About
EX-7d53c3f4d - Oceanz - Danube
Unit type:
Price:1900000.0 AED
Area: 744.0 sqft (69.12 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 744.0 sqft (69.12 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 51 729 USD
At reservation · August 2025
Paid to the date: 10% · 51 729 USD
Remaining due payment: 465 563 USD
2
10% · 51 729 USD
September 2025
Paid to the date: 20% · 103 458 USD
Remaining due payment: 413 833 USD
3
1% · 5 173 USD
October 2025
Paid to the date: 21% · 108 631 USD
Remaining due payment: 408 661 USD
4
1% · 5 173 USD
November 2025
Paid to the date: 22% · 113 804 USD
Remaining due payment: 403 488 USD
5
1% · 5 173 USD
December 2025
Paid to the date: 23% · 118 977 USD
Remaining due payment: 398 315 USD
6
1% · 5 173 USD
January 2026
Paid to the date: 24% · 124 150 USD
Remaining due payment: 393 142 USD
7
1% · 5 173 USD
February 2026
Paid to the date: 25% · 129 323 USD
Remaining due payment: 387 969 USD
8
1% · 5 173 USD
March 2026
Paid to the date: 26% · 134 496 USD
Remaining due payment: 382 796 USD
9
1% · 5 173 USD
April 2026
Paid to the date: 27% · 139 669 USD
Remaining due payment: 377 623 USD
10
1% · 5 173 USD
May 2026
Paid to the date: 28% · 144 842 USD
Remaining due payment: 372 450 USD
11
1% · 5 173 USD
June 2026
Paid to the date: 29% · 150 015 USD
Remaining due payment: 367 277 USD
Resale is available
12
6% · 31 038 USD
July 2026
Paid to the date: 35% · 181 052 USD
Remaining due payment: 336 240 USD
13
1% · 5 173 USD
August 2026
Paid to the date: 36% · 186 225 USD
Remaining due payment: 331 067 USD
14
1% · 5 173 USD
September 2026
Paid to the date: 37% · 191 398 USD
Remaining due payment: 325 894 USD
15
1% · 5 173 USD
October 2026
Paid to the date: 38% · 196 571 USD
Remaining due payment: 320 721 USD
16
1% · 5 173 USD
November 2026
Paid to the date: 39% · 201 744 USD
Remaining due payment: 315 548 USD
17
1% · 5 173 USD
December 2026
Paid to the date: 40% · 206 917 USD
Remaining due payment: 310 375 USD
18
1% · 5 173 USD
January 2027
Paid to the date: 41% · 212 090 USD
Remaining due payment: 305 202 USD
19
1% · 5 173 USD
February 2027
Paid to the date: 42% · 217 263 USD
Remaining due payment: 300 029 USD
20
1% · 5 173 USD
March 2027
Paid to the date: 43% · 222 435 USD
Remaining due payment: 294 856 USD
21
1% · 5 173 USD
April 2027
Paid to the date: 44% · 227 608 USD
Remaining due payment: 289 683 USD
22
1% · 5 173 USD
May 2027
Paid to the date: 45% · 232 781 USD
Remaining due payment: 284 511 USD
23
1% · 5 173 USD
June 2027
Paid to the date: 46% · 237 954 USD
Remaining due payment: 279 338 USD
24
6% · 31 038 USD
July 2027
Paid to the date: 52% · 268 992 USD
Remaining due payment: 248 300 USD
25
1% · 5 173 USD
August 2027
Paid to the date: 53% · 274 165 USD
Remaining due payment: 243 127 USD
26
1% · 5 173 USD
September 2027
Paid to the date: 54% · 279 338 USD
Remaining due payment: 237 954 USD
27
1% · 5 173 USD
October 2027
Paid to the date: 55% · 284 511 USD
Remaining due payment: 232 781 USD
28
1% · 5 173 USD
November 2027
Paid to the date: 56% · 289 683 USD
Remaining due payment: 227 608 USD
29
1% · 5 173 USD
December 2027
Paid to the date: 57% · 294 856 USD
Remaining due payment: 222 435 USD
30
1% · 5 173 USD
January 2028
Paid to the date: 58% · 300 029 USD
Remaining due payment: 217 263 USD
31
1% · 5 173 USD
February 2028
Paid to the date: 59% · 305 202 USD
Remaining due payment: 212 090 USD
32
1% · 5 173 USD
March 2028
Paid to the date: 60% · 310 375 USD
Remaining due payment: 206 917 USD
33
1% · 5 173 USD
April 2028
Paid to the date: 61% · 315 548 USD
Remaining due payment: 201 744 USD
34
1% · 5 173 USD
May 2028
Paid to the date: 62% · 320 721 USD
Remaining due payment: 196 571 USD
35
1% · 5 173 USD
June 2028
Paid to the date: 63% · 325 894 USD
Remaining due payment: 191 398 USD
36
1% · 5 173 USD
July 2028
Paid to the date: 64% · 331 067 USD
Remaining due payment: 186 225 USD
37
1% · 5 173 USD
August 2028
Paid to the date: 65% · 336 240 USD
Remaining due payment: 181 052 USD
38
1% · 5 173 USD
September 2028
Paid to the date: 66% · 341 413 USD
Remaining due payment: 175 879 USD
39
1% · 5 173 USD
October 2028
Paid to the date: 67% · 346 586 USD
Remaining due payment: 170 706 USD
40
1% · 5 173 USD
November 2028
Paid to the date: 68% · 351 758 USD
Remaining due payment: 165 533 USD
41
1% · 5 173 USD
December 2028
Paid to the date: 69% · 356 931 USD
Remaining due payment: 160 360 USD
42
1% · 5 173 USD
January 2029
Paid to the date: 70% · 362 104 USD
Remaining due payment: 155 188 USD
43
1% · 5 173 USD
February 2029
Paid to the date: 71% · 367 277 USD
Remaining due payment: 150 015 USD
44
1% · 5 173 USD
March 2029
Paid to the date: 72% · 372 450 USD
Remaining due payment: 144 842 USD
45
1% · 5 173 USD
April 2029
Paid to the date: 73% · 377 623 USD
Remaining due payment: 139 669 USD
46
1% · 5 173 USD
May 2029
Paid to the date: 74% · 382 796 USD
Remaining due payment: 134 496 USD
47
1% · 5 173 USD
June 2029
Paid to the date: 75% · 387 969 USD
Remaining due payment: 129 323 USD
48
1% · 5 173 USD
July 2029
Paid to the date: 76% · 393 142 USD
Remaining due payment: 124 150 USD
49
1% · 5 173 USD
August 2029
Paid to the date: 77% · 398 315 USD
Remaining due payment: 118 977 USD
50
1% · 5 173 USD
September 2029
Paid to the date: 78% · 403 488 USD
Remaining due payment: 113 804 USD
51
1% · 5 173 USD
October 2029
Paid to the date: 79% · 408 661 USD
Remaining due payment: 108 631 USD
52
1% · 5 173 USD
November 2029
Paid to the date: 80% · 413 833 USD
Remaining due payment: 103 458 USD
53
1% · 5 173 USD
December 2029
Paid to the date: 81% · 419 006 USD
Remaining due payment: 98 285 USD
54
1% · 5 173 USD
January 2030
Paid to the date: 82% · 424 179 USD
Remaining due payment: 93 113 USD
55
1% · 5 173 USD
February 2030
Paid to the date: 83% · 429 352 USD
Remaining due payment: 87 940 USD
56
1% · 5 173 USD
March 2030
Paid to the date: 84% · 434 525 USD
Remaining due payment: 82 767 USD
57
1% · 5 173 USD
April 2030
Paid to the date: 85% · 439 698 USD
Remaining due payment: 77 594 USD
58
1% · 5 173 USD
May 2030
Paid to the date: 86% · 444 871 USD
Remaining due payment: 72 421 USD
59
1% · 5 173 USD
June 2030
Paid to the date: 87% · 450 044 USD
Remaining due payment: 67 248 USD
60
1% · 5 173 USD
July 2030
Paid to the date: 88% · 455 217 USD
Remaining due payment: 62 075 USD
61
1% · 5 173 USD
August 2030
Paid to the date: 89% · 460 390 USD
Remaining due payment: 56 902 USD
62
1% · 5 173 USD
September 2030
Paid to the date: 90% · 465 563 USD
Remaining due payment: 51 729 USD
63
1% · 5 173 USD
October 2030
Paid to the date: 91% · 470 736 USD
Remaining due payment: 46 556 USD
64
1% · 5 173 USD
November 2030
Paid to the date: 92% · 475 908 USD
Remaining due payment: 41 383 USD
65
1% · 5 173 USD
December 2030
Paid to the date: 93% · 481 081 USD
Remaining due payment: 36 210 USD
66
1% · 5 173 USD
January 2031
Paid to the date: 94% · 486 254 USD
Remaining due payment: 31 038 USD
67
1% · 5 173 USD
February 2031
Paid to the date: 95% · 491 427 USD
Remaining due payment: 25 865 USD
68
1% · 5 173 USD
March 2031
Paid to the date: 96% · 496 600 USD
Remaining due payment: 20 692 USD
69
1% · 5 173 USD
April 2031
Paid to the date: 97% · 501 773 USD
Remaining due payment: 15 519 USD
70
1% · 5 173 USD
May 2031
Paid to the date: 98% · 506 946 USD
Remaining due payment: 10 346 USD
71
1% · 5 173 USD
June 2031
Paid to the date: 99% · 512 119 USD
Remaining due payment: 5 173 USD
72
1% · 5 173 USD
July 2031
Paid to the date: 100% · 517 292 USD
Remaining due payment: 0.0000 USD