 340 USD
48
1% · 5 174 USD
May 2030
Paid to the date: 76% · 393 193 USD
Remaining due payment: 124 166 USD
49
1% · 5 174 USD
June 2030
Paid to the date: 77% · 398 367 USD
Remaining due payment: 118 993 USD
50
1% · 5 174 USD
July 2030
Paid to the date: 78% · 403 540 USD
Remaining due payment: 113 819 USD
51
1% · 5 174 USD
August 2030
Paid to the date: 79% · 408 714 USD
Remaining due payment: 108 645 USD
52
1% · 5 174 USD
September 2030
Paid to the date: 80% · 413 888 USD
Remaining due payment: 103 472 USD
53
1% · 5 174 USD
October 2030
Paid to the date: 81% · 419 061 USD
Remaining due payment: 98 298 USD
54
1% · 5 174 USD
November 2030
Paid to the date: 82% · 424 235 USD
Remaining due payment: 93 125 USD
55
1% · 5 174 USD
December 2030
Paid to the date: 83% · 429 408 USD
Remaining due payment: 87 951 USD
56
1% · 5 174 USD
January 2031
Paid to the date: 84% · 434 582 USD
Remaining due payment: 82 778 USD
57
1% · 5 174 USD
February 2031
Paid to the date: 85% · 439 756 USD
Remaining due payment: 77 604 USD
58
1% · 5 174 USD
March 2031
Paid to the date: 86% · 444 929 USD
Remaining due payment: 72 430 USD
59
1% · 5 174 USD
April 2031
Paid to the date: 87% · 450 103 USD
Remaining due payment: 67 257 USD
60
1% · 5 174 USD
May 2031
Paid to the date: 88% · 455 276 USD
Remaining due payment: 62 083 USD
61
1% · 5 174 USD
June 2031
Paid to the date: 89% · 460 450 USD
Remaining due payment: 56 910 USD
62
1% · 5 174 USD
July 2031
Paid to the date: 90% · 465 624 USD
Remaining due payment: 51 736 USD
63
1% · 5 174 USD
August 2031
Paid to the date: 91% · 470 797 USD
Remaining due payment: 46 562 USD
64
1% · 5 174 USD
September 2031
Paid to the date: 92% · 475 971 USD
Remaining due payment: 41 389 USD
65
1% · 5 174 USD
October 2031
Paid to the date: 93% · 481 144 USD
Remaining due payment: 36 215 USD
66
1% · 5 174 USD
November 2031
Paid to the date: 94% · 486 318 USD
Remaining due payment: 31 042 USD
67
1% · 5 174 USD
December 2031
Paid to the date: 95% · 491 491 USD
Remaining due payment: 25 868 USD
68
1% · 5 174 USD
January 2032
Paid to the date: 96% · 496 665 USD
Remaining due payment: 20 694 USD
69
1% · 5 174 USD
February 2032
Paid to the date: 97% · 501 839 USD
Remaining due payment: 15 521 USD
70
1% · 5 174 USD
March 2032
Paid to the date: 98% · 507 012 USD
Remaining due payment: 10 347 USD
71
1% · 5 174 USD
April 2032
Paid to the date: 99% · 512 186 USD
Remaining due payment: 5 174 USD
72
1% · 5 174 USD
May 2032
Paid to the date: 100% · 517 359 USD
Remaining due payment: 0.0000 USD