About
EX-7e9e601c8 - Oceanz - Danube
Unit type:
Price:1020000.0 AED
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 27 770 USD
At reservation · August 2025
Paid to the date: 10% · 27 770 USD
Remaining due payment: 249 929 USD
2
10% · 27 770 USD
September 2025
Paid to the date: 20% · 55 540 USD
Remaining due payment: 222 159 USD
3
1% · 2 777 USD
October 2025
Paid to the date: 21% · 58 317 USD
Remaining due payment: 219 382 USD
4
1% · 2 777 USD
November 2025
Paid to the date: 22% · 61 094 USD
Remaining due payment: 216 605 USD
5
1% · 2 777 USD
December 2025
Paid to the date: 23% · 63 871 USD
Remaining due payment: 213 828 USD
6
1% · 2 777 USD
January 2026
Paid to the date: 24% · 66 648 USD
Remaining due payment: 211 051 USD
7
1% · 2 777 USD
February 2026
Paid to the date: 25% · 69 425 USD
Remaining due payment: 208 274 USD
8
1% · 2 777 USD
March 2026
Paid to the date: 26% · 72 202 USD
Remaining due payment: 205 497 USD
9
1% · 2 777 USD
April 2026
Paid to the date: 27% · 74 979 USD
Remaining due payment: 202 720 USD
10
1% · 2 777 USD
May 2026
Paid to the date: 28% · 77 756 USD
Remaining due payment: 199 943 USD
11
1% · 2 777 USD
June 2026
Paid to the date: 29% · 80 533 USD
Remaining due payment: 197 166 USD
Resale is available
12
6% · 16 662 USD
July 2026
Paid to the date: 35% · 97 195 USD
Remaining due payment: 180 504 USD
13
1% · 2 777 USD
August 2026
Paid to the date: 36% · 99 972 USD
Remaining due payment: 177 727 USD
14
1% · 2 777 USD
September 2026
Paid to the date: 37% · 102 749 USD
Remaining due payment: 174 950 USD
15
1% · 2 777 USD
October 2026
Paid to the date: 38% · 105 526 USD
Remaining due payment: 172 173 USD
16
1% · 2 777 USD
November 2026
Paid to the date: 39% · 108 303 USD
Remaining due payment: 169 396 USD
17
1% · 2 777 USD
December 2026
Paid to the date: 40% · 111 080 USD
Remaining due payment: 166 619 USD
18
1% · 2 777 USD
January 2027
Paid to the date: 41% · 113 857 USD
Remaining due payment: 163 842 USD
19
1% · 2 777 USD
February 2027
Paid to the date: 42% · 116 634 USD
Remaining due payment: 161 065 USD
20
1% · 2 777 USD
March 2027
Paid to the date: 43% · 119 411 USD
Remaining due payment: 158 288 USD
21
1% · 2 777 USD
April 2027
Paid to the date: 44% · 122 188 USD
Remaining due payment: 155 511 USD
22
1% · 2 777 USD
May 2027
Paid to the date: 45% · 124 965 USD
Remaining due payment: 152 734 USD
23
1% · 2 777 USD
June 2027
Paid to the date: 46% · 127 742 USD
Remaining due payment: 149 957 USD
24
6% · 16 662 USD
July 2027
Paid to the date: 52% · 144 403 USD
Remaining due payment: 133 296 USD
25
1% · 2 777 USD
August 2027
Paid to the date: 53% · 147 180 USD
Remaining due payment: 130 519 USD
26
1% · 2 777 USD
September 2027
Paid to the date: 54% · 149 957 USD
Remaining due payment: 127 742 USD
27
1% · 2 777 USD
October 2027
Paid to the date: 55% · 152 734 USD
Remaining due payment: 124 965 USD
28
1% · 2 777 USD
November 2027
Paid to the date: 56% · 155 511 USD
Remaining due payment: 122 188 USD
29
1% · 2 777 USD
December 2027
Paid to the date: 57% · 158 288 USD
Remaining due payment: 119 411 USD
30
1% · 2 777 USD
January 2028
Paid to the date: 58% · 161 065 USD
Remaining due payment: 116 634 USD
31
1% · 2 777 USD
February 2028
Paid to the date: 59% · 163 842 USD
Remaining due payment: 113 857 USD
32
1% · 2 777 USD
March 2028
Paid to the date: 60% · 166 619 USD
Remaining due payment: 111 080 USD
33
1% · 2 777 USD
April 2028
Paid to the date: 61% · 169 396 USD
Remaining due payment: 108 303 USD
34
1% · 2 777 USD
May 2028
Paid to the date: 62% · 172 173 USD
Remaining due payment: 105 526 USD
35
1% · 2 777 USD
June 2028
Paid to the date: 63% · 174 950 USD
Remaining due payment: 102 749 USD
36
1% · 2 777 USD
July 2028
Paid to the date: 64% · 177 727 USD
Remaining due payment: 99 972 USD
37
1% · 2 777 USD
August 2028
Paid to the date: 65% · 180 504 USD
Remaining due payment: 97 195 USD
38
1% · 2 777 USD
September 2028
Paid to the date: 66% · 183 281 USD
Remaining due payment: 94 418 USD
39
1% · 2 777 USD
October 2028
Paid to the date: 67% · 186 058 USD
Remaining due payment: 91 641 USD
40
1% · 2 777 USD
November 2028
Paid to the date: 68% · 188 835 USD
Remaining due payment: 88 864 USD
41
1% · 2 777 USD
December 2028
Paid to the date: 69% · 191 612 USD
Remaining due payment: 86 087 USD
42
1% · 2 777 USD
January 2029
Paid to the date: 70% · 194 389 USD
Remaining due payment: 83 310 USD
43
1% · 2 777 USD
February 2029
Paid to the date: 71% · 197 166 USD
Remaining due payment: 80 533 USD
44
1% · 2 777 USD
March 2029
Paid to the date: 72% · 199 943 USD
Remaining due payment: 77 756 USD
45
1% · 2 777 USD
April 2029
Paid to the date: 73% · 202 720 USD
Remaining due payment: 74 979 USD
46
1% · 2 777 USD
May 2029
Paid to the date: 74% · 205 497 USD
Remaining due payment: 72 202 USD
47
1% · 2 777 USD
June 2029
Paid to the date: 75% · 208 274 USD
Remaining due payment: 69 425 USD
48
1% · 2 777 USD
July 2029
Paid to the date: 76% · 211 051 USD
Remaining due payment: 66 648 USD
49
1% · 2 777 USD
August 2029
Paid to the date: 77% · 213 828 USD
Remaining due payment: 63 871 USD
50
1% · 2 777 USD
September 2029
Paid to the date: 78% · 216 605 USD
Remaining due payment: 61 094 USD
51
1% · 2 777 USD
October 2029
Paid to the date: 79% · 219 382 USD
Remaining due payment: 58 317 USD
52
1% · 2 777 USD
November 2029
Paid to the date: 80% · 222 159 USD
Remaining due payment: 55 540 USD
53
1% · 2 777 USD
December 2029
Paid to the date: 81% · 224 936 USD
Remaining due payment: 52 763 USD
54
1% · 2 777 USD
January 2030
Paid to the date: 82% · 227 713 USD
Remaining due payment: 49 986 USD
55
1% · 2 777 USD
February 2030
Paid to the date: 83% · 230 490 USD
Remaining due payment: 47 209 USD
56
1% · 2 777 USD
March 2030
Paid to the date: 84% · 233 267 USD
Remaining due payment: 44 432 USD
57
1% · 2 777 USD
April 2030
Paid to the date: 85% · 236 044 USD
Remaining due payment: 41 655 USD
58
1% · 2 777 USD
May 2030
Paid to the date: 86% · 238 821 USD
Remaining due payment: 38 878 USD
59
1% · 2 777 USD
June 2030
Paid to the date: 87% · 241 598 USD
Remaining due payment: 36 101 USD
60
1% · 2 777 USD
July 2030
Paid to the date: 88% · 244 375 USD
Remaining due payment: 33 324 USD
61
1% · 2 777 USD
August 2030
Paid to the date: 89% · 247 152 USD
Remaining due payment: 30 547 USD
62
1% · 2 777 USD
September 2030
Paid to the date: 90% · 249 929 USD
Remaining due payment: 27 770 USD
63
1% · 2 777 USD
October 2030
Paid to the date: 91% · 252 706 USD
Remaining due payment: 24 993 USD
64
1% · 2 777 USD
November 2030
Paid to the date: 92% · 255 483 USD
Remaining due payment: 22 216 USD
65
1% · 2 777 USD
December 2030
Paid to the date: 93% · 258 260 USD
Remaining due payment: 19 439 USD
66
1% · 2 777 USD
January 2031
Paid to the date: 94% · 261 037 USD
Remaining due payment: 16 662 USD
67
1% · 2 777 USD
February 2031
Paid to the date: 95% · 263 814 USD
Remaining due payment: 13 885 USD
68
1% · 2 777 USD
March 2031
Paid to the date: 96% · 266 591 USD
Remaining due payment: 11 108 USD
69
1% · 2 777 USD
April 2031
Paid to the date: 97% · 269 368 USD
Remaining due payment: 8 331 USD
70
1% · 2 777 USD
May 2031
Paid to the date: 98% · 272 145 USD
Remaining due payment: 5 554 USD
71
1% · 2 777 USD
June 2031
Paid to the date: 99% · 274 922 USD
Remaining due payment: 2 777 USD
72
1% · 2 777 USD
July 2031
Paid to the date: 100% · 277 699 USD
Remaining due payment: 0.0000 USD