About
EX-8345c3dc4 - Oceanz - Danube
Unit type:
Price:2002000.0 AED
Area: 717.0 sqft (66.61 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 717.0 sqft (66.61 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 54 513 USD
At reservation · August 2025
Paid to the date: 10% · 54 513 USD
Remaining due payment: 490 619 USD
2
10% · 54 513 USD
September 2025
Paid to the date: 20% · 109 026 USD
Remaining due payment: 436 106 USD
3
1% · 5 451 USD
October 2025
Paid to the date: 21% · 114 478 USD
Remaining due payment: 430 654 USD
4
1% · 5 451 USD
November 2025
Paid to the date: 22% · 119 929 USD
Remaining due payment: 425 203 USD
5
1% · 5 451 USD
December 2025
Paid to the date: 23% · 125 380 USD
Remaining due payment: 419 752 USD
6
1% · 5 451 USD
January 2026
Paid to the date: 24% · 130 832 USD
Remaining due payment: 414 300 USD
7
1% · 5 451 USD
February 2026
Paid to the date: 25% · 136 283 USD
Remaining due payment: 408 849 USD
8
1% · 5 451 USD
March 2026
Paid to the date: 26% · 141 734 USD
Remaining due payment: 403 398 USD
9
1% · 5 451 USD
April 2026
Paid to the date: 27% · 147 186 USD
Remaining due payment: 397 946 USD
10
1% · 5 451 USD
May 2026
Paid to the date: 28% · 152 637 USD
Remaining due payment: 392 495 USD
11
1% · 5 451 USD
June 2026
Paid to the date: 29% · 158 088 USD
Remaining due payment: 387 044 USD
Resale is available
12
6% · 32 708 USD
July 2026
Paid to the date: 35% · 190 796 USD
Remaining due payment: 354 336 USD
13
1% · 5 451 USD
August 2026
Paid to the date: 36% · 196 248 USD
Remaining due payment: 348 885 USD
14
1% · 5 451 USD
September 2026
Paid to the date: 37% · 201 699 USD
Remaining due payment: 343 433 USD
15
1% · 5 451 USD
October 2026
Paid to the date: 38% · 207 150 USD
Remaining due payment: 337 982 USD
16
1% · 5 451 USD
November 2026
Paid to the date: 39% · 212 602 USD
Remaining due payment: 332 531 USD
17
1% · 5 451 USD
December 2026
Paid to the date: 40% · 218 053 USD
Remaining due payment: 327 079 USD
18
1% · 5 451 USD
January 2027
Paid to the date: 41% · 223 504 USD
Remaining due payment: 321 628 USD
19
1% · 5 451 USD
February 2027
Paid to the date: 42% · 228 956 USD
Remaining due payment: 316 177 USD
20
1% · 5 451 USD
March 2027
Paid to the date: 43% · 234 407 USD
Remaining due payment: 310 725 USD
21
1% · 5 451 USD
April 2027
Paid to the date: 44% · 239 858 USD
Remaining due payment: 305 274 USD
22
1% · 5 451 USD
May 2027
Paid to the date: 45% · 245 309 USD
Remaining due payment: 299 823 USD
23
1% · 5 451 USD
June 2027
Paid to the date: 46% · 250 761 USD
Remaining due payment: 294 371 USD
24
6% · 32 708 USD
July 2027
Paid to the date: 52% · 283 469 USD
Remaining due payment: 261 663 USD
25
1% · 5 451 USD
August 2027
Paid to the date: 53% · 288 920 USD
Remaining due payment: 256 212 USD
26
1% · 5 451 USD
September 2027
Paid to the date: 54% · 294 371 USD
Remaining due payment: 250 761 USD
27
1% · 5 451 USD
October 2027
Paid to the date: 55% · 299 823 USD
Remaining due payment: 245 309 USD
28
1% · 5 451 USD
November 2027
Paid to the date: 56% · 305 274 USD
Remaining due payment: 239 858 USD
29
1% · 5 451 USD
December 2027
Paid to the date: 57% · 310 725 USD
Remaining due payment: 234 407 USD
30
1% · 5 451 USD
January 2028
Paid to the date: 58% · 316 177 USD
Remaining due payment: 228 956 USD
31
1% · 5 451 USD
February 2028
Paid to the date: 59% · 321 628 USD
Remaining due payment: 223 504 USD
32
1% · 5 451 USD
March 2028
Paid to the date: 60% · 327 079 USD
Remaining due payment: 218 053 USD
33
1% · 5 451 USD
April 2028
Paid to the date: 61% · 332 531 USD
Remaining due payment: 212 602 USD
34
1% · 5 451 USD
May 2028
Paid to the date: 62% · 337 982 USD
Remaining due payment: 207 150 USD
35
1% · 5 451 USD
June 2028
Paid to the date: 63% · 343 433 USD
Remaining due payment: 201 699 USD
36
1% · 5 451 USD
July 2028
Paid to the date: 64% · 348 885 USD
Remaining due payment: 196 248 USD
37
1% · 5 451 USD
August 2028
Paid to the date: 65% · 354 336 USD
Remaining due payment: 190 796 USD
38
1% · 5 451 USD
September 2028
Paid to the date: 66% · 359 787 USD
Remaining due payment: 185 345 USD
39
1% · 5 451 USD
October 2028
Paid to the date: 67% · 365 239 USD
Remaining due payment: 179 894 USD
40
1% · 5 451 USD
November 2028
Paid to the date: 68% · 370 690 USD
Remaining due payment: 174 442 USD
41
1% · 5 451 USD
December 2028
Paid to the date: 69% · 376 141 USD
Remaining due payment: 168 991 USD
42
1% · 5 451 USD
January 2029
Paid to the date: 70% · 381 593 USD
Remaining due payment: 163 540 USD
43
1% · 5 451 USD
February 2029
Paid to the date: 71% · 387 044 USD
Remaining due payment: 158 088 USD
44
1% · 5 451 USD
March 2029
Paid to the date: 72% · 392 495 USD
Remaining due payment: 152 637 USD
45
1% · 5 451 USD
April 2029
Paid to the date: 73% · 397 946 USD
Remaining due payment: 147 186 USD
46
1% · 5 451 USD
May 2029
Paid to the date: 74% · 403 398 USD
Remaining due payment: 141 734 USD
47
1% · 5 451 USD
June 2029
Paid to the date: 75% · 408 849 USD
Remaining due payment: 136 283 USD
48
1% · 5 451 USD
July 2029
Paid to the date: 76% · 414 300 USD
Remaining due payment: 130 832 USD
49
1% · 5 451 USD
August 2029
Paid to the date: 77% · 419 752 USD
Remaining due payment: 125 380 USD
50
1% · 5 451 USD
September 2029
Paid to the date: 78% · 425 203 USD
Remaining due payment: 119 929 USD
51
1% · 5 451 USD
October 2029
Paid to the date: 79% · 430 654 USD
Remaining due payment: 114 478 USD
52
1% · 5 451 USD
November 2029
Paid to the date: 80% · 436 106 USD
Remaining due payment: 109 026 USD
53
1% · 5 451 USD
December 2029
Paid to the date: 81% · 441 557 USD
Remaining due payment: 103 575 USD
54
1% · 5 451 USD
January 2030
Paid to the date: 82% · 447 008 USD
Remaining due payment: 98 124 USD
55
1% · 5 451 USD
February 2030
Paid to the date: 83% · 452 460 USD
Remaining due payment: 92 672 USD
56
1% · 5 451 USD
March 2030
Paid to the date: 84% · 457 911 USD
Remaining due payment: 87 221 USD
57
1% · 5 451 USD
April 2030
Paid to the date: 85% · 463 362 USD
Remaining due payment: 81 770 USD
58
1% · 5 451 USD
May 2030
Paid to the date: 86% · 468 814 USD
Remaining due payment: 76 319 USD
59
1% · 5 451 USD
June 2030
Paid to the date: 87% · 474 265 USD
Remaining due payment: 70 867 USD
60
1% · 5 451 USD
July 2030
Paid to the date: 88% · 479 716 USD
Remaining due payment: 65 416 USD
61
1% · 5 451 USD
August 2030
Paid to the date: 89% · 485 168 USD
Remaining due payment: 59 965 USD
62
1% · 5 451 USD
September 2030
Paid to the date: 90% · 490 619 USD
Remaining due payment: 54 513 USD
63
1% · 5 451 USD
October 2030
Paid to the date: 91% · 496 070 USD
Remaining due payment: 49 062 USD
64
1% · 5 451 USD
November 2030
Paid to the date: 92% · 501 522 USD
Remaining due payment: 43 611 USD
65
1% · 5 451 USD
December 2030
Paid to the date: 93% · 506 973 USD
Remaining due payment: 38 159 USD
66
1% · 5 451 USD
January 2031
Paid to the date: 94% · 512 424 USD
Remaining due payment: 32 708 USD
67
1% · 5 451 USD
February 2031
Paid to the date: 95% · 517 876 USD
Remaining due payment: 27 257 USD
68
1% · 5 451 USD
March 2031
Paid to the date: 96% · 523 327 USD
Remaining due payment: 21 805 USD
69
1% · 5 451 USD
April 2031
Paid to the date: 97% · 528 778 USD
Remaining due payment: 16 354 USD
70
1% · 5 451 USD
May 2031
Paid to the date: 98% · 534 230 USD
Remaining due payment: 10 903 USD
71
1% · 5 451 USD
June 2031
Paid to the date: 99% · 539 681 USD
Remaining due payment: 5 451 USD
72
1% · 5 451 USD
July 2031
Paid to the date: 100% · 545 132 USD
Remaining due payment: 0.0000 USD